WEBSITE BSE:544571 NSE: NSBBPO Inc. Year: 2005 Industry: BPO/ITeS My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
NSB BPO Solutions Ltd is an Indian company offering business process outsourcing (BPO) services, including customer support, tele-sales, back-office operations, payroll, and document processing. It also trades in FMCG products like pulses, rice, sugar, and dry fruits. Founded in 2005 and publicly listed in 2025, the company has a diversified client base across sectors like telecom, BFSI, e-retail, healthcare, and government. It has around 2,400 employees and reported revenue of ~₹138–139 crore in FY25 with a net profit of ~₹8.5–11 cror...Read More
NSB BPO Solutions Ltd is an Indian company offering business process outsourcing (BPO) services, including customer support, tele-sales, back-office operations, payroll, and document processing. It also trades in FMCG products like pulses, rice, sugar, and dry fruits. Founded in 2005 and publicly listed in 2025, the company has a diversified client base across sectors like telecom, BFSI, e-retail, healthcare, and government. It has around 2,400 employees and reported revenue of ~₹138–139 crore in FY25 with a net profit of ~₹8.5–11 crore. Key points: Diversified BPO and FMCG trading business. Publicly listed in 2025. Moderate profitability with growth potential but sector competition is high. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹146 Cr.
Stock P/E 17.1
P/B 0.7
Current Price ₹73.1
Book Value ₹ 102
Face Value 10
52W High ₹127.5
Dividend Yield 0%
52W Low ₹ 61
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 258 | 285 | 128 | 138 | |
| Other Income | 0 | 0 | 0 | 0 | |
| Total Income | 258 | 285 | 128 | 139 | |
| Total Expenditure | 246 | 273 | 115 | 120 | |
| Operating Profit | 12 | 12 | 13 | 19 | |
| Interest | 6 | 4 | 3 | 3 | |
| Depreciation | 8 | 7 | 3 | 4 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | -1 | 2 | 6 | 12 | |
| Provision for Tax | 1 | -0 | 2 | 3 | |
| Profit After Tax | -2 | 2 | 5 | 9 | |
| Adjustments | 0 | 0 | 2 | 3 | |
| Profit After Adjustments | -2 | 2 | 7 | 11 | |
| Adjusted Earnings Per Share | -4.1 | 4.2 | 5.7 | 7.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | -19% | 0% | 0% |
| Operating Profit CAGR | 46% | 17% | 0% | 0% |
| PAT CAGR | 80% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 7% | 5% | 1% | 1% |
| ROCE Average | 10% | 7% | 6% | 6% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 18 | 102 | 106 | 140 |
| Minority's Interest | -32 | 26 | 0 | 0 |
| Borrowings | 121 | 17 | 7 | 4 |
| Other Non-Current Liabilities | -1 | -1 | -1 | -0 |
| Total Current Liabilities | 58 | 64 | 34 | 29 |
| Total Liabilities | 164 | 208 | 146 | 173 |
| Fixed Assets | 66 | 129 | 14 | 20 |
| Other Non-Current Assets | 9 | 7 | 77 | 80 |
| Total Current Assets | 90 | 72 | 55 | 74 |
| Total Assets | 164 | 208 | 146 | 173 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 1 | 1 | 8 |
| Cash Flow from Operating Activities | 21 | 28 | 9 | -7 |
| Cash Flow from Investing Activities | -11 | -68 | -6 | -11 |
| Cash Flow from Financing Activities | -11 | 40 | 5 | 15 |
| Net Cash Inflow / Outflow | -1 | 0 | 8 | -3 |
| Closing Cash & Cash Equivalent | 1 | 1 | 8 | 5 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -4.08 | 4.25 | 5.65 | 7.53 |
| CEPS(Rs) | 10.68 | 16.98 | 6.69 | 8.38 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 34.63 | 196.8 | 88.91 | 95.09 |
| Core EBITDA Margin(%) | 4.61 | 4.18 | 9.95 | 13.36 |
| EBIT Margin(%) | 1.77 | 1.95 | 7.64 | 10.94 |
| Pre Tax Margin(%) | -0.58 | 0.68 | 5.06 | 8.58 |
| PAT Margin (%) | -0.82 | 0.78 | 3.73 | 6.18 |
| Cash Profit Margin (%) | 2.16 | 3.1 | 6.23 | 8.9 |
| ROA(%) | -1.29 | 1.19 | 2.7 | 5.35 |
| ROE(%) | -11.77 | 3.67 | 4.59 | 6.96 |
| ROCE(%) | 2.88 | 3.67 | 7.05 | 10.17 |
| Receivable days | 70.2 | 56.03 | 114.61 | 134.25 |
| Inventory Days | 42.57 | 35.01 | 0 | 0 |
| Payable days | 47.32 | 47.48 | 154.06 | 78.45 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.54 | 0.14 | 0.25 | 0.24 |
| EV/Core EBITDA(x) | 11.45 | 3.33 | 2.45 | 1.74 |
| Net Sales Growth(%) | 0 | 10.58 | -55.06 | 7.88 |
| EBIT Growth(%) | 0 | 21.6 | 76.25 | 54.34 |
| PAT Growth(%) | 0 | 204.2 | 116.46 | 78.61 |
| EPS Growth(%) | 0 | 204.2 | 33.09 | 33.17 |
| Debt/Equity(x) | 7.82 | 0.41 | 0.26 | 0.17 |
| Current Ratio(x) | 1.55 | 1.13 | 1.62 | 2.52 |
| Quick Ratio(x) | 1.03 | 0.75 | 1.62 | 2.52 |
| Interest Cover(x) | 0.75 | 1.54 | 2.96 | 4.64 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 33.63 | 33.63 |
| FII | 0 | 3.64 | 3.67 |
| DII | 0 | 4.25 | 1.69 |
| Public | 0 | 58.48 | 61.01 |
| Others | 0 | 0 | 0 |
| Total | 0 | 100 | 100 |
| # | Sep 2025 | Oct 2025 | Mar 2026 |
|---|---|---|---|
| Promoter | 0 | 0.67 | 0.67 |
| FII | 0 | 0.07 | 0.07 |
| DII | 0 | 0.08 | 0.03 |
| Public | 0 | 1.17 | 1.22 |
| Others | 0 | 0 | 0 |
| Total | 0 | 2 | 2 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
