Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹4532 Cr.
Stock P/E
48.6
P/B
5.3
Current Price
₹1835.4
Book Value
₹ 344.3
Face Value
5
52W High
₹2588
52W Low
₹ 750
Dividend Yield
0%

Evonile Pharma Overview

Business

Novartis India Ltd. (NOVARTIND) is the Indian subsidiary of the global pharmaceutical giant, Novartis AG. The company is primarily engaged in the marketing, distribution, and sale of pharmaceutical products in India. Its core business model revolves around leveraging the global product portfolio of Novartis AG, importing a significant portion of its products, and also manufacturing certain formulations locally at its facility in Kalwe, Thane. It primarily serves the prescription medicine market across various therapeutic areas and also has a presence in consumer health (over-the-counter) and animal health segments. The company makes money through the sale of these pharmaceutical and healthcare products to hospitals, pharmacies, and other healthcare providers across India.

Revenue Mix

Novartis India Ltd.'s revenue is predominantly derived from its pharmaceutical division. While specific detailed breakdowns are not always provided, its primary segments include:

Pharmaceuticals: Prescription medicines across various therapeutic areas like cardiovascular, metabolism, oncology, neuroscience, ophthalmology, immunology, dermatology, respiratory, and pain management. This forms the bulk of its revenue.

Consumer Health: Over-the-counter (OTC) products, although its focus in this area has evolved and some global assets have been divested by the parent.

Animal Health: Products for various animal species.

The company's revenue mix is heavily skewed towards its core pharmaceutical product sales in the Indian market.

Industry

Novartis India operates within the highly competitive Indian pharmaceutical market, which is one of the largest globally by volume. The industry is characterized by strong competition from domestic players (e.g., Sun Pharma, Dr. Reddy's, Cipla) and other multinational corporations (MNCs). Novartis India is positioned as an MNC subsidiary, benefiting from the strong global brand recognition, R&D capabilities, and innovative product pipeline of its parent, Novartis AG. It competes primarily on product efficacy, brand reputation, doctor relationships, and distribution strength, rather than solely on price (unlike many domestic generics players). It holds a strong position in certain therapeutic areas due to its differentiated product portfolio.

MOAT

Novartis India's primary competitive advantages include:

Brand Reputation & Trust: Leveraging the globally recognized and trusted Novartis brand in the healthcare fraternity.

Product Portfolio & Innovation: Access to the extensive and innovative product pipeline of its global parent, including patented drugs and established brands that may offer better efficacy or safety profiles.

Research & Development (Indirect): Benefits indirectly from the massive R&D investments of Novartis AG, bringing novel therapies to the Indian market.

Strong Distribution Network: An established distribution and sales network across India to reach doctors and pharmacies effectively.

Manufacturing Capabilities: Local manufacturing for certain products can offer cost efficiencies and better supply chain control.

Growth Drivers

Growing Indian Healthcare Market: Increasing healthcare expenditure, rising health awareness, and growing prevalence of chronic and lifestyle diseases in India.

New Product Launches: Introduction of new and innovative drugs from the global Novartis AG pipeline into the Indian market.

Expanding Market Access: Penetration into tier-2 and tier-3 cities and rural areas to increase reach.

Focus on Specialty & Chronic Therapies: Growth in demand for specialty medicines, where Novartis has a strong global presence.

Strategic Initiatives: Parent company's global strategies and investments in specific therapeutic areas that translate into growth opportunities for the Indian entity.

Risks

Regulatory & Pricing Controls: The Indian government's stringent drug pricing policies (e.g., DPCO) and evolving regulatory landscape can impact profitability.

Intense Competition: High competition from both domestic generics manufacturers and other MNCs, leading to pricing pressures.

Patent Expiries: Eventual patent expirations of key global products can lead to generic erosion.

Foreign Exchange Fluctuations: Dependence on imported products makes the company susceptible to adverse currency movements.

Supply Chain Disruptions: Global or local supply chain issues can affect product availability.

Dependence on Parent Company: Reliance on Novartis AG for new products, R&D, and strategic direction.

Product Divestments/Restructuring: Global strategic realignments by Novartis AG might lead to divestment of certain product portfolios or businesses impacting the Indian entity.

Management & Ownership

Novartis India Ltd. is promoted by Novartis AG, Switzerland, which holds a majority stake in the company (typically around 70-75%). The management team comprises experienced professionals, with leadership often including a mix of local Indian talent and expatriates from the global parent. The company operates under the strategic guidance and global standards set by Novartis AG, ensuring adherence to global best practices in pharmaceutical operations, quality, and compliance. The remaining shares are publicly held.

Outlook

Novartis India benefits significantly from its lineage with global pharma major Novartis AG, granting it access to a strong brand, innovative product pipeline, and established quality standards. The growing Indian healthcare market provides a substantial opportunity for continued sales growth, especially in specialty and chronic disease segments where the company often has differentiated offerings. However, the company operates in a highly regulated and competitive environment, facing constant pressure from drug pricing controls and aggressive generic competition. Its dependence on imported products exposes it to currency risks, and global strategic shifts by the parent company can also influence its local operations. The outlook remains balanced, with growth potential driven by product innovation and market expansion, counterbalanced by regulatory hurdles and intense market dynamics.

Evonile Pharma Share Price

Live · BSE / NSE · Inception: 1947
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Evonile Pharma Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 81 92 87 93 84 88 90 86 91 104
Other Income 10 10 10 11 11 11 9 9 10 9
Total Income 92 103 97 104 95 98 100 95 101 113
Total Expenditure 70 68 69 67 60 60 66 64 70 69
Operating Profit 22 34 28 36 35 38 33 31 31 44
Interest 0 0 0 0 0 0 0 1 0 0
Depreciation 0 1 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 21 34 28 35 34 37 33 30 30 43
Provision for Tax 7 8 7 10 5 10 8 14 5 11
Profit After Tax 15 26 20 25 29 28 24 16 25 32
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 15 26 20 25 29 28 24 16 25 32
Adjusted Earnings Per Share 5.9 10.4 8.3 10.3 11.9 11.2 9.8 6.5 10.2 13.1

Evonile Pharma Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 690 656 564 491 438 381 400 379 335 356 354 371
Other Income 245 72 174 78 36 34 34 58 62 42 39 37
Total Income 934 728 738 569 475 416 433 437 397 398 393 409
Total Expenditure 659 632 572 479 427 356 373 314 270 265 260 269
Operating Profit 275 96 166 91 48 60 60 123 127 133 133 139
Interest 0 1 6 2 6 8 5 2 1 1 1 1
Depreciation 3 4 3 3 13 12 10 6 3 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0 -50 0 0 0 0 0
Profit Before Tax 272 92 158 86 29 40 -4 115 123 130 130 136
Provision for Tax 73 35 79 34 19 19 -0 12 38 30 36 38
Profit After Tax 198 57 78 52 10 21 -4 103 85 101 93 97
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 198 57 78 52 10 21 -4 103 85 101 93 97
Adjusted Earnings Per Share 62 20.3 31.8 21 4.1 8.5 -1.5 41.9 34.5 40.9 37.8 39.6

Evonile Pharma Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1194 920 734 759 721 711 692 776 745 785 818
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 142 828 898 891 987 1131 984 1008 716 697 725
Total Current Liabilities 204 320 481 367 417 357 334 268 400 426 431
Total Liabilities 1540 2070 2113 2018 2125 2199 2010 2052 1861 1908 1973
Fixed Assets 6 6 5 15 76 64 24 19 7 5 3
Other Non-Current Assets 270 953 1004 1014 1052 1213 1160 1246 912 873 917
Total Current Assets 1264 1110 1103 988 996 921 826 786 942 1030 1054
Total Assets 1540 2070 2113 2018 2125 2199 2010 2052 1861 1908 1973

Evonile Pharma Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 637 25 76 38 88 79 68 158 19 45 52
Cash Flow from Operating Activities 57 -41 161 -194 -23 -69 39 45 113 75 47
Cash Flow from Investing Activities -630 424 69 274 56 95 87 -153 33 -3 18
Cash Flow from Financing Activities -39 -332 -268 -30 -41 -37 -36 -30 -121 -64 -64
Net Cash Inflow / Outflow -612 51 -38 50 -9 -11 90 -139 26 7 0
Closing Cash & Cash Equivalent 25 76 38 88 79 68 158 19 45 52 53

Evonile Pharma Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 62.04 20.33 31.75 20.98 4.08 8.47 -1.51 41.88 34.52 40.88 37.76
CEPS(Rs) 63.14 21.61 32.78 22.27 9.41 13.4 2.4 44.34 35.58 41.77 38.55
DPS(Rs) 10 10 10 10 10 10 10 47.5 25 25 0
Book NAV/Share(Rs) 375.63 329.45 299.77 309.34 293.36 289.36 281.17 314.3 301.79 318.06 331.37
Core EBITDA Margin(%) 4.47 3.74 -1.2 2.06 2.2 5.66 5.5 15.74 17.79 23.44 24.96
EBIT Margin(%) 39.41 14.09 23.82 14.82 6.58 10.52 0.21 28.33 33.89 33.63 34.73
Pre Tax Margin(%) 39.38 13.98 23.01 14.55 5.38 8.82 -0.78 27.9 33.49 33.43 34.4
PAT Margin (%) 28.74 8.72 11.45 8.78 1.89 4.61 -0.76 25 23.22 25.87 24.72
Cash Profit Margin (%) 29.25 9.27 11.82 9.32 4.36 7.29 1.22 26.46 23.93 26.43 25.24
ROA(%) 11.01 3.17 3.75 2.51 0.49 0.97 -0.18 5.09 4.35 5.35 4.8
ROE(%) 18.01 5.38 9.4 6.89 1.36 2.91 -0.53 14.07 11.21 13.19 11.63
ROCE(%) 24.77 8.75 19.72 11.7 4.73 6.67 0.14 15.96 16.35 17.15 16.34
Receivable days 35.2 25.31 22.59 27.72 28.5 30.7 31.23 35.62 38.62 38.18 37.37
Inventory Days 45.59 44.47 38.41 36.25 40.83 42.89 39.38 49.34 49.54 40.22 45.72
Payable days 104.65 85.19 133.31 181.45 164.16 159.09 130.52 119.32 110.74 101.73 97.63
PER(x) 10.45 33.26 19.28 32.69 122.97 65.18 0 13.5 29.8 19.2 25.71
Price/Book(x) 1.73 2.05 2.04 2.22 1.71 1.91 2.1 1.8 3.41 2.47 2.93
Dividend Yield(%) 1.54 1.48 1.63 1.46 1.99 1.81 1.69 8.4 2.43 3.18 0
EV/Net Sales(x) 1.37 1.66 1.31 2.2 1.5 2.26 2.35 2.22 5.8 3.62 4.88
EV/Core EBITDA(x) 3.44 11.32 4.45 11.93 13.65 14.42 15.58 6.81 15.3 9.67 13.01
Net Sales Growth(%) -21.02 -4.86 -14.07 -12.98 -10.69 -12.98 4.86 -5.28 -11.53 6.33 -0.54
EBIT Growth(%) 190.97 -66 76.37 -46.42 -59.9 36.23 -97.88 0 6.15 5.52 -0.21
PAT Growth(%) 150.65 -71.14 36.95 -33.93 -80.53 107.34 -117.8 2878.49 -17.58 18.44 -7.65
EPS Growth(%) 150.65 -67.23 56.14 -33.93 -80.53 107.34 -117.8 2878.48 -17.58 18.44 -7.65
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 6.18 3.47 2.3 2.69 2.39 2.58 2.47 2.93 2.36 2.42 2.45
Quick Ratio(x) 5.99 3.19 2.18 2.52 2.25 2.45 2.3 2.73 2.24 2.32 2.32
Interest Cover(x) 1294.67 128.4 29.48 54.94 5.48 6.21 0.21 66.93 83.44 170.38 103.9
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -2% -1% -6%
Operating Profit CAGR 0% +3% +17% -7%
PAT CAGR -8% -3% +35% -7%
Share Price CAGR +110% +39% +19% +11%
ROE Average +12% +12% +10% +9%
ROCE Average +16% +17% +13% +13%

Evonile Pharma Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 70.68 %
FII 1.22 %
DII (MF + Insurance) 1.49 %
Public (retail) 26.62 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 70.6870.6870.6870.6870.6870.6870.6870.6870.6870.68
FII 0.190.190.190.190.190.190.190.170.161.22
DII 0.520.520.520.520.520.520.620.521.341.49
Public 28.6128.6128.6128.6128.6128.6128.5128.6327.8226.62
Others 0000000000
Total 100100100100100100100100100100

Evonile Pharma Peer Comparison

Evonile Pharma Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Evonile Pharma Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Debtor days have improved from 101.73 to 97.63days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 5.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp