Textile - Spinning · Founded 1992 · www.nitinspinners.com · BSE 532698 · NSE NITINSPINNER · ISIN INE229H01012
No Notes Added Yet
Business
Nitin Spinners Ltd. is an India-based textile company primarily engaged in the manufacturing of 100% cotton yarn and knitted fabric. Its core business involves processing raw cotton into various types of cotton yarn, including carded, combed, compact, slub, and melange yarn, catering to different counts and specifications. A portion of this yarn is then further processed into grey knitted fabric. The company sells its products to domestic weavers, knitters, and garment manufacturers, as well as exports to international markets, making money through the sale of these textile products.
Revenue Mix
The company's primary business segments are:
Yarn: This segment constitutes the majority of the revenue, encompassing various types of cotton yarn sold to industrial customers.
Fabric: This segment includes grey knitted fabric manufactured from in-house yarn.
Specific revenue contribution percentages vary by fiscal year, but historically, yarn sales significantly outweigh fabric sales.
Industry
Nitin Spinners operates in the highly competitive and fragmented Indian textile spinning industry. India is one of the world's largest producers and exporters of cotton yarn. The industry is characterized by significant raw material (cotton) price volatility, demand-supply dynamics, and export orientation. Nitin Spinners positions itself as a quality-focused manufacturer of a diverse range of cotton yarns and knitted fabrics. It is a mid-to-large-scale player within the spinning sector, known for its integrated manufacturing facilities and a balanced mix of domestic and international sales.
MOAT
Scale & Integration: The company has established a reasonably large scale of operations in both spinning and knitting, offering some cost efficiencies and backward integration from yarn to fabric.
Product Diversification: A wide range of cotton yarns (various counts, compact, slub, melange) and knitted fabrics allows it to cater to diverse customer needs and potentially mitigate risks from specific product demand fluctuations.
Quality & Certifications: A focus on quality control and adherence to international standards helps in securing and retaining customers, especially in export markets.
Established Customer Relationships: Long-standing relationships with domestic and international customers provide a stable demand base.
Growth Drivers
Capacity Expansion: Continuous investment in expanding spinning and knitting capacities is a primary driver for increasing sales volume.
Value-Added Products: Shifting focus towards higher-margin, value-added products like compact, slub, and melange yarns, and specialized knitted fabrics.
Export Market Demand: Leveraging India's competitive position in global textile exports and expanding international market reach.
Domestic Consumption Growth: Rising disposable incomes and increasing apparel consumption within India.
Government Support: Benefits from government schemes like the Production Linked Incentive (PLI) scheme for textiles and Remission of Duties and Taxes on Exported Products (RoDTEP) / Rebate of State and Central Taxes and Levies (RoSCTL) schemes.
Risks
Raw Material Price Volatility: Significant fluctuations in raw cotton prices directly impact input costs and profitability.
Currency Fluctuations: As a significant exporter, adverse movements in foreign exchange rates can impact export realizations.
Intense Competition: High competition from domestic and international players can lead to pricing pressures and margin erosion.
Global Economic Slowdown: A downturn in major global economies can reduce demand for textiles, impacting export volumes.
Trade Barriers & Policies: Changes in international trade policies, tariffs, or non-tariff barriers can affect export markets.
Interest Rate Sensitivity: High capital expenditure for expansion often involves debt, making the company sensitive to interest rate changes.
Management & Ownership
Nitin Spinners Ltd. is promoted by the Nolkha family, with Shri R. L. Nolkha serving as the Chairman and Managing Director and Shri Dinesh Nolkha as the Joint Managing Director and CEO. It is a professionally managed company with significant promoter ownership (typically around 50-60%), indicating strong alignment with the company's long-term success. The remaining ownership is held by public shareholders, domestic institutional investors (DIIs), and foreign institutional investors (FIIs).
Outlook
Nitin Spinners is well-positioned to capitalize on the growing demand for cotton textiles globally and domestically, supported by its ongoing capacity expansions and focus on value-added products. A robust export market and government incentives could provide tailwinds. However, the company faces inherent risks such as the volatility of raw cotton prices, currency fluctuations, and intense competition. While expansions can drive growth, their success hinges on stable demand and favorable pricing conditions for both raw materials and finished goods. The ability to manage these external variables will be key to sustaining profitability and achieving projected growth targets.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 801 | 803 | 823 | 839 | 841 | 793 | 760 | 801 | 860 | 875 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 |
| Total Income | 801 | 804 | 823 | 840 | 842 | 795 | 761 | 802 | 861 | 877 |
| Total Expenditure | 684 | 684 | 707 | 722 | 721 | 682 | 661 | 689 | 729 | 719 |
| Operating Profit | 117 | 120 | 116 | 118 | 121 | 113 | 100 | 113 | 132 | 158 |
| Interest | 28 | 27 | 22 | 21 | 21 | 21 | 16 | 17 | 17 | 19 |
| Depreciation | 36 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 37 | 38 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 53 | 57 | 57 | 60 | 63 | 55 | 47 | 58 | 78 | 101 |
| Provision for Tax | 14 | 15 | 15 | 15 | 17 | 14 | 12 | 14 | 21 | 26 |
| Profit After Tax | 39 | 42 | 42 | 45 | 46 | 41 | 35 | 44 | 57 | 75 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 39 | 42 | 42 | 45 | 46 | 41 | 35 | 44 | 57 | 75 |
| Adjusted Earnings Per Share | 7 | 7.5 | 7.5 | 8 | 8.2 | 7.3 | 6.2 | 7.9 | 10.2 | 13.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 767 | 933 | 1145 | 1243 | 1438 | 1624 | 2692 | 2407 | 2906 | 3306 | 3214 | 3296 |
| Other Income | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 4 | 5 | 6 |
| Total Income | 768 | 934 | 1147 | 1245 | 1440 | 1626 | 2694 | 2410 | 2908 | 3309 | 3219 | 3301 |
| Total Expenditure | 630 | 800 | 990 | 1064 | 1268 | 1367 | 2041 | 2110 | 2529 | 2834 | 2761 | 2798 |
| Operating Profit | 138 | 134 | 157 | 181 | 172 | 259 | 653 | 300 | 379 | 475 | 458 | 503 |
| Interest | 33 | 22 | 30 | 29 | 56 | 62 | 55 | 38 | 83 | 90 | 71 | 69 |
| Depreciation | 40 | 42 | 56 | 55 | 81 | 91 | 87 | 87 | 118 | 148 | 148 | 149 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 65 | 70 | 71 | 97 | 36 | 107 | 506 | 176 | 178 | 237 | 239 | 284 |
| Provision for Tax | 21 | 13 | 19 | 33 | 12 | 38 | 180 | 11 | 46 | 62 | 61 | 73 |
| Profit After Tax | 44 | 57 | 52 | 64 | 24 | 69 | 326 | 165 | 132 | 175 | 178 | 211 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 44 | 57 | 52 | 64 | 24 | 69 | 326 | 165 | 132 | 175 | 178 | 211 |
| Adjusted Earnings Per Share | 9.6 | 12.5 | 9.4 | 11.4 | 4.2 | 12.3 | 58 | 29.3 | 23.4 | 31.2 | 31.6 | 37.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | 10% | 15% | 15% |
| Operating Profit CAGR | -4% | 15% | 12% | 13% |
| PAT CAGR | 2% | 3% | 21% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 105% | 31% | 23% | 25% |
| ROE Average | 13% | 13% | 20% | 18% |
| ROCE Average | 12% | 12% | 17% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 206 | 264 | 417 | 483 | 494 | 563 | 876 | 1029 | 1146 | 1311 | 1471 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 241 | 389 | 311 | 619 | 676 | 564 | 407 | 561 | 811 | 637 | 545 |
| Other Non-Current Liabilities | 49 | 21 | 26 | 42 | 50 | 73 | 130 | 98 | 118 | 128 | 148 |
| Total Current Liabilities | 140 | 210 | 176 | 293 | 425 | 476 | 411 | 530 | 642 | 657 | 750 |
| Total Liabilities | 635 | 885 | 929 | 1436 | 1645 | 1676 | 1824 | 2218 | 2717 | 2732 | 2915 |
| Fixed Assets | 382 | 613 | 570 | 524 | 1140 | 1060 | 1012 | 1011 | 1709 | 1577 | 1489 |
| Other Non-Current Assets | 48 | 4 | 12 | 492 | 16 | 13 | 58 | 411 | 21 | 30 | 279 |
| Total Current Assets | 205 | 268 | 346 | 421 | 489 | 603 | 754 | 796 | 987 | 1125 | 1146 |
| Total Assets | 635 | 885 | 929 | 1436 | 1645 | 1676 | 1824 | 2218 | 2717 | 2732 | 2915 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 7 |
| Cash Flow from Operating Activities | 100 | 54 | 66 | 104 | 98 | 155 | 431 | 194 | 163 | 307 | 411 |
| Cash Flow from Investing Activities | -36 | -241 | -20 | -483 | -217 | -11 | -86 | -433 | -426 | -22 | -287 |
| Cash Flow from Financing Activities | -65 | 188 | -47 | 382 | 116 | -144 | -345 | 239 | 262 | -279 | -128 |
| Net Cash Inflow / Outflow | -0 | 1 | -1 | 3 | -3 | -0 | 0 | -0 | -0 | 7 | -4 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 7 | 3 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.64 | 12.51 | 9.43 | 11.4 | 4.24 | 12.25 | 58.01 | 29.32 | 23.39 | 31.2 | 31.58 |
| CEPS(Rs) | 18.27 | 21.6 | 19.55 | 21.12 | 18.59 | 28.44 | 73.56 | 44.76 | 44.47 | 57.47 | 57.93 |
| DPS(Rs) | 1 | 1.2 | 1.2 | 1.25 | 0.6 | 1.5 | 4 | 2.5 | 2.5 | 3 | 3 |
| Book NAV/Share(Rs) | 44.87 | 57.66 | 75.03 | 85.83 | 87.88 | 100.2 | 155.78 | 183.01 | 203.9 | 233.23 | 261.6 |
| Core EBITDA Margin(%) | 17.87 | 14.3 | 13.53 | 14.33 | 11.81 | 15.84 | 24.2 | 12.34 | 12.98 | 14.26 | 14.09 |
| EBIT Margin(%) | 12.81 | 9.92 | 8.82 | 10.16 | 6.34 | 10.35 | 20.86 | 8.87 | 8.98 | 9.9 | 9.63 |
| Pre Tax Margin(%) | 8.5 | 7.53 | 6.24 | 7.83 | 2.48 | 6.56 | 18.8 | 7.31 | 6.11 | 7.17 | 7.43 |
| PAT Margin (%) | 5.76 | 6.14 | 4.57 | 5.16 | 1.66 | 4.24 | 12.11 | 6.85 | 4.53 | 5.31 | 5.52 |
| Cash Profit Margin (%) | 10.92 | 10.61 | 9.48 | 9.56 | 7.27 | 9.84 | 15.36 | 10.45 | 8.6 | 9.77 | 10.13 |
| ROA(%) | 7.09 | 7.54 | 5.78 | 5.42 | 1.55 | 4.15 | 18.63 | 8.15 | 5.33 | 6.44 | 6.29 |
| ROE(%) | 23.7 | 24.41 | 15.38 | 14.26 | 4.88 | 13.03 | 45.32 | 17.31 | 12.09 | 14.28 | 12.76 |
| ROCE(%) | 17.81 | 13.32 | 11.89 | 11.43 | 6.34 | 10.99 | 36.35 | 11.95 | 11.61 | 13.19 | 12.21 |
| Receivable days | 18.96 | 17.12 | 21.74 | 30.67 | 34.71 | 35.8 | 27.56 | 35.14 | 34.17 | 41.46 | 48.92 |
| Inventory Days | 49.73 | 55.68 | 59.84 | 63.65 | 62.51 | 69.59 | 51.58 | 68.12 | 66.33 | 64.67 | 69 |
| Payable days | 8.85 | 9.69 | 10.98 | 14.25 | 15.36 | 18.91 | 17.23 | 15.34 | 12.32 | 14.44 | 17.63 |
| PER(x) | 6.1 | 9.51 | 10.4 | 7.94 | 6.61 | 6.62 | 3.91 | 7.7 | 13.85 | 10.24 | 10.89 |
| Price/Book(x) | 1.31 | 2.06 | 1.31 | 1.05 | 0.32 | 0.81 | 1.46 | 1.23 | 1.59 | 1.37 | 1.31 |
| Dividend Yield(%) | 1.7 | 1.01 | 1.22 | 1.38 | 2.14 | 1.85 | 1.76 | 1.11 | 0.77 | 0.94 | 0.87 |
| EV/Net Sales(x) | 0.81 | 1.19 | 0.87 | 1.1 | 0.83 | 0.87 | 0.73 | 0.93 | 1.09 | 0.89 | 0.95 |
| EV/Core EBITDA(x) | 4.51 | 8.29 | 6.32 | 7.55 | 6.97 | 5.47 | 3 | 7.49 | 8.33 | 6.21 | 6.66 |
| Net Sales Growth(%) | 24.4 | 21.71 | 22.7 | 8.49 | 15.74 | 12.96 | 65.74 | -10.61 | 20.73 | 13.77 | -2.78 |
| EBIT Growth(%) | 28.6 | -5.72 | 9.07 | 24.98 | -27.73 | 84.34 | 233.98 | -61.97 | 22.14 | 25.49 | -5.41 |
| PAT Growth(%) | 7.82 | 29.86 | -8.66 | 22.37 | -62.85 | 189.17 | 373.54 | -49.47 | -20.2 | 33.39 | 1.21 |
| EPS Growth(%) | 7.82 | 29.86 | -24.63 | 20.92 | -62.85 | 189.17 | 373.54 | -49.47 | -20.2 | 33.39 | 1.21 |
| Debt/Equity(x) | 1.71 | 2.15 | 1.08 | 1.78 | 2.11 | 1.71 | 0.79 | 0.95 | 1.17 | 0.89 | 0.76 |
| Current Ratio(x) | 1.47 | 1.27 | 1.97 | 1.44 | 1.15 | 1.27 | 1.83 | 1.5 | 1.54 | 1.71 | 1.53 |
| Quick Ratio(x) | 0.65 | 0.47 | 0.8 | 0.66 | 0.53 | 0.52 | 0.85 | 0.57 | 0.66 | 0.79 | 0.72 |
| Interest Cover(x) | 2.98 | 4.16 | 3.42 | 4.37 | 1.64 | 2.73 | 10.15 | 5.67 | 3.13 | 3.62 | 4.37 |
| Total Debt/Mcap(x) | 1.31 | 1.04 | 0.82 | 1.69 | 6.61 | 2.11 | 0.54 | 0.77 | 0.74 | 0.65 | 0.58 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.47 | 56.5 | 56.5 | 56.62 | 56.62 | 56.62 | 56.71 | 56.71 | 56.71 | 56.71 |
| FII | 0.6 | 0.74 | 1.5 | 0.99 | 0.83 | 0.9 | 0.92 | 1.09 | 1.92 | 1.95 |
| DII | 14.99 | 14.85 | 15.49 | 15.42 | 15.69 | 15.69 | 14.34 | 14.28 | 14.68 | 14.77 |
| Public | 27.94 | 27.91 | 26.51 | 26.97 | 26.86 | 26.79 | 28.03 | 27.92 | 26.69 | 26.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.17 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.19 | 3.19 | 3.19 | 3.19 |
| FII | 0.03 | 0.04 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.11 | 0.11 |
| DII | 0.84 | 0.83 | 0.87 | 0.87 | 0.88 | 0.88 | 0.81 | 0.8 | 0.83 | 0.83 |
| Public | 1.57 | 1.57 | 1.49 | 1.52 | 1.51 | 1.51 | 1.58 | 1.57 | 1.5 | 1.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | +10% | +15% | +15% |
| Operating Profit CAGR | -4% | +15% | +12% | +13% |
| PAT CAGR | +2% | +3% | +21% | +15% |
| Share Price CAGR | +105% | +31% | +23% | +25% |
| ROE Average | +13% | +13% | +20% | +18% |
| ROCE Average | +12% | +12% | +17% | +14% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.47 | 56.5 | 56.5 | 56.62 | 56.62 | 56.62 | 56.71 | 56.71 | 56.71 | 56.71 |
| FII | 0.6 | 0.74 | 1.5 | 0.99 | 0.83 | 0.9 | 0.92 | 1.09 | 1.92 | 1.95 |
| DII | 14.99 | 14.85 | 15.49 | 15.42 | 15.69 | 15.69 | 14.34 | 14.28 | 14.68 | 14.77 |
| Public | 27.94 | 27.91 | 26.51 | 26.97 | 26.86 | 26.79 | 28.03 | 27.92 | 26.69 | 26.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.17 | 3.18 | 3.18 | 3.18 | 3.18 | 3.18 | 3.19 | 3.19 | 3.19 | 3.19 |
| FII | 0.03 | 0.04 | 0.08 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.11 | 0.11 |
| DII | 0.84 | 0.83 | 0.87 | 0.87 | 0.88 | 0.88 | 0.81 | 0.8 | 0.83 | 0.83 |
| Public | 1.57 | 1.57 | 1.49 | 1.52 | 1.51 | 1.51 | 1.58 | 1.57 | 1.5 | 1.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 | 5.62 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.