Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹3632 Cr.
Stock P/E
20.5
P/B
2.3
Current Price
₹646.1
Book Value
₹ 275
Face Value
10
52W High
₹666
52W Low
₹ 300
Dividend Yield
0.46%

Nitin Spinners Overview

Business

Nitin Spinners Ltd. is an India-based textile company primarily engaged in the manufacturing of 100% cotton yarn and knitted fabric. Its core business involves processing raw cotton into various types of cotton yarn, including carded, combed, compact, slub, and melange yarn, catering to different counts and specifications. A portion of this yarn is then further processed into grey knitted fabric. The company sells its products to domestic weavers, knitters, and garment manufacturers, as well as exports to international markets, making money through the sale of these textile products.

Revenue Mix

The company's primary business segments are:

Yarn: This segment constitutes the majority of the revenue, encompassing various types of cotton yarn sold to industrial customers.

Fabric: This segment includes grey knitted fabric manufactured from in-house yarn.

Specific revenue contribution percentages vary by fiscal year, but historically, yarn sales significantly outweigh fabric sales.

Industry

Nitin Spinners operates in the highly competitive and fragmented Indian textile spinning industry. India is one of the world's largest producers and exporters of cotton yarn. The industry is characterized by significant raw material (cotton) price volatility, demand-supply dynamics, and export orientation. Nitin Spinners positions itself as a quality-focused manufacturer of a diverse range of cotton yarns and knitted fabrics. It is a mid-to-large-scale player within the spinning sector, known for its integrated manufacturing facilities and a balanced mix of domestic and international sales.

MOAT

Scale & Integration: The company has established a reasonably large scale of operations in both spinning and knitting, offering some cost efficiencies and backward integration from yarn to fabric.

Product Diversification: A wide range of cotton yarns (various counts, compact, slub, melange) and knitted fabrics allows it to cater to diverse customer needs and potentially mitigate risks from specific product demand fluctuations.

Quality & Certifications: A focus on quality control and adherence to international standards helps in securing and retaining customers, especially in export markets.

Established Customer Relationships: Long-standing relationships with domestic and international customers provide a stable demand base.

Growth Drivers

Capacity Expansion: Continuous investment in expanding spinning and knitting capacities is a primary driver for increasing sales volume.

Value-Added Products: Shifting focus towards higher-margin, value-added products like compact, slub, and melange yarns, and specialized knitted fabrics.

Export Market Demand: Leveraging India's competitive position in global textile exports and expanding international market reach.

Domestic Consumption Growth: Rising disposable incomes and increasing apparel consumption within India.

Government Support: Benefits from government schemes like the Production Linked Incentive (PLI) scheme for textiles and Remission of Duties and Taxes on Exported Products (RoDTEP) / Rebate of State and Central Taxes and Levies (RoSCTL) schemes.

Risks

Raw Material Price Volatility: Significant fluctuations in raw cotton prices directly impact input costs and profitability.

Currency Fluctuations: As a significant exporter, adverse movements in foreign exchange rates can impact export realizations.

Intense Competition: High competition from domestic and international players can lead to pricing pressures and margin erosion.

Global Economic Slowdown: A downturn in major global economies can reduce demand for textiles, impacting export volumes.

Trade Barriers & Policies: Changes in international trade policies, tariffs, or non-tariff barriers can affect export markets.

Interest Rate Sensitivity: High capital expenditure for expansion often involves debt, making the company sensitive to interest rate changes.

Management & Ownership

Nitin Spinners Ltd. is promoted by the Nolkha family, with Shri R. L. Nolkha serving as the Chairman and Managing Director and Shri Dinesh Nolkha as the Joint Managing Director and CEO. It is a professionally managed company with significant promoter ownership (typically around 50-60%), indicating strong alignment with the company's long-term success. The remaining ownership is held by public shareholders, domestic institutional investors (DIIs), and foreign institutional investors (FIIs).

Outlook

Nitin Spinners is well-positioned to capitalize on the growing demand for cotton textiles globally and domestically, supported by its ongoing capacity expansions and focus on value-added products. A robust export market and government incentives could provide tailwinds. However, the company faces inherent risks such as the volatility of raw cotton prices, currency fluctuations, and intense competition. While expansions can drive growth, their success hinges on stable demand and favorable pricing conditions for both raw materials and finished goods. The ability to manage these external variables will be key to sustaining profitability and achieving projected growth targets.

Nitin Spinners Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Nitin Spinners Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 801 803 823 839 841 793 760 801 860 875
Other Income 1 1 1 1 1 2 1 1 2 2
Total Income 801 804 823 840 842 795 761 802 861 877
Total Expenditure 684 684 707 722 721 682 661 689 729 719
Operating Profit 117 120 116 118 121 113 100 113 132 158
Interest 28 27 22 21 21 21 16 17 17 19
Depreciation 36 37 37 37 37 37 37 37 37 38
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 53 57 57 60 63 55 47 58 78 101
Provision for Tax 14 15 15 15 17 14 12 14 21 26
Profit After Tax 39 42 42 45 46 41 35 44 57 75
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 39 42 42 45 46 41 35 44 57 75
Adjusted Earnings Per Share 7 7.5 7.5 8 8.2 7.3 6.2 7.9 10.2 13.4

Nitin Spinners Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 767 933 1145 1243 1438 1624 2692 2407 2906 3306 3214 3296
Other Income 1 1 2 3 2 2 2 3 2 4 5 6
Total Income 768 934 1147 1245 1440 1626 2694 2410 2908 3309 3219 3301
Total Expenditure 630 800 990 1064 1268 1367 2041 2110 2529 2834 2761 2798
Operating Profit 138 134 157 181 172 259 653 300 379 475 458 503
Interest 33 22 30 29 56 62 55 38 83 90 71 69
Depreciation 40 42 56 55 81 91 87 87 118 148 148 149
Exceptional Income / Expenses 0 0 0 0 0 0 -5 0 0 0 0 0
Profit Before Tax 65 70 71 97 36 107 506 176 178 237 239 284
Provision for Tax 21 13 19 33 12 38 180 11 46 62 61 73
Profit After Tax 44 57 52 64 24 69 326 165 132 175 178 211
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 57 52 64 24 69 326 165 132 175 178 211
Adjusted Earnings Per Share 9.6 12.5 9.4 11.4 4.2 12.3 58 29.3 23.4 31.2 31.6 37.7

Nitin Spinners Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 206 264 417 483 494 563 876 1029 1146 1311 1471
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 241 389 311 619 676 564 407 561 811 637 545
Other Non-Current Liabilities 49 21 26 42 50 73 130 98 118 128 148
Total Current Liabilities 140 210 176 293 425 476 411 530 642 657 750
Total Liabilities 635 885 929 1436 1645 1676 1824 2218 2717 2732 2915
Fixed Assets 382 613 570 524 1140 1060 1012 1011 1709 1577 1489
Other Non-Current Assets 48 4 12 492 16 13 58 411 21 30 279
Total Current Assets 205 268 346 421 489 603 754 796 987 1125 1146
Total Assets 635 885 929 1436 1645 1676 1824 2218 2717 2732 2915

Nitin Spinners Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 1 0 3 0 0 0 0 0 7
Cash Flow from Operating Activities 100 54 66 104 98 155 431 194 163 307 411
Cash Flow from Investing Activities -36 -241 -20 -483 -217 -11 -86 -433 -426 -22 -287
Cash Flow from Financing Activities -65 188 -47 382 116 -144 -345 239 262 -279 -128
Net Cash Inflow / Outflow -0 1 -1 3 -3 -0 0 -0 -0 7 -4
Closing Cash & Cash Equivalent 1 1 0 3 0 0 0 0 0 7 3

Nitin Spinners Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 9.64 12.51 9.43 11.4 4.24 12.25 58.01 29.32 23.39 31.2 31.58
CEPS(Rs) 18.27 21.6 19.55 21.12 18.59 28.44 73.56 44.76 44.47 57.47 57.93
DPS(Rs) 1 1.2 1.2 1.25 0.6 1.5 4 2.5 2.5 3 3
Book NAV/Share(Rs) 44.87 57.66 75.03 85.83 87.88 100.2 155.78 183.01 203.9 233.23 261.6
Core EBITDA Margin(%) 17.87 14.3 13.53 14.33 11.81 15.84 24.2 12.34 12.98 14.26 14.09
EBIT Margin(%) 12.81 9.92 8.82 10.16 6.34 10.35 20.86 8.87 8.98 9.9 9.63
Pre Tax Margin(%) 8.5 7.53 6.24 7.83 2.48 6.56 18.8 7.31 6.11 7.17 7.43
PAT Margin (%) 5.76 6.14 4.57 5.16 1.66 4.24 12.11 6.85 4.53 5.31 5.52
Cash Profit Margin (%) 10.92 10.61 9.48 9.56 7.27 9.84 15.36 10.45 8.6 9.77 10.13
ROA(%) 7.09 7.54 5.78 5.42 1.55 4.15 18.63 8.15 5.33 6.44 6.29
ROE(%) 23.7 24.41 15.38 14.26 4.88 13.03 45.32 17.31 12.09 14.28 12.76
ROCE(%) 17.81 13.32 11.89 11.43 6.34 10.99 36.35 11.95 11.61 13.19 12.21
Receivable days 18.96 17.12 21.74 30.67 34.71 35.8 27.56 35.14 34.17 41.46 48.92
Inventory Days 49.73 55.68 59.84 63.65 62.51 69.59 51.58 68.12 66.33 64.67 69
Payable days 8.85 9.69 10.98 14.25 15.36 18.91 17.23 15.34 12.32 14.44 17.63
PER(x) 6.1 9.51 10.4 7.94 6.61 6.62 3.91 7.7 13.85 10.24 10.89
Price/Book(x) 1.31 2.06 1.31 1.05 0.32 0.81 1.46 1.23 1.59 1.37 1.31
Dividend Yield(%) 1.7 1.01 1.22 1.38 2.14 1.85 1.76 1.11 0.77 0.94 0.87
EV/Net Sales(x) 0.81 1.19 0.87 1.1 0.83 0.87 0.73 0.93 1.09 0.89 0.95
EV/Core EBITDA(x) 4.51 8.29 6.32 7.55 6.97 5.47 3 7.49 8.33 6.21 6.66
Net Sales Growth(%) 24.4 21.71 22.7 8.49 15.74 12.96 65.74 -10.61 20.73 13.77 -2.78
EBIT Growth(%) 28.6 -5.72 9.07 24.98 -27.73 84.34 233.98 -61.97 22.14 25.49 -5.41
PAT Growth(%) 7.82 29.86 -8.66 22.37 -62.85 189.17 373.54 -49.47 -20.2 33.39 1.21
EPS Growth(%) 7.82 29.86 -24.63 20.92 -62.85 189.17 373.54 -49.47 -20.2 33.39 1.21
Debt/Equity(x) 1.71 2.15 1.08 1.78 2.11 1.71 0.79 0.95 1.17 0.89 0.76
Current Ratio(x) 1.47 1.27 1.97 1.44 1.15 1.27 1.83 1.5 1.54 1.71 1.53
Quick Ratio(x) 0.65 0.47 0.8 0.66 0.53 0.52 0.85 0.57 0.66 0.79 0.72
Interest Cover(x) 2.98 4.16 3.42 4.37 1.64 2.73 10.15 5.67 3.13 3.62 4.37
Total Debt/Mcap(x) 1.31 1.04 0.82 1.69 6.61 2.11 0.54 0.77 0.74 0.65 0.58

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% +10% +15% +15%
Operating Profit CAGR -4% +15% +12% +13%
PAT CAGR +2% +3% +21% +15%
Share Price CAGR +105% +31% +23% +25%
ROE Average +13% +13% +20% +18%
ROCE Average +12% +12% +17% +14%

Nitin Spinners Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 56.71 %
FII 1.95 %
DII (MF + Insurance) 14.77 %
Public (retail) 26.56 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 56.4756.556.556.6256.6256.6256.7156.7156.7156.71
FII 0.60.741.50.990.830.90.921.091.921.95
DII 14.9914.8515.4915.4215.6915.6914.3414.2814.6814.77
Public 27.9427.9126.5126.9726.8626.7928.0327.9226.6926.56
Others 0000000000
Total 100100100100100100100100100100

Nitin Spinners Peer Comparison

Textile - Spinning Edit Columns

Nitin Spinners Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nitin Spinners Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 14.44 to 17.63days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp