Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

NXTDigital

₹88 0.2 | 0.2%

Market Cap ₹296 Cr.

Stock P/E 501.5

P/B 5

Current Price ₹88

Book Value ₹ 17.5

Face Value 10

52W High ₹129

Dividend Yield 0.57%

52W Low ₹ 49.7

Edit Ratio

NXTDigital Research see more...

Overview Inc. Year: 1985Industry: TV Broadcasting & Software Production

NXTDigital Ltd, previously known as Hinduja Ventures Ltd, is engaged in trading of electronic system, and treasury and investments. The Company's segments consist of Media and Communications, Real Estate, and Investments and Treasury. The Media and Communications section includes numerous media/communique related activities, and includes numerous activities regarding cable tv, local tv programming, movie channel and movie-based programming. The Real Estate segment consists of real estate activities within the form of property improvement. The Investments and Treasury segment consists of activities referring to deployment of surplus budget and current inventory in alternate/investments in shares and securities, other than subsidiaries. Its segment is engaged in trading of stocks which the Company carries out on from its account, advancing of intercorporate loans and advances and sub-broker activities for stocks.

Read More..

NXTDigital Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

NXTDigital Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 2 1 1 1 1 1 1 1 1 1
Total Income 2 1 1 1 1 1 1 1 1 1
Total Expenditure 1 1 1 1 1 1 1 1 1 1
Operating Profit 0 1 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments -0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.1 0.1 0 0 0.1 0.1

NXTDigital Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 110 332 202 253 604 817 695 702 0 0 0 0
Other Income 0 0 2 1 21 156 13 62 3 6 5 4
Total Income 110 332 203 254 625 973 707 764 3 6 5 4
Total Expenditure 16 169 28 32 848 939 547 572 2 4 4 4
Operating Profit 95 164 175 222 -223 34 161 191 0 2 1 0
Interest 0 38 46 51 154 155 134 121 0 0 0 0
Depreciation 1 1 1 4 157 184 179 176 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 93 124 128 167 -534 -305 -152 -105 0 2 1 0
Provision for Tax 1 24 25 70 -24 -188 -97 -64 0 0 0 0
Profit After Tax 93 101 103 97 -510 -117 -55 -41 0 2 1 0
Adjustments 0 0 0 0 0 0 2 -0 0 0 0 0
Profit After Adjustments 93 101 103 97 -510 -117 -53 -41 0 2 1 0
Adjusted Earnings Per Share 39.9 43.3 44.3 41.8 -219.4 -50.2 -20.2 -12.3 0.1 0.5 0.2 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR -50% -83% -51% -37%
PAT CAGR -50% 0% 0% -36%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -24% -40% -31% -13%
ROE Average 1% 1% -6% -5%
ROCE Average 2% 2% 1% 3%

NXTDigital Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 817 926 1028 2035 662 296 233 469 68 63 60
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 261 225 654 527 286 236 135 0 0 0
Other Non-Current Liabilities 1 1 1 213 237 49 -51 -47 0 -0 0
Total Current Liabilities 42 279 162 191 1188 1177 1086 881 13 6 6
Total Liabilities 860 1466 1417 3092 2613 1809 1504 1437 81 69 66
Fixed Assets 14 13 12 237 891 906 837 808 0 0 0
Other Non-Current Assets 697 703 519 2616 943 435 420 490 1 1 2
Total Current Assets 149 750 886 239 779 468 247 139 79 68 65
Total Assets 860 1466 1417 3092 2613 1809 1504 1437 81 69 66

NXTDigital Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 5 14 33 22 14 5 0 7 0
Cash Flow from Operating Activities 8 -4 -129 -73 -173 225 121 -82 75 -11 -4
Cash Flow from Investing Activities 28 67 231 21 29 187 49 -54 -54 10 8
Cash Flow from Financing Activities -36 -60 -101 43 134 -421 -179 138 -13 -7 -3
Net Cash Inflow / Outflow 0 3 1 -10 -11 -8 -8 2 7 -7 0
Closing Cash & Cash Equivalent 1 5 6 4 22 14 5 7 7 0 0

NXTDigital Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 39.87 43.31 44.31 41.79 -219.42 -50.25 -20.23 -12.29 0.08 0.48 0.18
CEPS(Rs) 40.5 43.88 44.82 43.68 -151.85 29.05 45.47 39.94 0.08 0.48 0.18
DPS(Rs) 15 17.5 17.5 17.5 17.5 5 4 4 2 1 0.5
Book NAV/Share(Rs) 351.74 398.53 442.79 876.29 283.56 126.06 85.82 139.26 20.16 18.64 17.83
Core EBITDA Margin(%) 85.81 49.27 86.16 87.49 -40.35 -14.93 21.14 18.27 0 0 0
EBIT Margin(%) 84.5 48.88 86.38 86.02 -62.91 -18.37 -2.55 2.19 0 0 0
Pre Tax Margin(%) 84.5 37.33 63.62 65.96 -88.43 -37.33 -21.67 -14.89 0 0 0
PAT Margin (%) 83.85 30.26 51.01 38.38 -84.38 -14.28 -7.85 -5.85 0 0 0
Cash Profit Margin (%) 85.17 30.65 51.6 40.11 -58.4 8.25 17.65 19 0 0 0
ROA(%) 11.12 8.65 7.14 4.3 -17.86 -5.28 -3.32 -2.81 0.04 2.16 0.87
ROE(%) 11.73 11.55 10.53 6.34 -37.84 -24.53 -20.9 -11.79 0.1 2.47 0.96
ROCE(%) 11.83 14.98 12.65 10.4 -16.36 -9.65 -1.52 1.33 0.04 2.76 1.69
Receivable days 25.29 49.99 84.58 6.18 25.52 24.66 19.32 23.26 0 0 0
Inventory Days 184.59 328.57 841.08 337.8 22.78 17.88 22.19 16.27 0 0 0
Payable days 0 111.61 1398.95 23.01 3326.69 7436.59 0 2114.13 0 0 0
PER(x) 9.01 8.57 10.39 14.17 0 0 0 0 1333.54 192.23 304.62
Price/Book(x) 1.02 0.93 1.04 0.68 1.13 1.78 4.74 2.9 5.38 4.95 3
Dividend Yield(%) 3.7 4.17 3.37 2.62 4.82 1.97 0.87 0.99 1.84 1.08 0.94
EV/Net Sales(x) 7.55 3.87 7.12 8.35 3.06 1.68 2.72 3.02 0 0 0
EV/Core EBITDA(x) 8.79 7.85 8.19 9.52 -8.29 40.33 11.76 11.07 1292.72 169.9 168.55
Net Sales Growth(%) 3.76 201.06 -39.32 25.35 138.81 35.34 -15 1 -100 0 0
EBIT Growth(%) 6.61 74.15 7.24 24.82 -274.66 60.47 88.1 186.92 -98.24 557.34 -42.34
PAT Growth(%) 12.88 8.64 2.3 -5.69 -625.06 77.1 52.9 24.69 100.66 489.71 -63.44
EPS Growth(%) 12.88 8.64 2.3 -5.69 -625.06 77.1 59.75 39.22 100.66 489.56 -63.43
Debt/Equity(x) 0 0.46 0.36 0.37 1.83 3.25 3.75 1.64 0 0 0
Current Ratio(x) 3.55 2.69 5.46 1.25 0.66 0.4 0.23 0.16 6.3 11.06 10.33
Quick Ratio(x) 1.17 0.9 2.81 1.39 0.66 0.41 0.21 0.14 5.35 9.1 8.41
Interest Cover(x) 0 4.23 3.79 4.29 -2.47 -0.97 -0.13 0.13 0 0 0
Total Debt/Mcap(x) 0 0.5 0.35 0.54 1.61 1.83 0.79 0.56 0 0 0

NXTDigital Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 64.67 64.67 64.67 64.67 66.2 66.2 66.2 66.2 66.2 66.2
FII 5.32 5.32 5.32 5.32 5.32 5.33 5.38 5.38 5.38 5.38
DII 1.25 1.25 1.25 1.25 1.25 1.25 1.25 0 0 0
Public 28.76 28.76 28.76 28.76 27.23 27.23 27.17 28.42 28.42 28.42
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Stock is trading at 5 times its book value.
  • Earnings include an other income of Rs. 5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NXTDigital News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!