Edible Oil · Founded 1987 · www.nkindustriesltd.com · BSE 519494 · NSE N K INDUST. · ISIN INE542C01019
No Notes Added Yet
Business
NK Industries Ltd. is an Indian company primarily engaged in the business of edible oil. Its core operations involve the processing, refining, and marketing of various types of edible oils for household consumption and industrial use. The company makes money by sourcing raw materials (such as oilseeds or crude edible oils), processing them into refined edible oils, and then distributing and selling these products through various channels to consumers and businesses across India.
Revenue Mix
Based on the provided information, NK Industries Ltd. operates primarily within the "Edible Oil" industry. Its revenue is predominantly derived from the sale of its refined edible oil products. Specific breakdowns of different oil types or other potential ancillary businesses are not available from the given data.
Industry
The Indian edible oil industry is a large and essential sector, driven by a vast and growing population. It is characterized by high consumption, but also intense competition from both large national players and numerous regional/local brands. The industry is often susceptible to commodity price fluctuations and government policies regarding imports and subsidies. Without specific market share data, NK Industries Ltd. can be positioned as a participant in this competitive Indian edible oil market, striving for market presence and share amidst established players.
MOAT
In the largely commoditized edible oil sector, establishing durable competitive advantages can be challenging. Potential moats for NK Industries Ltd. could include:
Scale & Cost Efficiency: Ability to procure raw materials at competitive prices and achieve economies of scale in processing.
Distribution Network: An extensive and efficient supply chain and distribution network reaching diverse geographic areas in India.
Brand Recognition: (If applicable) A strong, trusted brand name that commands consumer loyalty, though specific brand strength is not detailed here.
Operational Excellence: Efficient manufacturing processes and effective inventory management.
However, the inherent nature of edible oil products means that price sensitivity often remains a key factor for consumers, potentially limiting the strength of brand loyalty or switching costs.
Growth Drivers
Key factors that can drive NK Industries Ltd.'s growth over the next 3-5 years include:
Population Growth & Urbanization: India's increasing population and ongoing urbanization will continue to drive demand for essential food items, including edible oils.
Rising Disposable Incomes: As incomes grow, per capita consumption of edible oils may increase, and there could be a shift towards premium variants or healthier oil options.
Expansion of Distribution & Reach: Broadening its market presence by expanding into new geographies or strengthening its retail penetration.
Product Diversification: Introducing new types of oils or value-added products (e.g., fortified oils, blends) to cater to evolving consumer preferences.
Favorable Government Policies: Supportive policies related to agriculture, food processing, or import duties could benefit domestic players.
Risks
Key business risks for NK Industries Ltd. include:
Commodity Price Volatility: Fluctuations in the prices of raw materials (oilseeds, crude edible oils) can significantly impact profit margins.
Intense Competition: The presence of numerous domestic and international players can lead to pricing pressure and market share battles.
Regulatory Changes: Government policies regarding import duties, food safety standards, and agricultural subsidies can directly affect operations and profitability.
Supply Chain Disruptions: Geopolitical events, adverse weather conditions, or trade restrictions can disrupt the supply of raw materials.
Foreign Exchange Fluctuations: If the company relies on imported raw materials, adverse movements in foreign currency exchange rates can increase costs.
Health & Dietary Trends: Shifting consumer preferences towards specific types of oils or away from oils perceived as unhealthy could impact demand for certain products.
Management & Ownership
NK Industries Ltd., typical of many Indian companies, is likely promoter-driven, meaning the founding family or individuals hold a significant ownership stake and play a crucial role in management and strategic direction. While specific details on management quality are not provided, promoter-led companies often have a long-term vision but can also concentrate decision-making power. The ownership structure would typically involve the promoters holding a majority stake, with the remaining shares held by public investors.
Outlook
NK Industries Ltd. operates in a fundamental consumer staple sector in India, benefiting from sustained demand driven by population growth and rising incomes. The company's future performance will largely depend on its ability to navigate the inherent volatility of commodity prices and the intense competition within the edible oil market. While there's a clear underlying demand for its products (bull case), operational efficiency, strong supply chain management, effective brand building, and prudent risk management against commodity price swings will be critical for sustained profitability. The competitive landscape and potential regulatory interventions remain significant factors to monitor (bear case).
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4 | 4 | 6 | 4 | 4 | 4 | 5 | 4 | 4 | 3 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 4 | 4 | 6 | 4 | 4 | 4 | 5 | 4 | 4 | 3 |
| Total Expenditure | 5 | 4 | 4 | 4 | 4 | 4 | 7 | 4 | 5 | 3 |
| Operating Profit | -0 | 0 | 2 | 1 | -0 | 0 | -2 | -0 | -1 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | 1 | 0 | -1 | -1 | -3 | -1 | -2 | -1 |
| Provision for Tax | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Tax | -1 | -0 | 1 | 0 | -1 | -0 | -3 | -1 | -2 | -1 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -1 | -0 | 1 | 0 | -1 | -0 | -3 | -1 | -2 | -1 |
| Adjusted Earnings Per Share | -1.3 | -0.7 | 1.4 | 0.1 | -0.9 | -0.7 | -4.4 | -1.2 | -3.4 | -1.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 67 | 104 | 108 | 134 | 515 | 115 | 22 | 20 | 18 | 19 | 16 | 16 |
| Other Income | 1 | 1 | 2 | 1 | 4 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
| Total Income | 68 | 105 | 110 | 135 | 520 | 116 | 22 | 21 | 18 | 20 | 17 | 16 |
| Total Expenditure | 68 | 98 | 104 | 127 | 540 | 115 | 20 | 18 | 16 | 18 | 18 | 19 |
| Operating Profit | -0 | 7 | 6 | 8 | -20 | 1 | 2 | 3 | 2 | 2 | -1 | -3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 24 | 13 | 13 | 10 | 7 | 6 | 5 | 5 | 4 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -25 | -6 | -6 | -2 | -27 | -5 | -3 | -2 | -2 | -1 | -4 | -7 |
| Provision for Tax | 0 | -2 | -2 | 1 | -8 | 1 | -1 | -0 | -0 | -0 | -0 | 0 |
| Profit After Tax | -25 | -4 | -5 | -3 | -19 | -6 | -2 | -2 | -2 | -1 | -4 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -25 | -4 | -5 | -3 | -19 | -6 | -2 | -2 | -2 | -1 | -4 | -7 |
| Adjusted Earnings Per Share | -41 | -7.2 | -8.1 | -5.3 | -31 | -10.4 | -3.8 | -2.5 | -3.1 | -1.7 | -5.9 | -10.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | -7% | -33% | -13% |
| Operating Profit CAGR | -150% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | 18% | 23% | 12% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -312 | -316 | -309 | -312 | -331 | -337 | -340 | -341 | -343 | -344 | -348 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 630 | 634 | 618 | 2146 | 2213 | 2214 | 2214 | 2213 | 2213 | 2213 | 2214 |
| Total Current Liabilities | 41 | 3 | 4 | 7 | 50 | 5 | 5 | 4 | 4 | 4 | 4 |
| Total Liabilities | 359 | 321 | 314 | 1842 | 1932 | 1881 | 1879 | 1876 | 1874 | 1872 | 1869 |
| Fixed Assets | 162 | 179 | 168 | 225 | 220 | 216 | 211 | 207 | 203 | 200 | 198 |
| Other Non-Current Assets | 143 | 100 | 102 | 1568 | 1645 | 1640 | 1643 | 1645 | 1646 | 1646 | 1644 |
| Total Current Assets | 54 | 41 | 44 | 49 | 67 | 26 | 25 | 25 | 25 | 26 | 27 |
| Total Assets | 359 | 321 | 314 | 1842 | 1932 | 1881 | 1879 | 1876 | 1874 | 1872 | 1869 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 7 | 2 | 2 | 2 | 1 | 1 |
| Cash Flow from Operating Activities | 3 | -22 | 4 | 5 | 14 | -9 | 4 | 1 | 0 | -1 | -3 |
| Cash Flow from Investing Activities | -3 | 17 | -3 | -1532 | -8 | 4 | -3 | -1 | -0 | 0 | 2 |
| Cash Flow from Financing Activities | -0 | 5 | -1 | 1527 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 6 | -5 | 0 | -0 | -0 | -1 | -0 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 7 | 2 | 2 | 2 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -41.01 | -7.21 | -8.05 | -5.33 | -31.03 | -10.43 | -3.76 | -2.54 | -3.1 | -1.71 | -5.91 |
| CEPS(Rs) | -0.7 | 14.93 | 12.93 | 11.7 | -19.18 | -0.39 | 4.72 | 5.09 | 3.04 | 3.36 | -1.66 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -783.02 | -790.19 | -778.04 | -783.6 | -814.65 | -825.37 | -829.5 | -831.96 | -834.87 | -836.88 | -843.55 |
| Core EBITDA Margin(%) | -1.72 | 6.39 | 4.05 | 5.28 | -4.71 | -0.21 | 7.76 | 10.64 | 7.32 | 7.26 | -10.83 |
| EBIT Margin(%) | -36.54 | -5.66 | -5.87 | -1.67 | -5.24 | -4.5 | -13 | -9.91 | -11.14 | -5.55 | -22.48 |
| Pre Tax Margin(%) | -36.73 | -5.69 | -5.87 | -1.76 | -5.25 | -4.51 | -13.05 | -9.92 | -13.26 | -5.57 | -22.54 |
| PAT Margin (%) | -36.73 | -4.15 | -4.48 | -2.39 | -3.62 | -5.46 | -10.26 | -7.5 | -10.47 | -5.39 | -22.03 |
| Cash Profit Margin (%) | -0.63 | 8.6 | 7.19 | 5.24 | -2.24 | -0.2 | 12.87 | 15.04 | 10.26 | 10.57 | -6.17 |
| ROA(%) | -6.87 | -1.28 | -1.53 | -0.3 | -0.99 | -0.33 | -0.12 | -0.08 | -0.1 | -0.06 | -0.19 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 223.66 | 128.62 | 109.86 | 99.95 | 26.95 | 89.08 | 342.6 | 371.79 | 436.58 | 428.32 | 525.9 |
| Inventory Days | 13.66 | 16.14 | 24.85 | 17.85 | 10.26 | 42.15 | 36.09 | 30.65 | 30.52 | 21.94 | 27.75 |
| Payable days | 323.82 | 156.41 | 14.53 | 23.6 | 20.13 | 99.35 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | -0.05 | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 | -0.04 | -0.04 | -0.07 | -0.07 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.07 | 0.2 | 0.2 | 0.21 | 0.03 | 0.1 | 0.53 | 0.92 | 1.11 | 1.75 | 2.28 |
| EV/Core EBITDA(x) | -15.73 | 2.76 | 3.43 | 3.46 | -0.87 | 12.68 | 5.22 | 7.25 | 11.56 | 16.84 | -34.33 |
| Net Sales Growth(%) | 0 | 55.54 | 3.54 | 24.07 | 284.45 | -77.71 | -80.89 | -7.42 | -12.58 | 7.58 | -15.66 |
| EBIT Growth(%) | 0 | 75.9 | -7.36 | 64.63 | -1103.64 | 80.85 | 44.57 | 29.72 | 1.67 | 46.43 | -241.8 |
| PAT Growth(%) | 0 | 82.41 | -11.67 | 33.77 | -481.72 | 66.38 | 63.93 | 32.53 | -21.99 | 44.63 | -244.75 |
| EPS Growth(%) | 0 | 82.41 | -11.67 | 33.77 | -481.72 | 66.38 | 63.93 | 32.53 | -21.99 | 44.63 | -244.74 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.32 | 12.72 | 10.01 | 6.62 | 1.33 | 5.62 | 5.1 | 6.21 | 6.17 | 6.72 | 7.39 |
| Quick Ratio(x) | 1.26 | 10.65 | 8.18 | 5.93 | 0.86 | 5.04 | 4.75 | 5.78 | 5.86 | 6.44 | 7.01 |
| Interest Cover(x) | -188.72 | -213.28 | -4863.9 | -20.07 | -478.92 | -580.11 | -247.04 | -745.93 | -5.27 | -265.23 | -402.91 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 | 26.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | -7% | -33% | -13% |
| Operating Profit CAGR | -150% | 0% | 0% | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +2% | +18% | +23% | +12% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 | 73.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 | 26.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.