Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1130 Cr.
Stock P/E
69.4
P/B
8
Current Price
₹163.6
Book Value
₹ 20.3
Face Value
10
52W High
₹168.9
52W Low
₹ 45.1
Dividend Yield
0%

Nupur Recycle Overview

Business

Nupur Recyclers Ltd. (NRL) operates primarily as a trading company in the recycling sector. Its core business involves the procurement, processing (likely minimal, such as sorting, cleaning, or baling), and trading of various recyclable materials. Given its name, it likely deals with a range of scrap materials, which could include metals (ferrous and non-ferrous), plastics, paper, or e-waste. The company makes money by earning a margin on the difference between the buying price of raw recyclable materials and the selling price to manufacturers, processors, or other industrial end-users.

Revenue Mix

Specific revenue mix and segment contributions are not available without detailed financial reports. However, based on the general recycling industry, potential key segments could include:

Ferrous Metals Recycling: Trading of iron and steel scrap.

Non-Ferrous Metals Recycling: Trading of aluminum, copper, brass, zinc, etc., scrap.

Plastic Recycling: Trading of various types of plastic scrap.

Paper/Cardboard Recycling: Trading of waste paper and cardboard.

Specific contributions from these or other segments would depend on market demand and the company's operational focus.

Industry

The recycling and scrap trading industry in India is generally fragmented, characterized by a large number of unorganized players and a growing number of organized entities. It is a critical component of the circular economy, supplying raw materials to various manufacturing sectors. Nupur Recyclers Ltd. likely positions itself as an organized player within this ecosystem, focusing on efficient sourcing, processing, and distribution of recyclable materials. Its market position relative to peers would depend on its scale of operations, sourcing network, processing capabilities, and established buyer relationships.

MOAT

Strong, durable competitive advantages are often difficult to establish in the commodity trading sector, including recycling. For NRL, potential, though not necessarily strong, advantages could include:

Sourcing Network: Established and efficient supply chain for collecting recyclable materials from various generators.

Logistics & Operational Efficiency: Streamlined processes for collection, sorting, storage, and transportation that minimize costs.

Buyer Relationships: Long-standing relationships with industrial clients who consistently purchase recycled materials.

Scale: If operating at a large scale, it might achieve better purchasing power and economies of scale.

However, these are often operational strengths rather than deep structural moats like brand power or high switching costs.

Growth Drivers

Increasing Waste Generation: Rapid economic growth and urbanization in India lead to higher volumes of waste, increasing the potential supply of recyclable materials.

Circular Economy Push: Growing awareness and government initiatives in India promoting recycling and sustainable resource management.

Industrial Demand: Manufacturers increasingly seek recycled raw materials as cost-effective and environmentally friendly alternatives to virgin materials.

Formalization of the Sector: Transition from the unorganized to the organized recycling sector, potentially benefiting established, compliant players like NRL.

Regulatory Support: Favorable policies for waste management, recycling, and material recovery.

Risks

Commodity Price Volatility: Prices of recyclable materials are linked to global commodity markets, leading to potential fluctuations in revenue and profitability.

Supply Chain Disruptions: Dependence on a reliable network for sourcing materials, which can be affected by local factors, informal sector dynamics, or logistics challenges.

Intense Competition: The industry is fragmented, leading to price competition from both organized and unorganized players.

Regulatory and Environmental Compliance: Risk of changes in environmental regulations, import/export policies, or difficulties in maintaining compliance.

Economic Downturn: A slowdown in industrial activity or manufacturing could reduce demand for recycled raw materials.

Quality Control: Ensuring consistent quality of traded recyclable materials to meet buyer specifications.

Management & Ownership

Typically, companies like Nupur Recyclers Ltd. are founded and managed by promoters with significant experience and understanding of the recycling, scrap, and trading sectors. The quality of management would be crucial for navigating commodity price volatility, managing supplier and buyer relationships, and ensuring operational efficiency. The ownership structure is likely to be promoter-controlled, with potential public shareholding if it is a listed entity.

Outlook

Nupur Recyclers Ltd. operates in an industry with secular tailwinds from increasing waste generation and a global/national push towards a circular economy. The company's ability to capitalize on these trends will depend on its operational efficiency, strength of its sourcing and distribution networks, and effective risk management in a volatile commodity market. The bull case suggests growth driven by expanding volumes, formalization of the sector, and consistent demand for recycled materials from Indian industries. Conversely, the bear case highlights vulnerability to sharp fluctuations in commodity prices, intense competition from a fragmented market, and potential regulatory shifts or supply chain disruptions.

Nupur Recycle Share Price

Live · NSE · Inception: 2019
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nupur Recycle Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 44 36 51 34 37 51 49 59 57 79
Other Income 2 2 2 3 2 2 3 3 3 4
Total Income 45 38 53 37 39 53 52 61 60 83
Total Expenditure 43 31 45 31 35 47 45 53 54 70
Operating Profit 3 7 8 6 4 6 6 9 7 13
Interest 0 0 0 1 0 0 0 1 1 1
Depreciation 0 0 0 0 1 0 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 6 7 5 3 5 5 7 4 10
Provision for Tax 1 1 2 1 1 1 1 2 1 2
Profit After Tax 2 5 5 3 2 4 4 5 3 7
Adjustments -0 -1 -1 -0 -0 -1 -0 -1 -1 -1
Profit After Adjustments 2 4 5 3 2 4 4 4 3 6
Adjusted Earnings Per Share 0.2 0.7 0.7 0.5 0.3 0.5 0.6 0.6 0.4 0.9

Nupur Recycle Profit & Loss

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 187 240 158 244
Other Income 7 6 9 13
Total Income 193 246 168 256
Total Expenditure 174 233 143 222
Operating Profit 19 13 25 35
Interest 0 0 2 3
Depreciation 0 0 2 6
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 19 13 22 26
Provision for Tax 4 4 5 6
Profit After Tax 15 9 16 19
Adjustments -3 -1 -2 -3
Profit After Adjustments 12 7 14 17
Adjusted Earnings Per Share 1.8 1.1 2.1 2.5

Nupur Recycle Balance Sheet

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 73 86 118
Minority's Interest 8 6 8
Borrowings 0 7 5
Other Non-Current Liabilities 1 2 1
Total Current Liabilities 8 14 12
Total Liabilities 90 115 144
Fixed Assets 0 12 16
Other Non-Current Assets 16 29 26
Total Current Assets 74 73 103
Total Assets 90 115 144

Nupur Recycle Cash Flow

#(Fig in Cr.) Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 25 3 7
Cash Flow from Operating Activities -17 -11 -19
Cash Flow from Investing Activities -3 11 -1
Cash Flow from Financing Activities -2 -1 16
Net Cash Inflow / Outflow -22 -1 -3
Closing Cash & Cash Equivalent 3 2 4

Nupur Recycle Ratios

# Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.78 1.05 2.11
CEPS(Rs) 2.19 1.28 2.61
DPS(Rs) 0 0 0
Book NAV/Share(Rs) 10.67 12.08 14.19
Core EBITDA Margin(%) 6.83 2.93 9.87
EBIT Margin(%) 10.31 5.39 14.77
Pre Tax Margin(%) 10.14 5.24 13.59
PAT Margin (%) 8.02 3.59 10.28
Cash Profit Margin (%) 8.05 3.67 11.3
ROA(%) 16.72 8.44 12.58
ROE(%) 20.47 11.04 18.05
ROCE(%) 26.22 15.24 20.73
Receivable days 63.12 33.65 31.87
Inventory Days 34.23 34.32 86.33
Payable days 12.69 5.65 1.58
PER(x) 39.44 86.36 28.4
Price/Book(x) 6.59 7.51 4.22
Dividend Yield(%) 0 0 0
EV/Net Sales(x) 2.56 2.62 2.65
EV/Core EBITDA(x) 24.8 47.85 16.75
Net Sales Growth(%) 0 28.5 -34.06
EBIT Growth(%) 0 -32.8 80.65
PAT Growth(%) 0 -42.48 88.73
EPS Growth(%) 0 -41.02 100.5
Debt/Equity(x) 0 0.16 0.13
Current Ratio(x) 9.71 5.26 8.57
Quick Ratio(x) 7.41 3.26 4.62
Interest Cover(x) 59.63 35.15 12.56
Total Debt/Mcap(x) 0 0.02 0.03

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -34% — — —
Operating Profit CAGR +92% — — —
PAT CAGR +78% — — —
Share Price CAGR +140% +39% — —
ROE Average +18% +17% +17% +17%
ROCE Average +21% +21% +21% +21%

Nupur Recycle Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.6 %
FII 0.41 %
DII (MF + Insurance) 0 %
Public (retail) 25.99 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.5372.5372.5472.5472.7972.7973.0273.0273.1373.6
FII 000.010.010.030.070.070.0600.41
DII 0.280.290.290.29000000
Public 27.1927.1827.1727.1627.1727.1426.9126.9226.8725.99
Others 0000000000
Total 100100100100100100100100100100

Nupur Recycle Peer Comparison

Nupur Recycle Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nupur Recycle Pros & Cons

Pros

  • Debtor days have improved from 5.65 to 1.58days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp