Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Olympia Industries
Join Channel
Consolidated Standalone

Olympia Industries

₹64.7 2.7 | 4.4%

Market Cap ₹39 Cr.

Stock P/E 48.1

P/B 1

Current Price ₹64.7

Book Value ₹ 68

Face Value 10

52W High ₹117.5

Dividend Yield 0%

52W Low ₹ 42.3

Edit Ratio

Olympia Industries Research see more...

Overview Inc. Year: 1987Industry: Retailing

Olympia Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Olympia Industries Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 23 28 83 191 178 102 48 37 41 58
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 24 28 83 192 178 102 48 37 41 58
Total Expenditure 23 27 82 190 177 101 47 35 40 56
Operating Profit 1 1 1 2 1 1 2 2 2 2
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 -0 0 0 -0 0 0 0 -0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0.2 0.6 0.4 0.3 0.4 0.3 0.3 0.4

Olympia Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 7 123 188 246 178 128 133 139 326 378 184
Other Income 0 0 0 0 0 3 5 5 1 1 0 0
Total Income 0 7 123 189 247 180 133 138 140 326 378 184
Total Expenditure 0 6 117 183 238 174 127 134 137 322 373 178
Operating Profit -0 1 6 6 8 6 5 4 3 4 6 8
Interest 0 0 0 1 1 2 3 2 2 2 3 4
Depreciation 0 0 0 0 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 5 4 6 3 2 1 0 1 1 0
Provision for Tax 0 0 0 1 2 1 1 0 0 1 0 0
Profit After Tax -0 0 5 3 4 2 1 0 0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 5 3 4 2 1 0 0 1 1 0
Adjusted Earnings Per Share -0.5 1.2 15.1 7.5 8.3 3.1 2.3 0.6 0.3 0.9 1.6 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 42% 16% 0%
Operating Profit CAGR 50% 14% 0% 0%
PAT CAGR 0% 0% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -38% 16% 30% 15%
ROE Average 2% 1% 2% 12%
ROCE Average 6% 5% 6% 13%

Olympia Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 3 9 20 42 48 49 49 50 50 51
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 1 0 1 1 0 0 0 3 3 3
Other Non-Current Liabilities 0 0 1 1 1 1 1 1 1 1 1
Total Current Liabilities 0 2 31 37 53 29 32 29 38 75 74
Total Liabilities 4 7 41 58 97 79 81 79 92 129 130
Fixed Assets 2 2 2 2 16 16 16 15 15 15 14
Other Non-Current Assets 0 0 2 3 5 5 4 5 3 2 2
Total Current Assets 1 5 37 52 76 58 62 59 74 112 114
Total Assets 4 7 41 58 97 79 81 79 92 129 130

Olympia Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 2 0 0 0 0 0
Cash Flow from Operating Activities -1 -1 -2 -15 -2 -13 2 8 -3 -2 -12
Cash Flow from Investing Activities 0 -0 -0 -1 -1 -1 0 0 -0 -0 -0
Cash Flow from Financing Activities 1 2 2 17 4 12 -2 -8 3 2 12
Net Cash Inflow / Outflow 0 0 0 1 0 -1 -0 -0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 1 2 0 0 0 0 0 0

Olympia Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0.52 1.19 15.12 7.53 8.28 3.11 2.33 0.56 0.34 0.85 1.64
CEPS(Rs) -0.13 1.85 15.75 8.34 9.81 5.01 3.74 2.03 1.91 2.22 3.47
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.71 9.96 27.54 47.97 55.19 57.78 61.14 62.12 63.06 64.67 66.98
Core EBITDA Margin(%) -274.64 5.5 4.42 2.85 3.26 2 0.3 -0.9 1.77 1.17 1.38
EBIT Margin(%) -302.06 5.52 4.44 2.61 3.13 2.89 3.61 2.14 1.71 1.12 1.21
Pre Tax Margin(%) -302.07 5.45 4.04 2.05 2.62 1.69 1.57 0.42 0.21 0.44 0.34
PAT Margin (%) -302.07 5.45 3.73 1.37 1.71 1.05 1.1 0.25 0.15 0.16 0.26
Cash Profit Margin (%) -74.79 8.49 3.89 1.52 2.02 1.7 1.77 0.92 0.83 0.41 0.55
ROA(%) -8.28 6.98 19.31 5.24 5.44 2.13 1.75 0.42 0.24 0.46 0.76
ROE(%) -17.55 16.15 80.65 20.83 18.91 5.96 3.92 0.91 0.54 1.34 2.48
ROCE(%) -9.23 8.83 64.28 22.27 20.97 10.33 7.78 4.93 4.11 5.77 6.18
Receivable days 2622.99 49.87 4.54 4.31 11.43 36.53 65.04 63.01 59.75 39.38 37.12
Inventory Days 0 114.42 50.16 68.91 70.35 88.05 94.41 96.05 106.15 59.77 65.3
Payable days 0 50.45 47.18 59.75 52.91 54.6 17.5 23.23 40.18 39.49 42.69
PER(x) 0 0 1.96 20.73 39.27 33.44 10.48 17.85 132.83 38.92 52.11
Price/Book(x) 0 0 1.08 3.25 5.89 1.8 0.4 0.16 0.71 0.51 1.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 62.12 0.72 0.1 0.35 0.71 0.48 0.3 0.18 0.36 0.14 0.25
EV/Core EBITDA(x) -83.07 8.45 2.15 11.14 20.67 13.65 6.98 6.3 14.93 10.47 16.39
Net Sales Growth(%) -65.03 7098.26 1758.76 53.61 30.93 -27.9 -28.14 4.1 4.92 133.62 16.01
EBIT Growth(%) 34.83 231.52 1394.09 -9.6 56.87 -33.48 -10.22 -38.21 -16.17 53.56 25.03
PAT Growth(%) 34.83 229.86 1172.67 -43.62 63.08 -55.44 -25.13 -75.99 -39.82 153.48 91.69
EPS Growth(%) 34.83 328.08 1172.61 -50.21 9.93 -62.43 -25.13 -75.98 -39.82 153.48 91.69
Debt/Equity(x) 0.2 0.56 0.38 0.76 0.43 0.67 0.64 0.47 0.6 0.69 1.04
Current Ratio(x) 33.86 2.13 1.18 1.42 1.43 1.99 1.94 2.03 1.93 1.5 1.54
Quick Ratio(x) 33.86 1.21 0.17 0.35 0.38 0.96 0.81 0.86 0.7 0.7 0.52
Interest Cover(x) 0 79.42 11.1 4.62 6.15 2.41 1.77 1.24 1.14 1.65 1.39
Total Debt/Mcap(x) 0 0 0.37 0.27 0.07 0.37 1.6 2.93 0.85 1.35 0.82

Olympia Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 71.86 71.86 71.86 71.86 71.86 71.86 71.86 71.86 71.86 71.86
FII 0 0 0 0 0 0 0 0 0 0
DII 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Public 28.09 28.09 28.09 28.09 28.09 28.09 28.09 28.09 28.09 28.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 39.49 to 42.69days.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Olympia Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!