Sharescart Research Club logo

NK Industries

₹66.9 -0.3 | 0.5%

Market Cap ₹40 Cr.

Stock P/E -11.3

P/B -0.1

Current Price ₹66.9

Book Value ₹ -844.7

Face Value 10

52W High ₹93.7

Dividend Yield 0%

52W Low ₹ 47.1

NK Industries Research see more...

Overview Inc. Year: 1987Industry: Edible Oil

NK Industries Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

NK Industries Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 9 5 4 4 6 4 8 4 5 4
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 9 5 4 4 6 4 8 4 5 4
Total Expenditure 8 5 5 4 4 4 8 4 7 4
Operating Profit 1 0 -0 0 2 1 1 0 -2 -0
Interest -0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 -1 -1 1 0 -1 -1 -3 -1
Provision for Tax -0 0 -0 -0 0 0 -0 -0 0 -0
Profit After Tax 0 -1 -1 -0 1 0 -0 -0 -3 -1
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 -1 -1 -0 1 0 -0 -0 -3 -1
Adjusted Earnings Per Share 0.6 -1.1 -1.3 -0.7 1.4 0.1 -0.8 -0.7 -4.4 -1.2

NK Industries Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 67 104 108 134 515 115 22 20 18 19 16 21
Other Income 1 1 2 1 4 1 1 0 0 1 1 0
Total Income 68 105 110 135 520 116 22 21 18 20 17 21
Total Expenditure 68 98 104 127 540 115 20 18 16 18 18 23
Operating Profit -0 7 6 8 -20 1 2 3 2 2 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 24 13 13 10 7 6 5 5 4 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -25 -6 -6 -2 -27 -5 -3 -2 -2 -1 -4 -6
Provision for Tax 0 -2 -2 1 -8 1 -1 -0 -0 -0 -0 0
Profit After Tax -25 -4 -5 -3 -19 -6 -2 -2 -2 -1 -4 -4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -25 -4 -5 -3 -19 -6 -2 -2 -2 -1 -4 -4
Adjusted Earnings Per Share -41 -7.2 -8.1 -5.3 -31 -10.4 -3.8 -2.5 -3.1 -1.7 -5.9 -7.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -16% -7% -33% -13%
Operating Profit CAGR -150% NAN% NAN% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 34% 26% 30% 7%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

NK Industries Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -312 -316 -309 -312 -331 -337 -340 -341 -343 -344 -348
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 630 634 618 2146 2213 2214 2214 2213 2213 2213 2214
Total Current Liabilities 41 3 4 7 50 5 5 4 4 4 4
Total Liabilities 359 321 314 1842 1932 1881 1879 1876 1874 1872 1869
Fixed Assets 162 179 168 225 220 216 211 207 203 200 198
Other Non-Current Assets 143 100 102 1568 1645 1640 1643 1645 1646 1646 1644
Total Current Assets 54 41 44 49 67 26 25 25 25 26 27
Total Assets 359 321 314 1842 1932 1881 1879 1876 1874 1872 1869

NK Industries Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 1 7 2 2 2 1 1
Cash Flow from Operating Activities 3 -22 4 5 14 -9 4 1 0 -1 -3
Cash Flow from Investing Activities -3 17 -3 -1532 -8 4 -3 -1 -0 0 2
Cash Flow from Financing Activities -0 5 -1 1527 -0 -0 -0 -0 -0 -0 1
Net Cash Inflow / Outflow 0 -0 -0 0 6 -5 0 -0 -0 -1 -0
Closing Cash & Cash Equivalent 1 1 1 1 7 2 2 2 1 1 1

NK Industries Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -41.01 -7.21 -8.05 -5.33 -31.03 -10.43 -3.76 -2.54 -3.1 -1.71 -5.91
CEPS(Rs) -0.7 14.93 12.93 11.7 -19.18 -0.39 4.72 5.09 3.04 3.36 -1.66
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -783.02 -790.19 -778.04 -783.6 -814.65 -825.37 -829.5 -831.96 -834.87 -836.88 -843.55
Core EBITDA Margin(%) -1.72 6.39 4.05 5.28 -4.71 -0.21 7.76 10.64 7.32 7.26 -10.83
EBIT Margin(%) -36.54 -5.66 -5.87 -1.67 -5.24 -4.5 -13 -9.91 -11.14 -5.55 -22.48
Pre Tax Margin(%) -36.73 -5.69 -5.87 -1.76 -5.25 -4.51 -13.05 -9.92 -13.26 -5.57 -22.54
PAT Margin (%) -36.73 -4.15 -4.48 -2.39 -3.62 -5.46 -10.26 -7.5 -10.47 -5.39 -22.03
Cash Profit Margin (%) -0.63 8.6 7.19 5.24 -2.24 -0.2 12.87 15.04 10.26 10.57 -6.17
ROA(%) -6.87 -1.28 -1.53 -0.3 -0.99 -0.33 -0.12 -0.08 -0.1 -0.06 -0.19
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 0 0 0 0 0 0 0 0
Receivable days 223.66 128.62 109.86 99.95 26.95 89.08 342.6 371.79 436.58 428.32 525.9
Inventory Days 13.66 16.14 24.85 17.85 10.26 42.15 36.09 30.65 30.52 21.94 27.75
Payable days 323.82 156.41 14.53 23.6 20.13 99.35 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 -0.05 -0.05 -0.06 -0.05 -0.03 -0.03 -0.04 -0.04 -0.07 -0.07
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.07 0.2 0.2 0.21 0.03 0.1 0.53 0.92 1.11 1.75 2.28
EV/Core EBITDA(x) -15.73 2.76 3.43 3.46 -0.87 12.68 5.22 7.25 11.56 16.84 -34.33
Net Sales Growth(%) 0 55.54 3.54 24.07 284.45 -77.71 -80.89 -7.42 -12.58 7.58 -15.66
EBIT Growth(%) 0 75.9 -7.36 64.63 -1103.64 80.85 44.57 29.72 1.67 46.43 -241.8
PAT Growth(%) 0 82.41 -11.67 33.77 -481.72 66.38 63.93 32.53 -21.99 44.63 -244.75
EPS Growth(%) 0 82.41 -11.67 33.77 -481.72 66.38 63.93 32.53 -21.99 44.63 -244.74
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.32 12.72 10.01 6.62 1.33 5.62 5.1 6.21 6.17 6.72 7.39
Quick Ratio(x) 1.26 10.65 8.18 5.93 0.86 5.04 4.75 5.78 5.86 6.44 7.01
Interest Cover(x) -188.72 -213.28 -4863.9 -20.07 -478.92 -580.11 -247.04 -745.93 -5.27 -265.23 -402.91
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NK Industries Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 73.27 73.27 73.27 73.27 73.27 73.27 73.27 73.27 73.27 73.27
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7 26.7
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NK Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....