WEBSITE BSE:532854 NSE: NITIN FIRE Inc. Year: 1995 Industry: Engineering - Industrial Equipments My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
Nitin Fire Protection Industries Ltd. (NITINFIRE) is an Indian company primarily engaged in the manufacturing, trading, and servicing of various fire protection and safety equipment. The company provides a comprehensive range of products and integrated solutions, including fire extinguishers, fire detection and alarm systems, gas-based suppression systems, water-based systems (hydrants, sprinklers), and personal protective equipment. Its core business model revolves around selling these products and executing end-to-end fire protection projects (design, supply, installation, commissioning) for commercial, industrial, and residential clients. The company also generates revenue from maintenance and servicing contracts. It makes money through direct sales of equipment, project-based revenue for system installations, and recurring revenue from service contracts.
2. Key Segments / Revenue Mix
The company primarily operates within the Fire Protection & Safety segment. While specific revenue contributions for product categories (e.g., extinguishers vs. complete systems) or services are not consistently disclosed with precise percentages in easily accessible public reports, its revenue mix broadly comprises:
Product Sales: Manufacturing and selling various fire safety equipment.
Project Execution: Design, supply, installation, and commissioning of integrated fire protection systems for large-scale projects.
Services: Ongoing maintenance, inspection, and servicing of installed systems.
3. Industry & Positioning
Nitin Fire operates within the growing Indian fire safety equipment and services market, which is driven by increasing urbanization, industrialization, and stricter regulatory enforcement. The industry is characterized by the presence of both organized players (like Nitin Fire, Safex, Ceasefire, and multinational companies such as Honeywell, Siemens, Johnson Controls offering integrated solutions) and a large unorganized sector, especially for basic fire safety products. Nitin Fire positions itself as an integrated solutions provider with in-house manufacturing capabilities, offering a wide array of products compliant with national and international standards. It holds a significant position among domestic organized players focusing on comprehensive fire safety solutions.
4. Competitive Advantage (Moat)
Regulatory Compliance & Certifications: A strong advantage in the safety sector, as adherence to national (BIS, PESO) and international standards (UL, FM, CE) is crucial for product credibility and project eligibility. Nitin Fire emphasizes its range of certifications.
Integrated Offerings & Services: Providing end-to-end solutions from design to maintenance creates higher switching costs for clients compared to single-product vendors, fostering longer-term relationships.
Manufacturing Capabilities: In-house manufacturing provides better control over quality, costs, and customization, which can be an advantage over pure trading companies.
Brand Reputation (in safety): Over time, a track record of reliable products and services in a critical safety domain builds trust and a reputation that can deter new entrants.
5. Growth Drivers
Stricter Regulatory Enforcement: Increasing government focus on fire safety compliance across commercial, industrial, and residential sectors mandates the adoption of advanced fire protection systems.
Infrastructure & Construction Boom: Rapid urbanization, industrial expansion, and investment in infrastructure projects (e.g., smart cities, commercial complexes, data centers, manufacturing units) drive demand for fire safety solutions.
Growing Awareness: Increased corporate and public awareness regarding fire hazards and the importance of preventive measures fuels market growth.
Maintenance & Retrofit Market: A growing base of installed systems necessitates ongoing maintenance, upgrades, and retrofits, providing a recurring revenue stream.
Technological Advancements: Adoption of smart fire detection, IoT-enabled systems, and advanced suppression technologies creates opportunities for product innovation and upgrades.
6. Risks
Intense Competition: The market faces competition from both large multinational players with advanced technology and extensive R&D, as well as numerous domestic players, potentially leading to pricing pressures.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (e.g., steel, chemicals, electronic components) can impact manufacturing costs and project profitability.
Dependency on Construction Cycle: The company's project-based revenue is inherently linked to the health and growth of the real estate and infrastructure sectors, which can be cyclical.
Technological Obsolescence: Rapid advancements in fire safety technology require continuous investment in R&D to remain competitive and compliant with evolving standards.
Quality Control & Reputational Risk: Any failure in product quality or system performance can lead to significant reputational damage, legal liabilities, and loss of customer trust in a safety-critical industry.
7. Management & Ownership
Nitin Fire Protection Industries Ltd. is a promoter-driven company, with Mr. Nitin Shah serving as the Chairman & Managing Director, leading the company's strategic direction and operations. The promoter group, comprising Mr. Nitin Shah and his family, holds a significant ownership stake, aligning their interests with the company's long-term performance. The management team typically comprises professionals with experience in the engineering and fire safety domain.
8. Outlook
The outlook for Nitin Fire Protection Industries is generally positive, underpinned by secular growth drivers in the Indian fire safety market. The increasing emphasis on regulatory compliance, large-scale infrastructure development, and growing safety awareness are significant tailwinds. The company's integrated approach and manufacturing capabilities position it to capitalize on these trends. However, the business operates in a competitive landscape where sustained innovation, strict quality control, and efficient project execution are crucial. Managing raw material cost volatility and adapting to evolving technologies will be key challenges. The company's ability to secure and efficiently execute large-value projects while expanding its service revenues will determine its growth trajectory.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹54 Cr.
Stock P/E 24.6
P/B -
Current Price ₹1.9
Book Value ₹ 0
Face Value 2
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 3 | 2 | 0 | 3 | 7 | -4 | 3 | 6 | 7 |
| Other Income | 2 | 0 | 1 | 1 | 0 | 4 | 4 | 7 | 9 | 1 |
| Total Income | 3 | 4 | 2 | 1 | 3 | 11 | -0 | 11 | 14 | 8 |
| Total Expenditure | 2 | 5 | 6 | 2 | 6 | 4 | 2 | 4 | 7 | 8 |
| Operating Profit | 1 | -2 | -4 | -1 | -2 | 7 | -2 | 7 | 7 | 1 |
| Interest | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 972 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -2 | -4 | -2 | -2 | 979 | -2 | 7 | 7 | 1 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
| Profit After Tax | 1 | -2 | -4 | -2 | -2 | 979 | 0 | 7 | 7 | 0 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 1 | -2 | -4 | -2 | -2 | 979 | -1 | 7 | 7 | 0 |
| Adjusted Earnings Per Share | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 33.5 | -0 | 0.2 | 0.2 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1147 | 1480 | 1327 | 888 | 20 | 25 | 18 | 8 | 10 | 7 | 6 | 12 |
| Other Income | 11 | 15 | 4 | 6 | 61 | 38 | 7 | 14 | 23 | 3 | 8 | 21 |
| Total Income | 1158 | 1494 | 1331 | 893 | 81 | 63 | 25 | 23 | 33 | 10 | 15 | 33 |
| Total Expenditure | 1031 | 1316 | 1284 | 952 | 482 | 96 | 29 | 20 | 36 | 15 | 13 | 21 |
| Operating Profit | 127 | 178 | 47 | -59 | -401 | -33 | -4 | 3 | -3 | -5 | 2 | 13 |
| Interest | 41 | 53 | 60 | 73 | 98 | 186 | 63 | 117 | 1 | 1 | 0 | 0 |
| Depreciation | 14 | 24 | 25 | 38 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit Before Tax | 71 | 101 | -38 | -171 | -500 | -220 | -68 | -115 | -4 | -6 | 0 | 13 |
| Provision for Tax | 4 | 3 | -0 | 1 | 0 | -0 | 2 | 0 | -0 | 0 | -2 | -2 |
| Profit After Tax | 67 | 99 | -37 | -171 | -501 | -220 | -70 | -115 | -4 | -6 | 2 | 14 |
| Adjustments | 0 | 0 | -26 | 4 | -2 | -2 | 0 | -2 | 0 | -0 | 0 | -1 |
| Profit After Adjustments | 67 | 99 | -64 | -167 | -503 | -221 | -70 | -117 | -4 | -7 | 2 | 13 |
| Adjusted Earnings Per Share | 2.3 | 3.4 | -2.2 | -5.7 | -17.2 | -7.6 | -2.4 | -4 | -0.1 | -0.2 | 0.1 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | -9% | -25% | -41% |
| Operating Profit CAGR | 0% | -13% | 0% | -34% |
| PAT CAGR | 0% | 0% | 0% | -30% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 38% | 25% | -24% |
| ROE Average | 0% | 0% | 0% | -1% |
| ROCE Average | 0% | 0% | 0% | -5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 437 | 590 | 506 | 344 | -666 | -887 | -957 | -1074 | -1078 | -1085 | 27 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 29 | 60 | 39 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 4 | 4 | 8 | 1 | 1 | 2 | 1 | 1 | 2 | 0 |
| Total Current Liabilities | 657 | 630 | 753 | 1022 | 733 | 927 | 995 | 1114 | 1118 | 1119 | 15 |
| Total Liabilities | 1126 | 1284 | 1302 | 1400 | 68 | 41 | 40 | 41 | 41 | 36 | 42 |
| Fixed Assets | 192 | 290 | 304 | 310 | 24 | 21 | 20 | 19 | 14 | 10 | 8 |
| Other Non-Current Assets | 83 | 167 | 63 | 212 | 15 | 10 | 9 | 8 | 8 | 7 | 11 |
| Total Current Assets | 851 | 827 | 934 | 877 | 28 | 10 | 11 | 14 | 18 | 19 | 24 |
| Total Assets | 1126 | 1284 | 1302 | 1400 | 68 | 41 | 40 | 41 | 41 | 36 | 42 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 33 | 58 | 10 | 2 | 9 | 0 | 1 | 1 | 0 | 4 | 0 |
| Cash Flow from Operating Activities | -15 | 113 | 244 | -159 | 133 | 173 | 5 | 127 | -5 | -5 | -30 |
| Cash Flow from Investing Activities | -28 | -156 | -48 | -200 | 229 | 3 | 1 | 0 | 4 | 4 | 41 |
| Cash Flow from Financing Activities | 69 | -5 | -204 | 366 | -371 | -175 | -6 | -128 | 5 | -2 | -11 |
| Net Cash Inflow / Outflow | 25 | -48 | -8 | 7 | -9 | 1 | -0 | -1 | 4 | -3 | -0 |
| Closing Cash & Cash Equivalent | 58 | 10 | 2 | 9 | 0 | 1 | 1 | 0 | 4 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.3 | 3.37 | -2.18 | -5.72 | -17.2 | -7.57 | -2.39 | -3.99 | -0.14 | -0.23 | 0.08 |
| CEPS(Rs) | 2.79 | 4.21 | -0.43 | -4.55 | -17.07 | -7.47 | -2.36 | -3.9 | -0.11 | -0.2 | 0.09 |
| DPS(Rs) | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.95 | 20.17 | 17.31 | 11.78 | -22.8 | -30.36 | -32.74 | -36.73 | -36.88 | -37.11 | -0.31 |
| Core EBITDA Margin(%) | 10.07 | 11.05 | 3.25 | -7.28 | -2271.4 | -283.49 | -63.54 | -132.17 | -258.48 | -113.94 | -107.17 |
| EBIT Margin(%) | 9.8 | 10.38 | 1.71 | -10.94 | -1980.13 | -137.25 | -27.69 | 26.74 | -36.72 | -77.7 | 8.52 |
| Pre Tax Margin(%) | 6.19 | 6.83 | -2.83 | -19.22 | -2460 | -884.04 | -386.08 | -1350.97 | -41.78 | -92.6 | 6.94 |
| PAT Margin (%) | 5.85 | 6.66 | -2.81 | -19.28 | -2460.37 | -882.14 | -395.55 | -1351.26 | -41.72 | -92.65 | 34.94 |
| Cash Profit Margin (%) | 7.11 | 8.31 | -0.94 | -14.99 | -2451.55 | -876.39 | -389.79 | -1340.28 | -33.06 | -85.55 | 39.65 |
| ROA(%) | 6.7 | 8.18 | -2.88 | -12.67 | -68.24 | -403.54 | -171.99 | -281.76 | -10.11 | -16.55 | 5.63 |
| ROE(%) | 16.62 | 19.2 | -6.8 | -40.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 13.2 | 14.75 | 2.16 | -9.12 | -74.62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 121.51 | 117.76 | 125.54 | 195.76 | 4917.7 | 146.87 | 43.72 | 100.96 | 174.49 | 378.67 | 428.32 |
| Inventory Days | 66.9 | 62.53 | 72.02 | 99.84 | 2051.83 | 21.69 | 11.73 | 104.07 | 118.05 | 104.78 | 283.2 |
| Payable days | 40.1 | 44.15 | 86.45 | 150.06 | 366.2 | 853.85 | 1399.99 | 3489.25 | 3408.59 | 4035.47 | 4166.51 |
| PER(x) | 15.13 | 9.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 2.32 | 1.66 | 1.3 | 0.36 | -0.06 | -0.01 | -0.02 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.27 | 1.02 | 0.83 | 1.06 | 29.95 | 23.66 | 35.37 | 77.38 | 65.71 | 94.9 | 10.1 |
| EV/Core EBITDA(x) | 11.49 | 8.51 | 23.29 | -15.92 | -1.52 | -17.99 | -161.27 | 205.17 | -239.5 | -129.87 | 39.74 |
| Net Sales Growth(%) | 12.84 | 29.06 | -10.33 | -33.09 | -97.71 | 22.46 | -29.06 | -51.94 | 17.62 | -31.01 | -8.69 |
| EBIT Growth(%) | 12.26 | 36.68 | -85.22 | -527.91 | -314.68 | 91.51 | 85.69 | 146.41 | -261.52 | -45.99 | 110.01 |
| PAT Growth(%) | 0.89 | 46.82 | -137.78 | -359.75 | -192.49 | 56.09 | 68.19 | -64.18 | 96.37 | -53.18 | 134.43 |
| EPS Growth(%) | 0.89 | 46.82 | -164.55 | -162.89 | -200.65 | 55.97 | 68.41 | -66.77 | 96.43 | -63.18 | 132.32 |
| Debt/Equity(x) | 1.15 | 0.94 | 0.89 | 2.41 | -0.86 | -0.66 | -0.64 | -0.56 | -0.56 | -0.55 | -0.65 |
| Current Ratio(x) | 1.29 | 1.31 | 1.24 | 0.86 | 0.04 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 1.56 |
| Quick Ratio(x) | 0.94 | 0.91 | 0.9 | 0.64 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 1.02 |
| Interest Cover(x) | 2.72 | 2.93 | 0.38 | -1.32 | -4.13 | -0.18 | -0.08 | 0.02 | -7.25 | -5.22 | 5.37 |
| Total Debt/Mcap(x) | 0.49 | 0.57 | 0.68 | 6.78 | 14.61 | 62.3 | 37.3 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.68 | 51.68 | 51.68 | 51.68 | 51.68 | 51.68 | 51.68 | 51.68 | 51.68 | 43.15 |
| FII | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 |
| DII | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Public | 46.79 | 46.79 | 46.79 | 46.79 | 46.79 | 46.79 | 46.79 | 46.79 | 46.79 | 55.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 15.1 | 12.61 |
| FII | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 |
| DII | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Public | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 13.68 | 16.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 | 29.23 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.