Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Nyssa Corporation

₹6.5 0.3 | 4.9%

Market Cap ₹19 Cr.

Stock P/E 8.2

P/B 0.6

Current Price ₹6.5

Book Value ₹ 10.4

Face Value 1

52W High ₹11.4

Dividend Yield 0%

52W Low ₹ 3.3

Nyssa Corporation Research see more...

Overview Inc. Year: 1981Industry: Trading

Nyssa Corporation Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Nyssa Corporation Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 4 6 3 2 3 0 0 5 1 2
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 4 6 3 2 4 0 0 5 1 2
Total Expenditure 3 4 3 1 2 1 1 1 1 1
Operating Profit 0 2 1 0 2 -0 -1 4 -0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 -0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 2 1 0 2 -0 -1 4 -0 1
Provision for Tax 0 0 0 0 0 0 -0 1 -0 0
Profit After Tax 0 1 0 0 1 -0 -1 2 0 1
Adjustments -0 -0 -0 -0 -0 0 0 0 0 -0
Profit After Adjustments 0 1 0 0 1 -0 -1 2 0 1
Adjusted Earnings Per Share 0.1 0.4 0.1 0.1 0.5 -0 -0.3 0.8 0.1 0.2

Nyssa Corporation Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 11 8 5 8 5 10 17 5 8
Other Income 0 1 1 1 1 0 1 1 0
Total Income 11 8 6 9 6 11 18 6 8
Total Expenditure 16 7 5 8 6 10 15 5 4
Operating Profit -5 1 1 1 1 1 3 1 4
Interest 1 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 1 1 1 0 1 3 1 4
Provision for Tax 0 0 0 0 0 0 0 0 1
Profit After Tax -6 1 0 1 0 1 2 1 2
Adjustments 0 -0 -0 0 -0 0 -0 -0 0
Profit After Adjustments -6 1 0 1 0 1 2 1 2
Adjusted Earnings Per Share -2.1 0.2 0.1 0.3 0.1 0.2 0.7 0.2 0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -71% 0% 0% 0%
Operating Profit CAGR -67% 0% 0% 0%
PAT CAGR -50% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 62% 11% 35% -21%
ROE Average 3% 5% 4% -3%
ROCE Average 4% 6% 5% -1%

Nyssa Corporation Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 11 23 23 24 24 25 27 28
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 1 3 2 2 1 0 0 0
Other Non-Current Liabilities 0 0 0 -0 -0 -0 -0 -0
Total Current Liabilities 13 7 5 3 5 4 4 5
Total Liabilities 25 33 30 29 30 29 31 33
Fixed Assets 0 0 0 0 0 0 0 0
Other Non-Current Assets 3 13 14 13 14 12 19 22
Total Current Assets 23 20 16 16 16 16 12 11
Total Assets 25 33 30 29 30 29 31 33

Nyssa Corporation Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 0 1 0
Cash Flow from Operating Activities -3 1 2 -0 2 -0 6 3
Cash Flow from Investing Activities -2 -0 -0 0 0 0 -1 -0
Cash Flow from Financing Activities 6 -1 -2 0 -2 1 -6 -3
Net Cash Inflow / Outflow 0 1 -1 0 -0 1 -1 0
Closing Cash & Cash Equivalent 0 1 0 0 0 1 0 0

Nyssa Corporation Ratios

# Mar 2011 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -2.05 0.22 0.13 0.28 0.06 0.19 0.74 0.25
CEPS(Rs) -2.05 0.22 0.13 0.28 0.06 0.19 0.74 0.25
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.83 7.6 7.73 7.99 8.05 8.24 8.98 9.27
Core EBITDA Margin(%) -53.36 6.27 -2.05 2.3 -11.83 5.6 11.63 3.98
EBIT Margin(%) -51.02 18.24 12.85 14.09 14.8 9.46 15.44 18.78
Pre Tax Margin(%) -56.87 14.42 11.64 13.84 4.83 9.45 15.42 18.78
PAT Margin (%) -57.62 8.65 7.58 10.19 3.62 5.43 13.01 13.97
Cash Profit Margin (%) -57.62 8.71 7.69 10.26 3.72 5.47 13.03 14.03
ROA(%) -31.18 2.25 1.27 2.83 0.62 1.92 7.46 2.34
ROE(%) -51.06 3.81 1.72 3.54 0.76 2.32 8.58 2.71
ROCE(%) -44.02 7.17 2.62 4.54 2.95 3.96 10.18 3.64
Receivable days 0 52.21 70.16 35.46 90.61 56.97 30.05 96.41
Inventory Days 383.11 634.96 975.19 550.22 758.31 322.77 169.03 404.96
Payable days 142.89 719.05 164.06 68.69 122.62 135.85 42.26 188.36
PER(x) 0 33.35 12.41 2.62 8.33 15.92 9.35 15.71
Price/Book(x) 3.86 0.96 0.21 0.09 0.06 0.37 0.77 0.42
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.17 3.23 1.24 0.45 0.47 0.8 1.21 2.16
EV/Core EBITDA(x) -8.17 17.65 9.55 3.16 3.16 8.44 7.8 11.48
Net Sales Growth(%) 0 -29.4 -30.69 56.41 -38 105.97 62.84 -68.83
EBIT Growth(%) -837.49 125.25 -51.18 71.44 -34.87 31.72 165.76 -62.1
PAT Growth(%) -159.98 110.6 -39.31 110.38 -77.98 208.98 290.17 -66.53
EPS Growth(%) -119.99 110.6 -39.69 111.84 -78 211.93 286.43 -66.52
Debt/Equity(x) 0.06 0.15 0.08 0.08 0.05 0 0 0
Current Ratio(x) 1.73 2.98 3.34 4.51 3.11 4.2 3.08 2.27
Quick Ratio(x) 0.88 0.68 0.61 1.14 1.32 1.82 1.37 1.16
Interest Cover(x) -8.72 4.77 10.64 57.12 1.48 647.01 611.42 4982.5
Total Debt/Mcap(x) 0.01 0.16 0.37 0.82 0.72 0 0 0

Nyssa Corporation Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 26.51 26.51 26.51 26.51 26.51 26.51 26.51 26.51 26.51 26.51
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 73.49 73.49 73.49 73.49 73.49 73.49 73.49 73.49 73.49 73.49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.51%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 42.26 to 188.36days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nyssa Corporation News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....