Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹514 Cr.
Stock P/E
-31.5
P/B
1.6
Current Price
₹46.2
Book Value
₹ 28.8
Face Value
10
52W High
₹72.9
52W Low
₹ 30.2
Dividend Yield
0%

Niyogin Fintech Overview

Business

Niyogin Fintech Ltd. is an India-based Non-Banking Financial Company (NBFC) that combines traditional lending with a technology-driven, open-architecture fintech platform. Its core business model involves providing credit solutions, primarily to Micro, Small, and Medium Enterprises (MSMEs), and individuals in underserved segments, often through a digital-first approach. Niyogin also operates a proprietary fintech platform that offers various financial and non-financial services, enabling partners (such as fintechs, aggregators, and small businesses) to offer digital lending and other financial products to their customer base. The company makes money primarily through interest income generated from its loan portfolio and fees for its platform services.

Revenue Mix

Niyogin's business can be broadly divided into two key segments:

Lending Business (NBFC): This segment focuses on providing credit products like business loans, working capital loans, and personal loans, often leveraging data analytics and digital underwriting.

Fintech Platform & Services: This segment offers its "open architecture" digital platform to partners, providing APIs and modular solutions for customer onboarding, loan origination, credit underwriting, collections, and value-added services. While specific revenue mix percentages are not publicly disclosed with precise breakdown, both segments are integral to its strategy, with the platform increasingly seen as a significant growth engine.

Industry

Niyogin operates in the highly dynamic and competitive Indian financial services sector, specifically at the intersection of NBFCs and fintech. The industry is characterized by increasing digitalization, growing credit demand (especially from MSMEs), and evolving regulatory landscape. Niyogin positions itself as a "partner of choice" for digital ecosystems, offering both capital and technology infrastructure. It competes with traditional NBFCs, public and private sector banks, and a growing number of other fintech lenders and platforms. Its differentiated approach lies in its open architecture platform, which aims to create network effects by enabling various partners to leverage its lending and technology capabilities.

MOAT

Niyogin's potential competitive advantages include:

Technology Platform & Open Architecture: Its modular and API-driven fintech platform allows for seamless integration with partners, creating a scalable distribution model that can reach underserved segments efficiently. This open architecture fosters potential network effects as more partners join.

Data-Driven Underwriting: Leveraging technology and data analytics for credit assessment, particularly for MSMEs who may lack traditional credit history, provides an edge in risk management and access to new customer segments.

Agility & Niche Focus: As a fintech-NBFC, Niyogin can be more agile than traditional banks and larger NBFCs in developing and deploying specialized digital lending products for specific segments.

Growth Drivers

Key factors that can drive Niyogin's growth over the next 3-5 years include:

Digitalization of Financial Services: Continued adoption of digital payments and financial services in India, driving demand for online lending and fintech solutions.

MSME Credit Gap: The significant unmet credit demand from Indian MSMEs presents a large addressable market for Niyogin's digital lending products.

Partnership Expansion: Growth through onboarding new fintech partners, aggregators, and business correspondents onto its platform, expanding its reach and loan book through co-lending models.

Platform Monetization: Increasing transaction volumes and value-added services on its fintech platform as more partners and users leverage its capabilities.

Financial Inclusion Initiatives: Government and regulatory push for financial inclusion further supports the growth of digitally enabled lending to underserved populations.

Risks

Credit Risk: Exposure to defaults, particularly in the MSME segment which can be susceptible to economic fluctuations.

Regulatory Risk: The rapidly evolving regulatory landscape for NBFCs and digital lending in India could impact operations, compliance costs, and business models.

Competition: Intense competition from well-capitalized banks, large NBFCs, and a proliferation of fintech startups could pressure margins and market share.

Technology Risk: Cybersecurity threats, data breaches, platform outages, and the need for continuous technological upgrades pose operational risks.

Funding Risk: Reliance on wholesale funding sources can expose the company to interest rate volatility and liquidity challenges.

Economic Slowdown: A downturn in the broader Indian economy could lead to higher non-performing assets (NPAs) and reduced demand for credit.

Management & Ownership

Niyogin Fintech Ltd. is promoted by Mandar Satpute and Gaurav Kumar, who have experience in the financial services and technology domains. The management team typically brings a blend of traditional financial acumen and modern technological expertise. The ownership structure includes the promoter group, along with investments from institutional investors and public shareholders, reflecting a mix of strategic long-term vision and market-based oversight.

Outlook

Niyogin Fintech Ltd. operates in a promising, yet challenging, sector. The company's hybrid model of an NBFC and a technology platform positions it to capitalize on India's digital transformation and the significant credit gap for MSMEs. The bull case rests on the successful scaling of its open-architecture fintech platform, attracting a wide array of partners, and effectively leveraging data for superior credit underwriting and risk management. This could lead to robust loan book growth, diversified revenue streams from platform services, and improved operational efficiencies.

Conversely, the bear case highlights risks such as intensified competition, potential increases in non-performing assets due to economic headwinds or aggressive lending, and unfavorable regulatory changes. The ability to manage credit quality in its target segments while rapidly expanding its digital footprint will be crucial. Furthermore, the company needs to continuously innovate its technology platform to stay ahead of competitors and maintain its unique value proposition in a dynamic fintech landscape.

Niyogin Fintech Share Price

Live · BSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Niyogin Fintech Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 50 50 73 111 70 82 70 63 72 66
Other Income 1 0 0 2 2 4 6 18 5 1
Total Income 51 51 73 113 72 86 76 81 77 67
Total Expenditure 50 56 71 112 70 80 67 69 66 61
Operating Profit 1 -5 2 1 3 6 9 12 11 6
Interest Expense 2 2 3 4 3 4 5 6 7 8
Depreciation 2 2 3 2 2 2 3 3 3 4
Profit Before Tax -3 -10 -4 -5 -3 -1 1 2 1 -6
Provision for Tax 1 -0 0 -0 -6 1 0 1 0 -1
Profit After Tax -4 -10 -4 -5 3 -2 1 0 1 -5
Adjustments 2 3 0 0 -3 0 -0 -0 -0 2
Profit After Adjustments -2 -6 -4 -5 -0 -2 0 0 1 -3
Adjusted Earnings Per Share -0.2 -0.7 -0.4 -0.5 -0 -0.1 0 0 0.1 -0.2

Niyogin Fintech Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 28 50 103 109 196 304 271
Other Income 0 1 4 9 2 5 30
Total Income 28 51 107 118 198 309 301
Total Expenditure 48 52 108 138 211 307 263
Operating Profit -20 -2 -1 -20 -13 2 38
Interest Expense 0 1 1 2 5 14 26
Depreciation 4 5 5 6 8 10 13
Profit Before Tax -25 -7 -8 -28 -26 -22 -2
Provision for Tax -0 0 -0 0 -1 -6 0
Profit After Tax -25 -7 -8 -28 -25 -16 -3
Adjustments 1 0 2 11 8 0 2
Profit After Adjustments -24 -7 -6 -18 -17 -16 -2
Adjusted Earnings Per Share -2.8 -0.7 -0.6 -1.9 -1.8 -1.4 -0.1

Niyogin Fintech Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 241 285 286 273 281 323
Minority's Interest 1 27 25 15 7 6
Borrowings 0 0 0 0 0 0
Current Liability 7 55 51 56 145 217
Other Liabilities & Provisions 1 1 1 1 18 18
Total Liabilities 250 368 363 345 451 564
Loans 0 0 0 0 142 225
Investments 0 0 0 0 0 0
Fixed Assets 14 125 101 111 116 120
Other Loans 128 50 63 81 0 4
Other Non Current Assets 0 0 0 0 2 15
Current Assets 109 194 199 152 191 201
Total Assets 250 368 363 345 451 564

Niyogin Fintech Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 29 68 37 63 78
Cash Flow from Operating Activities -104 110 -70 -58 -39 -86
Cash Flow from Investing Activities 112 -118 39 87 -18 -9
Cash Flow from Financing Activities -1 47 0 -3 71 91
Net Cash Inflow / Outflow 7 40 -31 26 15 -3
Closing Cash & Cash Equivalent 8 68 37 63 78 75

Niyogin Fintech Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -2.78 -0.74 -0.63 -1.87 -1.76 -1.43
CEPS(Rs) -2.38 -0.26 -0.23 -2.36 -1.76 -0.61
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 27.29 29.65 29.16 27.21 25.6 27.17
Net Profit Margin -87.84 -14.81 -7.39 -26.12 -12.69 -5.37
Operating Margin -87.22 -13.24 -6.55 -24.21 -10.59 -2.6
PBT Margin -88.31 -14.47 -7.52 -25.88 -13.34 -7.32
ROA(%) -9.79 -2.4 -2.08 -8.02 -6.25 -3.22
ROE(%) -10.45 -2.9 -2.75 -10.68 -9.93 -5.99
ROCE(%) -10.08 -2.52 -2.35 -9.42 -6.82 -2.09
Price/Earnings(x) 0 0 0 0 0 0
Price/Book(x) 1.19 2.3 2.13 1.09 2.55 1.62
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 8.38 10.76 4.83 1.76 2.78 1.55
EV/Core EBITDA(x) -11.55 -333.14 -369.53 -9.47 -43.06 286.38
Interest Earned Growth(%) 0 79.51 105.22 5.69 80.14 55.28
Net Profit Growth 0 69.73 -2.42 -273.48 12.49 34.27
EPS Growth(%) 0 73.38 14.98 -197.46 5.72 18.89
Interest Coverage(x) % -80.14 -10.71 -6.77 -14.51 -3.86 -0.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +55% +43% +61% —
Operating Profit CAGR — — — —
PAT CAGR — — — —
Share Price CAGR -30% -14% -16% +17%
ROE Average -6% -9% -6% -7%
ROCE Average -2% -6% -5% -6%

Niyogin Fintech Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 39.5 %
FII 19.53 %
DII (MF + Insurance) 2.04 %
Public (retail) 38.93 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 39.3139.3139.3139.2837.6537.7238.7338.8939.0739.5
FII 16.2916.0515.9214.0819.419.3919.5319.5319.5319.53
DII 1.051.051.051.051.791.791.931.91.992.04
Public 43.3543.5943.7245.5841.1741.139.8139.6839.4138.93
Others 0000000000
Total 100100100100100100100100100100

Niyogin Fintech Peer Comparison

Finance - NBFC Edit Columns

Niyogin Fintech Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Niyogin Fintech Pros & Cons

Pros

  • Debtor days have improved from 752.1 to 232.22days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.5%.
  • Company has a low return on equity of -9% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp