NK Industries

₹57.8 -3 | 5%

WEBSITE BSE:519494 NSE : N K INDUST. 18 May, 12:50

Market Cap ₹35 Cr.

Stock P/E -33.7

P/B -0.1

Current Price ₹57.8

Book Value ₹ -836.6

Face Value 10

52W High ₹94.4

Dividend Yield 0%

52W Low ₹ 34.6

Edit Ratio

NK Industries Research see more...

Overview Inc. Year: 1987Industry: Edible Oil

NK Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

NK Industries Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	5	5	4	4	5	9	5	4	4	6
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	5	5	4	4	5	9	5	4	4	6
Total Expenditure	5	4	4	4	4	8	5	5	4	4
Operating Profit	1	1	0	0	1	1	0	-0	0	2
Interest	0	0	0	0	-0	-0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	-0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-1	-1	-0	-0	-1	-1	-1	1
Provision for Tax	-0	0	-0	-0	-0	-0	0	-0	-0	0
Profit After Tax	-0	-0	-1	-1	-0	0	-1	-1	-0	1
Adjustments	0	0	0	0	0	0	0	-0	0	0
Profit After Adjustments	-0	-0	-1	-1	-0	0	-1	-1	-0	1
Adjusted Earnings Per Share	-0.6	-0.3	-1.4	-1.5	-0.3	0.6	-1.1	-1.3	-0.7	1.4

NK Industries Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	67	104	108	134	515	115	22	20	18	19
Other Income	1	1	2	1	4	1	1	0	0	0
Total Income	68	105	110	135	520	116	22	21	18	19
Total Expenditure	68	98	104	127	540	115	20	18	16	18
Operating Profit	-0	7	6	8	-20	1	2	3	2	2
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	24	13	13	10	7	6	5	5	4	4
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-25	-6	-6	-2	-27	-5	-3	-2	-2	-2
Provision for Tax	0	-2	-2	1	-8	1	-1	-0	-0	0
Profit After Tax	-25	-4	-5	-3	-19	-6	-2	-2	-2	-1
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-25	-4	-5	-3	-19	-6	-2	-2	-2	-1
Adjusted Earnings Per Share	-41	-7.2	-8.1	-5.3	-31	-10.4	-3.8	-2.5	-3.1	-1.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-10%	-46%	-33%	0%
Operating Profit CAGR	-33%	26%	-24%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	37%	31%	12%	5%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	0%	0%	0%

NK Industries Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-312	-316	-309	-312	-331	-337	-340	-341	-343
Minority's Interest	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	630	634	618	2146	2213	2214	2214	2213	2213
Total Current Liabilities	41	3	4	7	50	5	5	4	4
Total Liabilities	359	321	314	1842	1932	1881	1879	1876	1874
Fixed Assets	162	179	168	225	220	216	211	207	203
Other Non-Current Assets	143	100	102	1568	1645	1640	1643	1645	1646
Total Current Assets	54	41	44	49	67	26	25	25	25
Total Assets	359	321	314	1842	1932	1881	1879	1876	1874

NK Industries Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	1	1	7	2	2	2
Cash Flow from Operating Activities	3	-22	4	5	14	-9	4	1	0
Cash Flow from Investing Activities	-3	17	-3	-1532	-8	4	-3	-1	-0
Cash Flow from Financing Activities	-0	5	-1	1527	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	0	-0	-0	0	6	-5	0	-0	-0
Closing Cash & Cash Equivalent	1	1	1	1	7	2	2	2	1

NK Industries Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-41.01	-7.21	-8.05	-5.33	-31.03	-10.43	-3.76	-2.54	-3.1
CEPS(Rs)	-0.7	14.93	12.93	11.7	-19.18	-0.39	4.72	5.09	3.04
DPS(Rs)	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-783.02	-790.19	-778.04	-783.6	-814.65	-825.37	-829.5	-831.96	-834.87
Core EBITDA Margin(%)	-1.72	6.39	4.05	5.28	-4.71	-0.21	7.76	10.64	7.32
EBIT Margin(%)	-36.54	-5.66	-5.87	-1.67	-5.24	-4.5	-13	-9.91	-11.14
Pre Tax Margin(%)	-36.73	-5.69	-5.87	-1.76	-5.25	-4.51	-13.05	-9.92	-13.25
PAT Margin (%)	-36.73	-4.15	-4.48	-2.39	-3.62	-5.46	-10.26	-7.5	-10.47
Cash Profit Margin (%)	-0.63	8.6	7.19	5.24	-2.24	-0.2	12.87	15.04	10.26
ROA(%)	-6.87	-1.28	-1.53	-0.3	-0.99	-0.33	-0.12	-0.08	-0.1
ROE(%)	0	0	0	0	0	0	0	0	0
ROCE(%)	0	0	0	0	0	0	0	0	0
Receivable days	223.66	128.62	109.86	99.95	26.95	89.08	342.6	371.79	436.58
Inventory Days	13.66	16.14	24.85	17.85	10.26	42.15	36.09	30.65	30.52
Payable days	323.82	156.41	14.53	23.6	20.13	99.35	0	0	0
PER(x)	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	-0.05	-0.05	-0.06	-0.05	-0.03	-0.03	-0.04	-0.04
Dividend Yield(%)	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.07	0.2	0.2	0.21	0.03	0.1	0.53	0.92	1.11
EV/Core EBITDA(x)	-15.73	2.76	3.43	3.46	-0.87	12.68	5.22	7.25	11.56
Net Sales Growth(%)	0	55.54	3.54	24.07	284.45	-77.71	-80.89	-7.42	-12.58
EBIT Growth(%)	0	75.9	-7.36	64.63	-1103.64	80.85	44.57	29.72	1.67
PAT Growth(%)	0	82.41	-11.67	33.77	-481.72	66.38	63.93	32.53	-21.99
EPS Growth(%)	0	82.41	-11.67	33.77	-481.72	66.38	63.93	32.53	-21.99
Debt/Equity(x)	0	0	0	0	0	0	0	0	0
Current Ratio(x)	1.32	12.72	10.01	6.62	1.33	5.62	5.1	6.21	6.22
Quick Ratio(x)	1.26	10.65	8.18	5.93	0.86	5.04	4.75	5.78	5.91
Interest Cover(x)	-188.72	-213.28	-4863.9	-20.07	-478.92	-580.11	-247.04	-745.93	-5.27
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0

NK Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	72.05	72.05	72.31	72.77	73.21	73.27	73.27	73.27	73.27	73.27
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	27.93	27.93	27.67	27.21	26.77	26.7	26.7	26.7	26.7	26.7
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.43	0.43	0.43	0.44	0.44	0.44	0.44	0.44	0.44	0.44
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	0.16
Others	0	0	0	0	0	0	0	0	0	0
Total	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6	0.6

Pros

Stock is trading at -0.1 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NK Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

NK Industries

Add Watchlist

NK Industries Research see more...

Overview Inc. Year: 1987Industry: Edible Oil

NK Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

NK Industries Quarterly Results

NK Industries Profit & Loss

Growth Rates

NK Industries Balance Sheet

NK Industries Cash Flow

NK Industries Ratios

NK Industries Shareholding Pattern

NK Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!