Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹343165 Cr.
Stock P/E
14.3
P/B
1.7
Current Price
₹353.9
Book Value
₹ 209.5
Face Value
10
52W High
₹414.4
52W Low
₹ 315.6
Dividend Yield
2.54%

NTPC Overview

Business

NTPC Ltd. is India's largest energy conglomerate with an installed capacity primarily engaged in the generation and sale of electricity. Its core business model involves setting up and operating thermal (coal and gas-based), hydro, and renewable energy (solar, wind) power plants. It sells power primarily to state electricity boards (SEBs) and other bulk consumers under long-term power purchase agreements (PPAs). The company earns revenue based on tariffs approved by regulatory bodies (Central Electricity Regulatory Commission - CERC or State Electricity Regulatory Commissions - SERCs), which typically ensure a cost recovery plus a regulated return on equity (RoE).

Revenue Mix

NTPC's primary revenue segment is Power Generation. While the company is increasingly diversifying into renewable energy, thermal power (coal and gas-based) continues to dominate its generation mix and revenue contribution. Other activities include coal mining (to secure fuel for its thermal plants), power trading through its subsidiary NVVN Ltd., consultancy services, and energy efficiency solutions. The company is actively expanding its renewable energy portfolio, aiming for significant capacity additions in solar and wind power.

Industry

The Indian power generation industry is characterized by a mix of central public sector undertakings (PSUs), state-owned generators, and private independent power producers (IPPs). It is a heavily regulated sector. NTPC holds a leading position as India's largest power producer by capacity, playing a critical role in the country's energy security and infrastructure. Its vast installed base and strategic importance give it a strong competitive standing against other players, particularly in the thermal power segment where it is a dominant force.

MOAT

Scale & Integration: As the largest power generator in India, NTPC benefits from immense economies of scale in procurement, operations, and project execution. Its backward integration into coal mining further enhances fuel security.

Government Backing & Strategic Importance: Being a "Maharatna" Central PSU, NTPC enjoys strong sovereign support and is strategically vital for India's energy needs, providing an implicit government guarantee.

Regulatory Certainty: The regulated return on equity (RoE) framework for its operational assets provides stable and predictable cash flows, reducing market risk.

Long-Term PPAs: A significant portion of its capacity is tied to long-term power purchase agreements, ensuring revenue visibility.

Growth Drivers

Rising Power Demand: India's sustained economic growth, industrialization, urbanization, and increasing per capita power consumption will continue to drive demand for electricity.

Renewable Energy Transition: Aggressive government targets for renewable energy capacity addition present a significant growth avenue for NTPC, which has ambitious plans to expand its solar and wind portfolio.

Capacity Expansion: Ongoing addition of new thermal and renewable projects to meet projected demand growth.

Green Hydrogen & Storage: Potential opportunities in emerging areas like green hydrogen production and energy storage solutions as part of India's energy transition.

Risks

Receivables from Discoms: Delayed payments and mounting outstanding dues from financially constrained state electricity distribution companies (discoms) can impact cash flows and working capital.

Regulatory & Policy Changes: Changes in tariff policies, environmental regulations (especially for thermal power), or PPA terms by central or state governments could affect profitability.

Environmental Scrutiny: Increased pressure to reduce carbon emissions poses a long-term challenge for its predominantly coal-based fleet, requiring significant investments in cleaner technologies or accelerated renewable energy adoption.

Project Execution Risks: Large-scale capital expenditure programs for new power plants (thermal or renewable) entail risks of cost overruns, delays, and land acquisition challenges.

Fuel Supply & Price Volatility: While mitigated by captive mines and long-term contracts, reliance on coal and gas exposes it to supply disruptions and price fluctuations.

Management & Ownership

NTPC is majority-owned by the Government of India, which acts as the promoter. The company is managed by a board of directors comprising government nominees, independent directors, and experienced professionals from within the power sector. The management team typically consists of long-serving executives with deep expertise in power plant operations and project execution, characteristic of large public sector enterprises in India.

Outlook

NTPC is uniquely positioned to benefit from India's growing energy demand due to its established infrastructure, scale, and strategic importance. Its strong government backing and regulated returns provide a degree of stability amidst market fluctuations. The company faces a dual challenge of optimizing its existing thermal assets while aggressively transitioning towards a cleaner energy portfolio to align with national and global decarbonization goals. While the expansion into renewables offers significant growth potential, it will require efficient project execution and competition from private players. Persistent issues such as discom receivables and environmental pressures on coal-fired generation remain key operational and financial considerations.

NTPC Share Price

Live · BSE / NSE · Inception: 1975
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NTPC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 42820 47628 48529 44706 45069 49834 47065 44786 45846 49688
Other Income 754 1188 453 492 529 1251 756 476 459 723
Total Income 43575 48817 48982 45198 45598 51085 47821 45262 46305 50411
Total Expenditure 31458 33427 34504 33041 31386 35080 34485 31970 31276 34367
Operating Profit 12116 15390 14478 12157 14212 16005 13336 13292 15029 16043
Interest 3250 2955 3136 3621 2764 3648 3468 3432 3164 3737
Depreciation 4074 4271 4204 4216 4318 4663 4587 4816 5093 5134
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4792 8164 7138 4321 7130 7694 5281 5044 6772 7173
Provision for Tax 1362 1674 1778 1666 2075 2726 1657 2076 2453 -9062
Profit After Tax 3431 6490 5359 2654 5055 4969 3625 2968 4318 16235
Adjustments 1725 -321 115 2620 7 2643 2386 2099 1170 -5748
Profit After Adjustments 5155 6169 5474 5275 5063 7611 6011 5067 5489 10486
Adjusted Earnings Per Share 5.3 6.4 5.6 5.4 5.2 7.8 6.2 5.2 5.7 10.8

NTPC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 80612 72697 81343 87202 99382 108512 110368 131387 174773 176968 186532 187385
Other Income 2652 1156 1513 5247 2380 7853 6582 4572 1918 5077 6506 2414
Total Income 83263 73854 82856 92448 101762 116365 116950 135959 176691 182045 193038 189799
Total Expenditure 63537 54787 60029 64832 76906 76976 76626 91749 127314 127034 132371 132098
Operating Profit 19726 19067 22827 27616 24856 39389 40324 44210 49377 55010 60668 57700
Interest 3705 3366 3753 4447 5605 8189 9655 9434 11447 12301 13282 13801
Depreciation 5565 5224 6010 7460 8669 10356 12450 13788 14792 16204 17401 19630
Exceptional Income / Expenses 0 0 0 0 0 0 -1512 0 0 0 0 0
Profit Before Tax 10456 10618 13689 16154 11255 21250 17390 22007 23917 28142 32198 24270
Provision for Tax 464 -163 2975 5653 -2780 9348 2421 5047 6796 6809 8245 -2876
Profit After Tax 9992 10781 10714 10502 14034 11902 14969 16960 17121 21332 23953 27146
Adjustments -6 20 6 42 -298 -302 -335 -284 -209 -521 -531 -93
Profit After Adjustments 9986 10801 10720 10544 13737 11600 14635 16676 16913 20812 23422 27053
Adjusted Earnings Per Share 10.1 10.9 10.8 10.7 13.9 11.7 15.1 17.2 17.4 21.5 24.2 27.9

NTPC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 82094 91576 97838 103563 111356 118839 125738 135374 147023 160709 184071
Minority's Interest 888 793 803 948 2908 3317 3524 3760 3930 4413 7052
Borrowings 93363 91205 104075 116776 147064 176020 180536 181871 187884 190215 201054
Other Non-Current Liabilities 14615 16667 11375 23658 22332 27740 28766 26792 34267 38546 44579
Total Current Liabilities 35946 33842 41677 45650 74653 64542 70646 76672 90825 99751 102213
Total Liabilities 226907 234084 255768 290595 358312 390458 409210 424469 463929 493634 538968
Fixed Assets 91853 92929 104532 128245 150985 187803 203245 224923 240424 258934 271437
Other Non-Current Assets 93262 110270 118067 114340 155453 136694 137673 128076 136044 136644 155472
Total Current Assets 41792 30884 33169 48009 51874 65961 68292 71452 87340 97938 111899
Total Assets 226907 234084 255768 290595 358312 390458 409210 424469 463929 493634 538968

NTPC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 17051 475 1539 364 775 324 590 950 676 466 863
Cash Flow from Operating Activities 14889 24125 20167 19670 18686 23890 32444 41788 47152 40099 50436
Cash Flow from Investing Activities -15977 -19162 -24480 -20678 -24063 -29628 -21034 -22891 -26145 -31456 -45800
Cash Flow from Financing Activities -1475 -3899 3138 1028 4927 6004 -11049 -19172 -21217 -8246 -4073
Net Cash Inflow / Outflow -2563 1064 -1176 19 -451 266 361 -274 -210 398 563
Closing Cash & Cash Equivalent 14488 1539 364 383 324 590 950 676 466 863 1427

NTPC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.09 10.92 10.83 10.66 13.88 11.72 15.09 17.2 17.44 21.46 24.16
CEPS(Rs) 15.72 16.18 16.9 18.15 22.95 22.5 28.28 31.71 32.91 38.71 42.65
DPS(Rs) 2.08 2.79 3.98 4.27 6.08 3.15 6.15 7 7.25 7.75 8.35
Book NAV/Share(Rs) 82.97 92.55 98.88 104.67 112.54 120.11 129.67 139.61 151.62 165.74 189.83
Core EBITDA Margin(%) 20.99 24.39 25.98 25.4 22.41 28.81 30.25 29.88 26.93 27.97 28.79
EBIT Margin(%) 17.41 19.04 21.26 23.39 16.81 26.89 24.25 23.7 20.07 22.65 24.17
Pre Tax Margin(%) 12.85 14.46 16.69 18.34 11.22 19.41 15.59 16.59 13.57 15.76 17.11
PAT Margin (%) 12.28 14.68 13.06 11.92 13.99 10.87 13.42 12.78 9.72 11.95 12.73
Cash Profit Margin (%) 19.12 21.8 20.38 20.39 22.64 20.33 24.58 23.18 18.11 21.03 21.98
ROA(%) 4.6 4.68 4.37 3.84 4.33 3.18 3.74 4.07 3.85 4.46 4.64
ROE(%) 11.8 12.42 11.31 10.43 13.06 10.34 12.24 12.99 12.13 13.86 13.89
ROCE(%) 8.02 7.45 8.66 9.25 6.51 9.75 8.26 9.24 9.91 10.58 10.99
Receivable days 35.84 43.59 38.38 36.83 38.54 54.48 79.38 77.27 60.16 64.88 66.03
Inventory Days 31.32 37.34 30.33 26.37 26.19 32.33 34.28 27.44 25.25 32.98 35.64
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 12.17 9.83 12.76 13.27 9.75 7.18 7.05 7.85 10.05 15.65 14.81
Price/Book(x) 1.48 1.16 1.4 1.35 1.2 0.7 0.82 0.97 1.16 2.03 1.88
Dividend Yield(%) 1.7 2.6 2.88 3.02 4.49 3.74 5.78 5.19 4.14 2.31 2.33
EV/Net Sales(x) 2.6 2.76 3.04 3.05 3.06 2.59 2.79 2.56 2.21 3.13 3.13
EV/Core EBITDA(x) 10.62 10.53 10.83 9.62 12.23 7.13 7.65 7.6 7.82 10.07 9.61
Net Sales Growth(%) 2.1 -9.82 11.89 7.2 13.97 9.19 1.71 19.04 33.02 1.26 5.4
EBIT Growth(%) -20.57 -1.25 24.73 18.11 -18.16 74.61 -8.13 16.26 12.48 14.36 12.46
PAT Growth(%) -12.37 7.89 -0.62 -1.98 33.64 -15.19 25.77 13.3 0.95 24.6 12.29
EPS Growth(%) -12.43 8.16 -0.75 -1.64 30.28 -15.55 28.73 13.95 1.42 23.06 12.54
Debt/Equity(x) 1.25 1.09 1.16 1.26 1.55 1.69 1.67 1.55 1.51 1.46 1.35
Current Ratio(x) 1.16 0.91 0.8 1.05 0.69 1.02 0.97 0.93 0.96 0.98 1.09
Quick Ratio(x) 0.96 0.71 0.64 0.92 0.58 0.85 0.83 0.8 0.81 0.8 0.91
Interest Cover(x) 3.82 4.15 4.65 4.63 3.01 3.59 2.8 3.33 3.09 3.29 3.42
Total Debt/Mcap(x) 0.84 0.94 0.83 0.93 1.29 2.41 2.03 1.6 1.3 0.72 0.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +12% +11% +9%
Operating Profit CAGR +10% +11% +9% +12%
PAT CAGR +12% +12% +15% +9%
Share Price CAGR +6% +24% +25% +11%
ROE Average +14% +13% +13% +12%
ROCE Average +11% +10% +10% +9%

NTPC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.1 %
FII 16.55 %
DII (MF + Insurance) 29.25 %
Public (retail) 48.9 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.151.151.151.151.151.151.151.151.151.1
FII 17.0317.8417.6718.5818.217.7916.0916.416.2416.55
DII 28.8227.6827.6726.6426.8727.3329.0429.0629.3129.25
Public 48.948.948.948.948.948.948.948.948.948.9
Others 0000000000
Total 100100100100100100100100100100

NTPC Peer Comparison

Power Generation/Distribution Edit Columns

NTPC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NTPC Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp