WEBSITE BSE:526415 NSE: OK PLAY (I) Inc. Year: 1988 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:42
No Notes Added Yet
1. Business Overview
OK Play India Ltd. is a leading Indian manufacturer of a diverse range of plastic products, primarily utilizing roto-molding technology. Its core business revolves around manufacturing durable, high-quality plastic goods for various sectors. The company makes money by designing, producing, and selling products across categories like toys, playground equipment, automotive components, industrial products, and, increasingly, electric vehicles (e-rickshaws). They cater to both B2C (toys, leisure products) and B2B (automotive, industrial, EV dealers) markets.
2. Key Segments / Revenue Mix
While specific revenue percentages can fluctuate and are not always consistently disclosed, OK Play's major segments include:
Toys & Playground Equipment: This is a foundational segment, where they are known for being a large manufacturer of roto-molded plastic toys and extensive playground installations.
Automotive Components: Manufacturing various plastic parts for the automotive industry, such as fuel tanks and HVAC components.
Industrial & Material Handling: Producing industrial pallets, storage bins, water tanks, and other utility plastic products.
Electric Vehicles (E-rickshaws): A significant growth area, involving the manufacturing and sale of electric three-wheelers (e-rickshaws) and related components.
Leisure & Outdoor Products: Items like plastic boats and kayaks.
3. Industry & Positioning
OK Play operates in the broad Indian plastic products industry, which is highly fragmented with a mix of organized and unorganized players. Within this, OK Play has carved a niche through its specialization in roto-molding, enabling the production of large, hollow, and durable plastic items.
Toys & Playground: They are positioned as a prominent domestic player known for quality and durability, competing with both local manufacturers and significant imports (especially from China).
Automotive/Industrial: Compete with other plastic component manufacturers, often based on specific OEM relationships and technical capabilities.
E-rickshaws: This is a rapidly growing, but competitive segment, with many regional players. OK Play aims to differentiate through organized manufacturing, quality, and after-sales service.
4. Competitive Advantage (Moat)
Manufacturing Expertise: Specialization in roto-molding technology allows them to produce unique, large, seamless, and highly durable plastic products that other manufacturing methods cannot easily replicate at scale.
Brand Recognition: "OK Play" holds a degree of brand recognition in the Indian toy and playground equipment market, associated with safety and durability, especially for outdoor play solutions.
Diversified Product Portfolio: Their presence across multiple sectors (toys, auto, industrial, EVs) reduces reliance on any single industry's performance.
Backward Integration (Potential): For their EV segment, leveraging internal plastic component manufacturing could offer cost efficiencies and quality control.
5. Growth Drivers
Rising Disposable Income & Urbanization: Increasing consumer spending in India fuels demand for quality toys, leisure products, and durable goods.
Government Support for EVs: Strong government incentives, subsidies, and a push for electric mobility, particularly in the last-mile connectivity segment, are significant for their e-rickshaw business.
"Make in India" Initiative: Government focus on promoting domestic manufacturing over imports can benefit local players like OK Play.
Infrastructure & Education Sector Growth: Demand for playground equipment for schools and public parks, and industrial plastic products for various projects.
Shift to Organized Sector: Consumers increasingly prefer quality, branded products over unorganized alternatives, benefiting established players.
6. Risks
Raw Material Price Volatility: A significant portion of their input costs comes from polymers (like polyethylene), whose prices are directly linked to crude oil prices, leading to margin pressure.
Intense Competition: The plastic products and EV markets in India are highly competitive, both from domestic (organized and unorganized) and international players, affecting pricing power and market share.
Regulatory & Environmental Risks: Potential for stricter environmental regulations on plastics, bans on certain plastic products, or changes in EV policies could impact operations and demand.
Economic Slowdown: A general economic downturn could reduce discretionary spending on toys and leisure products, and impact industrial and automotive demand.
Technological Obsolescence: Rapid changes in product design or manufacturing technologies could require significant capital investment to remain competitive.
7. Management & Ownership
OK Play India Ltd. is primarily a promoter-led company, with the Jain family holding a significant stake and guiding the strategic direction. While specific details on individual management performance beyond public records are not readily available, Indian promoter-led companies typically have a long-term vision but can also exhibit concentrated decision-making. The ownership structure generally includes the promoter group, institutional investors, and public shareholders.
8. Outlook
OK Play India Ltd. presents a balanced investment case. On one hand, the company is well-positioned to benefit from India's growing consumption story, particularly in the toys and leisure segment. Its strategic pivot and significant investment into the electric vehicle sector (e-rickshaws) align with a major national growth imperative and could offer substantial future upside. The specialized roto-molding expertise provides a distinct competitive edge in specific product categories.
However, the company faces inherent challenges such as the volatility of plastic raw material prices, which can impact profitability. Intense competition across all its segments, from established players and unorganized markets, remains a persistent pressure. Regulatory changes impacting plastics or the evolving EV policy landscape could also introduce uncertainties. Success will depend on effective cost management, continuous product innovation, efficient scaling of its EV business, and navigating competitive intensity.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹163 Cr.
Stock P/E -196.2
P/B 1
Current Price ₹4.5
Book Value ₹ 4.5
Face Value 1
52W High ₹12.3
Dividend Yield 0%
52W Low ₹ 2.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 41 | 60 | 40 | 38 | 33 | 57 | 41 | 39 | 52 |
| Other Income | 0 | 0 | 0 | 6 | 0 | 0 | 2 | 0 | 0 | 7 |
| Total Income | 40 | 41 | 60 | 45 | 38 | 33 | 59 | 41 | 39 | 58 |
| Total Expenditure | 32 | 32 | 49 | 37 | 30 | 26 | 47 | 36 | 34 | 47 |
| Operating Profit | 8 | 9 | 11 | 8 | 8 | 7 | 12 | 6 | 5 | 11 |
| Interest | 4 | 4 | 4 | 3 | 4 | 3 | 4 | 2 | 2 | 5 |
| Depreciation | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 5 | 5 |
| Exceptional Income / Expenses | -0 | 0 | -2 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit Before Tax | 1 | 2 | 2 | 1 | 1 | 0 | 3 | 1 | -3 | 1 |
| Provision for Tax | 0 | 1 | 3 | 0 | 1 | -0 | 6 | 0 | 0 | -0 |
| Profit After Tax | 0 | 1 | -1 | 1 | 0 | 1 | -3 | 1 | -3 | 2 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | -1 | 1 | 0 | 1 | -3 | 1 | -3 | 2 |
| Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 67 | 106 | 84 | 142 | 157 | 79 | 92 | 101 | 181 | 185 | 168 | 189 |
| Other Income | 23 | 0 | 1 | 3 | 1 | 3 | 1 | 1 | 0 | 0 | 7 | 9 |
| Total Income | 90 | 106 | 85 | 145 | 158 | 81 | 92 | 102 | 182 | 185 | 175 | 197 |
| Total Expenditure | 78 | 86 | 66 | 111 | 117 | 65 | 74 | 87 | 149 | 150 | 140 | 164 |
| Operating Profit | 12 | 20 | 19 | 34 | 41 | 16 | 19 | 16 | 32 | 35 | 35 | 34 |
| Interest | 11 | 14 | 13 | 14 | 16 | 15 | 17 | 13 | 17 | 15 | 14 | 13 |
| Depreciation | 4 | 4 | 5 | 6 | 8 | 10 | 10 | 13 | 12 | 13 | 15 | 17 |
| Exceptional Income / Expenses | -1 | -9 | 0 | -9 | -3 | -0 | -0 | -0 | -0 | -2 | -0 | 0 |
| Profit Before Tax | -4 | -7 | 1 | 4 | 14 | -9 | -9 | -11 | 3 | 5 | 5 | 2 |
| Provision for Tax | -2 | -3 | 1 | 2 | 8 | -5 | -1 | -3 | 5 | 4 | 6 | 6 |
| Profit After Tax | -3 | -4 | 0 | 2 | 6 | -4 | -8 | -8 | -2 | 1 | -1 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -3 | -4 | 0 | 2 | 6 | -4 | -8 | -8 | -2 | 1 | -1 | -3 |
| Adjusted Earnings Per Share | -0.1 | -0.2 | 0 | 0.1 | 0.3 | -0.2 | -0.4 | -0.4 | -0.1 | 0 | -0 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | 18% | 16% | 10% |
| Operating Profit CAGR | 0% | 30% | 17% | 11% |
| PAT CAGR | -200% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -55% | -23% | 15% | -9% |
| ROE Average | -1% | -1% | -8% | -4% |
| ROCE Average | 7% | 9% | 7% | 8% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 29 | 25 | 36 | 46 | 58 | 55 | 47 | 39 | 36 | 126 | 159 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 48 | 31 | 37 | 85 | 59 | 74 | 52 | 57 | 72 | 45 | 76 |
| Other Non-Current Liabilities | -3 | -5 | -4 | -2 | 3 | -2 | -4 | -7 | -1 | 5 | 8 |
| Total Current Liabilities | 72 | 107 | 111 | 73 | 99 | 95 | 135 | 140 | 129 | 112 | 141 |
| Total Liabilities | 146 | 157 | 179 | 202 | 219 | 222 | 231 | 229 | 236 | 288 | 383 |
| Fixed Assets | 52 | 56 | 76 | 88 | 116 | 120 | 123 | 123 | 119 | 136 | 192 |
| Other Non-Current Assets | 5 | 14 | 9 | 16 | 1 | 2 | 2 | 2 | 2 | 2 | 3 |
| Total Current Assets | 89 | 87 | 93 | 98 | 102 | 100 | 106 | 104 | 115 | 149 | 187 |
| Total Assets | 146 | 157 | 179 | 202 | 219 | 222 | 231 | 229 | 236 | 288 | 383 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 |
| Cash Flow from Operating Activities | -22 | 20 | 23 | 20 | 37 | 26 | 29 | 7 | 20 | 11 | 28 |
| Cash Flow from Investing Activities | -7 | -17 | -20 | -23 | -23 | -15 | -13 | -12 | -8 | -32 | -64 |
| Cash Flow from Financing Activities | 22 | -4 | -2 | 4 | -14 | -12 | -16 | 5 | -13 | 22 | 34 |
| Net Cash Inflow / Outflow | -6 | -0 | 1 | 0 | 0 | -1 | 1 | -1 | -1 | 1 | -1 |
| Closing Cash & Cash Equivalent | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.15 | -0.22 | 0 | 0.12 | 0.33 | -0.18 | -0.42 | -0.4 | -0.1 | 0.04 | -0.02 |
| CEPS(Rs) | 0.06 | -0 | 0.25 | 0.46 | 0.74 | 0.31 | 0.13 | 0.28 | 0.53 | 0.5 | 0.4 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.61 | 1.38 | 1.82 | 1.94 | 3.03 | 2.89 | 2.47 | 2.02 | 1.89 | 3.89 | 4.38 |
| Core EBITDA Margin(%) | -14.31 | 17.42 | 19 | 21.62 | 25.52 | 17.68 | 19.89 | 14.3 | 17.75 | 18.66 | 16.54 |
| EBIT Margin(%) | 9.84 | 5.88 | 15.82 | 12.93 | 19.44 | 8.13 | 8.8 | 2.52 | 11.03 | 10.69 | 11.69 |
| Pre Tax Margin(%) | -6.04 | -6.24 | 1.13 | 2.76 | 9 | -10.99 | -9.83 | -10.5 | 1.57 | 2.62 | 3.12 |
| PAT Margin (%) | -3.74 | -3.53 | 0.08 | 1.56 | 3.99 | -4.59 | -8.69 | -7.63 | -1.08 | 0.61 | -0.5 |
| Cash Profit Margin (%) | 1.51 | -0.02 | 5.03 | 6.04 | 9.08 | 7.64 | 2.73 | 5.27 | 5.65 | 7.84 | 8.56 |
| ROA(%) | -1.84 | -2.62 | 0.04 | 1.17 | 2.97 | -1.64 | -3.53 | -3.36 | -0.84 | 0.43 | -0.25 |
| ROE(%) | -9.44 | -14.81 | 0.25 | 6.37 | 13.26 | -6.37 | -15.53 | -17.89 | -5.21 | 1.52 | -0.62 |
| ROCE(%) | 5.67 | 5.12 | 10.65 | 11.71 | 17.38 | 3.52 | 4.53 | 1.45 | 11.2 | 9.58 | 7.25 |
| Receivable days | 145.32 | 111.27 | 139.41 | 68.26 | 48.05 | 64.2 | 39.67 | 42.07 | 29 | 41.21 | 67.6 |
| Inventory Days | 94.86 | 69.59 | 137.1 | 106.54 | 112.83 | 251.83 | 240.01 | 236.73 | 143.36 | 153.61 | 179.07 |
| Payable days | 128.5 | 88.33 | 216.29 | 108.31 | 87.62 | 160.37 | 147.7 | 188.44 | 127.21 | 116.12 | 121.51 |
| PER(x) | 0 | 0 | 3377.8 | 62.33 | 12.87 | 0 | 0 | 0 | 0 | 358.97 | 0 |
| Price/Book(x) | 7.95 | 7.13 | 7.19 | 3.85 | 1.38 | 0.69 | 1 | 1.87 | 4.26 | 3.6 | 2.68 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.9 | 2.63 | 4.18 | 1.83 | 1.28 | 2.08 | 1.86 | 2.08 | 1.63 | 2.77 | 3.39 |
| EV/Core EBITDA(x) | 26.95 | 13.96 | 18.79 | 7.76 | 4.89 | 9.96 | 9.09 | 13.4 | 9.13 | 14.67 | 16.25 |
| Net Sales Growth(%) | -38.5 | 57.18 | -21.25 | 70.32 | 10.17 | -49.72 | 16.63 | 10.05 | 79.4 | 1.71 | -9.09 |
| EBIT Growth(%) | 35.56 | -6.26 | 117.75 | 27.38 | 65.57 | -78.98 | 26.29 | -68.47 | 684.58 | -1.4 | -0.59 |
| PAT Growth(%) | 69.79 | -47.74 | 101.81 | 2988.55 | 180.72 | -157.91 | -120.75 | 3.37 | 74.64 | 157.82 | -173.52 |
| EPS Growth(%) | 71.3 | -47.73 | 101.75 | 2988.53 | 171.94 | -156.82 | -124.99 | 3.36 | 74.63 | 138.24 | -159.74 |
| Debt/Equity(x) | 3.57 | 4.11 | 3.2 | 3.45 | 2.1 | 2.31 | 2.65 | 3.58 | 3.94 | 0.95 | 0.95 |
| Current Ratio(x) | 1.23 | 0.81 | 0.84 | 1.34 | 1.03 | 1.06 | 0.78 | 0.74 | 0.89 | 1.33 | 1.33 |
| Quick Ratio(x) | 1.05 | 0.53 | 0.5 | 0.73 | 0.51 | 0.46 | 0.31 | 0.27 | 0.31 | 0.62 | 0.73 |
| Interest Cover(x) | 0.62 | 0.49 | 1.08 | 1.27 | 1.86 | 0.43 | 0.47 | 0.19 | 1.17 | 1.33 | 1.36 |
| Total Debt/Mcap(x) | 0.45 | 0.58 | 0.44 | 0.9 | 1.52 | 3.37 | 2.65 | 1.91 | 0.93 | 0.26 | 0.36 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.52 | 44.82 | 44.82 | 47.01 | 50.35 | 48.36 | 47.69 | 47.47 | 47.47 | 47.47 |
| FII | 19.95 | 19.64 | 19.03 | 18.14 | 8.28 | 8.16 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 6.29 | 6.16 | 13.2 | 13.2 | 13.2 | 13.2 |
| Public | 34.51 | 35.53 | 36.13 | 34.83 | 35.08 | 37.32 | 39.11 | 39.33 | 39.33 | 39.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.3 | 13.01 | 13.01 | 14.21 | 17.77 | 17.31 | 17.31 | 17.23 | 17.23 | 17.23 |
| FII | 0.57 | 5.7 | 5.52 | 5.48 | 2.92 | 2.92 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 2.22 | 2.21 | 4.79 | 4.79 | 4.79 | 4.79 |
| Public | 0.99 | 10.31 | 10.49 | 10.53 | 12.38 | 13.36 | 14.19 | 14.28 | 14.28 | 14.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.86 | 29.03 | 29.03 | 30.23 | 35.29 | 35.79 | 36.29 | 36.29 | 36.29 | 36.29 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.