Sharescart Research Club logo

OK Play India Overview

1. Business Overview

OK Play India Ltd. is a leading Indian manufacturer of a diverse range of plastic products, primarily utilizing roto-molding technology. Its core business revolves around manufacturing durable, high-quality plastic goods for various sectors. The company makes money by designing, producing, and selling products across categories like toys, playground equipment, automotive components, industrial products, and, increasingly, electric vehicles (e-rickshaws). They cater to both B2C (toys, leisure products) and B2B (automotive, industrial, EV dealers) markets.

2. Key Segments / Revenue Mix

While specific revenue percentages can fluctuate and are not always consistently disclosed, OK Play's major segments include:

Toys & Playground Equipment: This is a foundational segment, where they are known for being a large manufacturer of roto-molded plastic toys and extensive playground installations.

Automotive Components: Manufacturing various plastic parts for the automotive industry, such as fuel tanks and HVAC components.

Industrial & Material Handling: Producing industrial pallets, storage bins, water tanks, and other utility plastic products.

Electric Vehicles (E-rickshaws): A significant growth area, involving the manufacturing and sale of electric three-wheelers (e-rickshaws) and related components.

Leisure & Outdoor Products: Items like plastic boats and kayaks.

3. Industry & Positioning

OK Play operates in the broad Indian plastic products industry, which is highly fragmented with a mix of organized and unorganized players. Within this, OK Play has carved a niche through its specialization in roto-molding, enabling the production of large, hollow, and durable plastic items.

Toys & Playground: They are positioned as a prominent domestic player known for quality and durability, competing with both local manufacturers and significant imports (especially from China).

Automotive/Industrial: Compete with other plastic component manufacturers, often based on specific OEM relationships and technical capabilities.

E-rickshaws: This is a rapidly growing, but competitive segment, with many regional players. OK Play aims to differentiate through organized manufacturing, quality, and after-sales service.

4. Competitive Advantage (Moat)

Manufacturing Expertise: Specialization in roto-molding technology allows them to produce unique, large, seamless, and highly durable plastic products that other manufacturing methods cannot easily replicate at scale.

Brand Recognition: "OK Play" holds a degree of brand recognition in the Indian toy and playground equipment market, associated with safety and durability, especially for outdoor play solutions.

Diversified Product Portfolio: Their presence across multiple sectors (toys, auto, industrial, EVs) reduces reliance on any single industry's performance.

Backward Integration (Potential): For their EV segment, leveraging internal plastic component manufacturing could offer cost efficiencies and quality control.

5. Growth Drivers

Rising Disposable Income & Urbanization: Increasing consumer spending in India fuels demand for quality toys, leisure products, and durable goods.

Government Support for EVs: Strong government incentives, subsidies, and a push for electric mobility, particularly in the last-mile connectivity segment, are significant for their e-rickshaw business.

"Make in India" Initiative: Government focus on promoting domestic manufacturing over imports can benefit local players like OK Play.

Infrastructure & Education Sector Growth: Demand for playground equipment for schools and public parks, and industrial plastic products for various projects.

Shift to Organized Sector: Consumers increasingly prefer quality, branded products over unorganized alternatives, benefiting established players.

6. Risks

Raw Material Price Volatility: A significant portion of their input costs comes from polymers (like polyethylene), whose prices are directly linked to crude oil prices, leading to margin pressure.

Intense Competition: The plastic products and EV markets in India are highly competitive, both from domestic (organized and unorganized) and international players, affecting pricing power and market share.

Regulatory & Environmental Risks: Potential for stricter environmental regulations on plastics, bans on certain plastic products, or changes in EV policies could impact operations and demand.

Economic Slowdown: A general economic downturn could reduce discretionary spending on toys and leisure products, and impact industrial and automotive demand.

Technological Obsolescence: Rapid changes in product design or manufacturing technologies could require significant capital investment to remain competitive.

7. Management & Ownership

OK Play India Ltd. is primarily a promoter-led company, with the Jain family holding a significant stake and guiding the strategic direction. While specific details on individual management performance beyond public records are not readily available, Indian promoter-led companies typically have a long-term vision but can also exhibit concentrated decision-making. The ownership structure generally includes the promoter group, institutional investors, and public shareholders.

8. Outlook

OK Play India Ltd. presents a balanced investment case. On one hand, the company is well-positioned to benefit from India's growing consumption story, particularly in the toys and leisure segment. Its strategic pivot and significant investment into the electric vehicle sector (e-rickshaws) align with a major national growth imperative and could offer substantial future upside. The specialized roto-molding expertise provides a distinct competitive edge in specific product categories.

However, the company faces inherent challenges such as the volatility of plastic raw material prices, which can impact profitability. Intense competition across all its segments, from established players and unorganized markets, remains a persistent pressure. Regulatory changes impacting plastics or the evolving EV policy landscape could also introduce uncertainties. Success will depend on effective cost management, continuous product innovation, efficient scaling of its EV business, and navigating competitive intensity.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

OK Play India Key Financials

Market Cap ₹163 Cr.

Stock P/E -196.2

P/B 1

Current Price ₹4.5

Book Value ₹ 4.5

Face Value 1

52W High ₹12.3

Dividend Yield 0%

52W Low ₹ 2.9

OK Play India Share Price

| |

Volume
Price

OK Play India Quarterly Price

Show Value Show %

OK Play India Peer Comparison

OK Play India Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 40 41 60 40 38 33 57 41 39 52
Other Income 0 0 0 6 0 0 2 0 0 7
Total Income 40 41 60 45 38 33 59 41 39 58
Total Expenditure 32 32 49 37 30 26 47 36 34 47
Operating Profit 8 9 11 8 8 7 12 6 5 11
Interest 4 4 4 3 4 3 4 2 2 5
Depreciation 3 3 4 4 4 4 4 3 5 5
Exceptional Income / Expenses -0 0 -2 0 -0 -0 -0 -0 -0 -0
Profit Before Tax 1 2 2 1 1 0 3 1 -3 1
Provision for Tax 0 1 3 0 1 -0 6 0 0 -0
Profit After Tax 0 1 -1 1 0 1 -3 1 -3 2
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 -1 1 0 1 -3 1 -3 2
Adjusted Earnings Per Share 0 0 -0 0 0 0 -0.1 0 -0.1 0

OK Play India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 67 106 84 142 157 79 92 101 181 185 168 189
Other Income 23 0 1 3 1 3 1 1 0 0 7 9
Total Income 90 106 85 145 158 81 92 102 182 185 175 197
Total Expenditure 78 86 66 111 117 65 74 87 149 150 140 164
Operating Profit 12 20 19 34 41 16 19 16 32 35 35 34
Interest 11 14 13 14 16 15 17 13 17 15 14 13
Depreciation 4 4 5 6 8 10 10 13 12 13 15 17
Exceptional Income / Expenses -1 -9 0 -9 -3 -0 -0 -0 -0 -2 -0 0
Profit Before Tax -4 -7 1 4 14 -9 -9 -11 3 5 5 2
Provision for Tax -2 -3 1 2 8 -5 -1 -3 5 4 6 6
Profit After Tax -3 -4 0 2 6 -4 -8 -8 -2 1 -1 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -3 -4 0 2 6 -4 -8 -8 -2 1 -1 -3
Adjusted Earnings Per Share -0.1 -0.2 0 0.1 0.3 -0.2 -0.4 -0.4 -0.1 0 -0 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% 18% 16% 10%
Operating Profit CAGR 0% 30% 17% 11%
PAT CAGR -200% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -55% -23% 15% -9%
ROE Average -1% -1% -8% -4%
ROCE Average 7% 9% 7% 8%

OK Play India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 29 25 36 46 58 55 47 39 36 126 159
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 48 31 37 85 59 74 52 57 72 45 76
Other Non-Current Liabilities -3 -5 -4 -2 3 -2 -4 -7 -1 5 8
Total Current Liabilities 72 107 111 73 99 95 135 140 129 112 141
Total Liabilities 146 157 179 202 219 222 231 229 236 288 383
Fixed Assets 52 56 76 88 116 120 123 123 119 136 192
Other Non-Current Assets 5 14 9 16 1 2 2 2 2 2 3
Total Current Assets 89 87 93 98 102 100 106 104 115 149 187
Total Assets 146 157 179 202 219 222 231 229 236 288 383

OK Play India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 2 1 2 2 2 2 2 2 1 2
Cash Flow from Operating Activities -22 20 23 20 37 26 29 7 20 11 28
Cash Flow from Investing Activities -7 -17 -20 -23 -23 -15 -13 -12 -8 -32 -64
Cash Flow from Financing Activities 22 -4 -2 4 -14 -12 -16 5 -13 22 34
Net Cash Inflow / Outflow -6 -0 1 0 0 -1 1 -1 -1 1 -1
Closing Cash & Cash Equivalent 2 1 2 2 2 2 2 2 1 2 1

OK Play India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.15 -0.22 0 0.12 0.33 -0.18 -0.42 -0.4 -0.1 0.04 -0.02
CEPS(Rs) 0.06 -0 0.25 0.46 0.74 0.31 0.13 0.28 0.53 0.5 0.4
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.61 1.38 1.82 1.94 3.03 2.89 2.47 2.02 1.89 3.89 4.38
Core EBITDA Margin(%) -14.31 17.42 19 21.62 25.52 17.68 19.89 14.3 17.75 18.66 16.54
EBIT Margin(%) 9.84 5.88 15.82 12.93 19.44 8.13 8.8 2.52 11.03 10.69 11.69
Pre Tax Margin(%) -6.04 -6.24 1.13 2.76 9 -10.99 -9.83 -10.5 1.57 2.62 3.12
PAT Margin (%) -3.74 -3.53 0.08 1.56 3.99 -4.59 -8.69 -7.63 -1.08 0.61 -0.5
Cash Profit Margin (%) 1.51 -0.02 5.03 6.04 9.08 7.64 2.73 5.27 5.65 7.84 8.56
ROA(%) -1.84 -2.62 0.04 1.17 2.97 -1.64 -3.53 -3.36 -0.84 0.43 -0.25
ROE(%) -9.44 -14.81 0.25 6.37 13.26 -6.37 -15.53 -17.89 -5.21 1.52 -0.62
ROCE(%) 5.67 5.12 10.65 11.71 17.38 3.52 4.53 1.45 11.2 9.58 7.25
Receivable days 145.32 111.27 139.41 68.26 48.05 64.2 39.67 42.07 29 41.21 67.6
Inventory Days 94.86 69.59 137.1 106.54 112.83 251.83 240.01 236.73 143.36 153.61 179.07
Payable days 128.5 88.33 216.29 108.31 87.62 160.37 147.7 188.44 127.21 116.12 121.51
PER(x) 0 0 3377.8 62.33 12.87 0 0 0 0 358.97 0
Price/Book(x) 7.95 7.13 7.19 3.85 1.38 0.69 1 1.87 4.26 3.6 2.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.9 2.63 4.18 1.83 1.28 2.08 1.86 2.08 1.63 2.77 3.39
EV/Core EBITDA(x) 26.95 13.96 18.79 7.76 4.89 9.96 9.09 13.4 9.13 14.67 16.25
Net Sales Growth(%) -38.5 57.18 -21.25 70.32 10.17 -49.72 16.63 10.05 79.4 1.71 -9.09
EBIT Growth(%) 35.56 -6.26 117.75 27.38 65.57 -78.98 26.29 -68.47 684.58 -1.4 -0.59
PAT Growth(%) 69.79 -47.74 101.81 2988.55 180.72 -157.91 -120.75 3.37 74.64 157.82 -173.52
EPS Growth(%) 71.3 -47.73 101.75 2988.53 171.94 -156.82 -124.99 3.36 74.63 138.24 -159.74
Debt/Equity(x) 3.57 4.11 3.2 3.45 2.1 2.31 2.65 3.58 3.94 0.95 0.95
Current Ratio(x) 1.23 0.81 0.84 1.34 1.03 1.06 0.78 0.74 0.89 1.33 1.33
Quick Ratio(x) 1.05 0.53 0.5 0.73 0.51 0.46 0.31 0.27 0.31 0.62 0.73
Interest Cover(x) 0.62 0.49 1.08 1.27 1.86 0.43 0.47 0.19 1.17 1.33 1.36
Total Debt/Mcap(x) 0.45 0.58 0.44 0.9 1.52 3.37 2.65 1.91 0.93 0.26 0.36

OK Play India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.52 44.82 44.82 47.01 50.35 48.36 47.69 47.47 47.47 47.47
FII 19.95 19.64 19.03 18.14 8.28 8.16 0 0 0 0
DII 0.02 0.02 0.02 0.02 6.29 6.16 13.2 13.2 13.2 13.2
Public 34.51 35.53 36.13 34.83 35.08 37.32 39.11 39.33 39.33 39.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

OK Play India News

OK Play India Pros & Cons

Pros

Cons

  • Promoter holding is low: 47.47%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 116.12 to 121.51days.
whatsapp