Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹70 Cr.
Stock P/E
2.6
P/B
-9.6
Current Price
₹3.8
Book Value
₹ -0.4
Face Value
10
52W High
₹7.5
52W Low
₹ 2.8
Dividend Yield
0%

Noida Toll Bridge Co Overview

Business

Noida Toll Bridge Company Ltd. (NTBCL) is an Indian infrastructure company whose core business was the development, operation, and maintenance of the Delhi-Noida Direct (DND) Flyway, a key arterial road connecting Delhi and Noida. The company's business model historically revolved around collecting tolls from vehicles using the DND Flyway under a Build-Operate-Transfer (BOT) concession model, making money primarily from these toll revenues. However, following an Allahabad High Court order in October 2016 (subsequently upheld by the Supreme Court), toll collection on the DND Flyway was suspended, significantly impacting its revenue generation.

Revenue Mix

Historically, the company operated as a single-segment business, with virtually 100% of its revenues derived from toll collection on the DND Flyway. Post the 2016 court order, the company's revenue generation from its primary business activity has been severely impacted, essentially reduced to near zero from toll operations. Any residual revenue would be minor and likely from other operational aspects or past investments.

Industry

NTBCL operates within the infrastructure development and operations industry, specifically in the road and bridge concession sub-sector. The industry involves securing concessions from government bodies to build, operate, and maintain infrastructure assets, often recovering costs through tolls. While new project concessions can be competitive, an operational toll road typically enjoys a geographical monopoly for that specific stretch. NTBCL was a single-asset company, holding the exclusive concession for the DND Flyway. Its positioning is currently precarious due to the suspension of toll collection, making it an anomaly in the sector, as its primary revenue stream is legally blocked.

MOAT

Historically, NTBCL possessed a significant competitive advantage, primarily a geographical monopoly on a critical connectivity route (DND Flyway) between Delhi and Noida. This created a high barrier to entry for alternative direct routes and convenience for commuters. However, this "moat" has been severely eroded, if not completely breached, by the judicial order making the flyway toll-free. The company's ability to monetize this strategically important asset, which was its primary moat, is currently non-existent.

Growth Drivers

Given the current operational status, the primary and almost sole growth driver for NTBCL would be a favorable resolution of the ongoing legal disputes. This includes:

A Supreme Court verdict that allows the re-instatement of toll collection on the DND Flyway.

A comprehensive settlement or compensation package from the government or relevant authorities for the losses incurred due to the toll suspension.

Future opportunities for the company would be contingent on such a resolution or potential diversification, which has not been a historical focus.

Risks

Legal & Regulatory Risk: This is the most significant risk. The ongoing uncertainty regarding the Supreme Court's final verdict on toll collection and the potential for a permanent toll-free status.

Revenue Risk: Near-zero revenue generation since 2016 due to toll suspension, impacting financial viability and ability to meet operational expenses and debt obligations.

Financial Risk: Deterioration of financial health, potential for defaults, and challenges in sustaining operations without an active revenue stream.

Single Asset Concentration: Over-reliance on a single infrastructure asset (DND Flyway) makes the company highly vulnerable to issues affecting that asset.

Political & Public Sentiment Risk: Infrastructure projects, especially toll roads, can be sensitive to public sentiment and political interference, which can influence legal and policy decisions.

Management & Ownership

Noida Toll Bridge Company Ltd. is promoted by the Infrastructure Leasing & Financial Services (IL&FS) Group, which historically had a significant stake and influence. The management team has been responsible for operating and maintaining a vital piece of infrastructure for many years. The ownership structure includes the promoter group (historically IL&FS), institutional investors, and public shareholders. The ongoing legal challenges have severely tested management's ability to navigate complex regulatory and legal environments.

Outlook

The outlook for Noida Toll Bridge Company Ltd. is critically tied to the outcome of the protracted legal battle surrounding the DND Flyway's toll collection.

Bull Case: A favorable Supreme Court verdict allowing the re-instatement of tolls or a substantial, fair compensation package from the government would unlock the value of its core asset, restore its revenue stream, and potentially lead to a recovery in its financial position.

Bear Case: A final Supreme Court decision upholding the toll-free status without adequate compensation would leave the company with a non-revenue-generating asset, leading to continued financial distress and challenges in long-term viability.

In summary, the company operates in an environment of extreme uncertainty, with its future solvency and operational status hanging on a judicial decision regarding its primary and only significant asset.

Noida Toll Bridge Co Share Price

Live · BSE / NSE · Inception: 1996
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Noida Toll Bridge Co Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 10 10 10 10 10 11 11 11 11 11
Other Income 1 1 1 0 1 1 1 13 1 1
Total Income 11 11 11 10 11 11 12 23 13 13
Total Expenditure 7 7 7 7 7 7 8 8 9 7
Operating Profit 4 4 4 4 4 4 4 16 4 6
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 9 9 9 8 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -232 0 0 0 0 0 0
Profit Before Tax -5 -5 -6 -237 4 4 4 16 4 5
Provision for Tax 0 0 -0 -0 -0 0 0 0 -0 0
Profit After Tax -5 -5 -6 -237 4 4 4 15 4 5
Adjustments -0 -0 0 -0 0 0 0 -0 0 -0
Profit After Adjustments -5 -5 -6 -237 4 4 4 15 4 5
Adjusted Earnings Per Share -0.3 -0.3 -0.3 -12.7 0.2 0.2 0.2 0.8 0.2 0.3

Noida Toll Bridge Co Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 130 87 16 20 25 13 16 24 21 40 43 44
Other Income 3 3 1 0 5 1 1 3 3 3 16 16
Total Income 133 90 18 21 30 14 17 27 24 43 59 61
Total Expenditure 37 43 26 25 18 12 16 21 17 27 31 32
Operating Profit 96 47 -8 -5 12 2 1 6 7 16 28 30
Interest 3 6 7 8 0 0 0 0 0 0 0 0
Depreciation 32 38 42 43 42 42 42 41 39 27 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -232 0 0
Profit Before Tax 61 3 -57 -56 -30 -40 -41 -35 -32 -244 27 29
Provision for Tax -37 1 1 -20 0 0 0 0 0 -0 0 0
Profit After Tax 98 2 -58 -36 -30 -40 -41 -35 -32 -244 27 28
Adjustments 0 0 0 -0 0 0 -0 -0 -0 -0 -0 0
Profit After Adjustments 98 2 -58 -36 -30 -40 -41 -35 -32 -244 27 28
Adjusted Earnings Per Share 5.2 0.1 -3.1 -1.9 -1.6 -2.1 -2.2 -1.9 -1.7 -13.1 1.5 1.5

Noida Toll Bridge Co Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 508 477 419 383 352 313 271 236 204 -40 -13
Minority's Interest 0 0 -0 -0 -0 -0 -0 -0 0 0 0
Borrowings 39 45 35 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 32 38 43 34 35 7 7 19 19 19 19
Total Current Liabilities 55 34 60 98 94 124 125 127 124 103 100
Total Liabilities 634 593 557 515 481 444 403 382 348 82 107
Fixed Assets 553 518 497 466 424 382 341 300 262 2 3
Other Non-Current Assets 15 54 36 24 24 24 24 24 27 27 3
Total Current Assets 66 22 23 25 33 38 38 58 59 53 100
Total Assets 634 593 557 515 481 444 403 382 348 82 107

Noida Toll Bridge Co Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 26 1 0 1 2 1 1 2 1 1
Cash Flow from Operating Activities 71 33 -3 1 10 -1 3 24 -4 15 37
Cash Flow from Investing Activities -13 -32 2 0 -9 -0 -2 -24 3 9 -39
Cash Flow from Financing Activities -38 -27 0 -0 -0 -0 -0 -0 -0 -24 -0
Net Cash Inflow / Outflow 21 -26 -1 1 1 -2 1 0 -1 1 -1
Closing Cash & Cash Equivalent 26 1 0 1 2 1 1 2 1 1 0

Noida Toll Bridge Co Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.24 0.12 -3.11 -1.93 -1.63 -2.14 -2.22 -1.89 -1.7 -13.12 1.46
CEPS(Rs) 6.98 2.16 -0.84 0.4 0.62 0.1 0.04 0.33 0.37 -11.64 1.5
DPS(Rs) 3 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 27.29 25.59 22.49 20.56 18.93 16.79 14.57 12.68 10.98 -2.14 -0.68
Core EBITDA Margin(%) 71.35 50.76 -58.25 -24.22 27.48 9.5 -1.96 12.66 18.04 32.03 28.1
EBIT Margin(%) 48.78 10.77 -309.29 -235.21 -122.89 -308.9 -254.84 -147.97 -151.91 -616.21 63.62
Pre Tax Margin(%) 46.69 4 -352.31 -274.64 -122.99 -308.98 -255 -148.07 -151.95 -616.22 63.62
PAT Margin (%) 74.8 2.62 -355.55 -176.14 -122.99 -308.98 -255 -148.09 -151.95 -616.13 63.54
Cash Profit Margin (%) 99.59 46.23 -95.86 36.42 47.03 14.75 4.66 25.63 33.02 -547.01 65.26
ROA(%) 15.11 0.37 -10.07 -6.7 -6.1 -8.64 -9.72 -8.95 -8.68 -113.75 28.93
ROE(%) 19.35 0.46 -12.93 -8.95 -8.26 -12.02 -14.09 -13.84 -14.37 -296.63 0
ROCE(%) 11.87 1.73 -9.94 -10.29 -6.98 -10.01 -11.46 -10.95 -11.03 -178.1 163.21
Receivable days 7.13 18.61 138.79 128.57 96.71 236.06 214.22 70.36 26.09 14.27 17.85
Inventory Days 0.75 2.07 18.54 13.32 8.48 11.44 5.5 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 4.27 91.77 0 0 0 0 0 0 0 0 2.01
Price/Book(x) 0.82 0.44 0.53 0.27 0.14 0.36 0.51 0.53 0.67 -1.24 -4.33
Dividend Yield(%) 13.39 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.28 3.02 17.37 8.27 4.18 12.93 11.76 6.35 7.88 1.46 0.28
EV/Core EBITDA(x) 4.46 5.55 -35.01 -36.5 8.86 87.18 243.9 24.65 23.83 3.68 0.43
Net Sales Growth(%) 5.79 -33.28 -81.3 25.1 21.26 -47.63 24.79 47.02 -12.18 90.21 8.17
EBIT Growth(%) -30.9 -85.27 -636.94 4.86 36.64 -31.64 -2.95 14.63 9.84 -671.6 111.17
PAT Growth(%) 22.37 -97.66 -2635.42 38.02 15.33 -31.56 -2.99 14.62 9.88 -671.27 111.15
EPS Growth(%) 22.37 -97.66 -2632.96 37.91 15.4 -30.98 -3.84 14.77 9.86 -669.75 111.13
Debt/Equity(x) 0.08 0.12 0.15 0.18 0.19 0.21 0.25 0.28 0.33 -1.08 -3.41
Current Ratio(x) 1.21 0.64 0.38 0.25 0.35 0.3 0.3 0.46 0.47 0.51 1.01
Quick Ratio(x) 1.21 0.62 0.37 0.25 0.35 0.3 0.3 0.46 0.47 0.51 1.01
Interest Cover(x) 23.38 1.59 -7.19 -5.96 -1259.13 -3916.15 -1593.93 -1487.52 -4006.46 0 0
Total Debt/Mcap(x) 0.1 0.26 0.28 0.66 1.34 0.59 0.48 0.53 0.48 0.87 0.79

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +21% +27% -10%
Operating Profit CAGR +75% +67% +70% -12%
PAT CAGR — — — -12%
Share Price CAGR -17% -24% -12% -16%
ROE Average 0% -104% -68% -33%
ROCE Average +163% -9% -10% -7%

Noida Toll Bridge Co Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 26.37 %
FII 0 %
DII (MF + Insurance) 5.96 %
Public (retail) 67.67 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 26.3726.3726.3726.3726.3726.3726.3726.3726.3726.37
FII 000.020000000
DII 6.05666665.975.975.975.96
Public 67.5867.6367.6167.6367.6367.6367.6667.6667.6667.67
Others 0000000000
Total 100100100100100100100100100100

Noida Toll Bridge Co Peer Comparison

Engineering - Construction Edit Columns

Noida Toll Bridge Co Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Noida Toll Bridge Co Pros & Cons

Pros

  • Stock is trading at -9.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.37%.
  • Company has a low return on equity of -104% over the last 3 years.
  • Earnings include an other income of Rs. 16 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp