Nitin Fire Protectn

₹1.9 0 | 0%

WEBSITE BSE:532854 NSE : NITIN FIRE 10 Feb, 00:00

Market Cap ₹54 Cr.

Stock P/E -15.5

P/B -

Current Price ₹1.9

Book Value ₹ 0

Face Value 2

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Nitin Fire Protectn Research see more...

Overview Inc. Year: 1995Industry: Engineering - Industrial Equipments

Nitin Fire Protectn Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Nitin Fire Protectn Quarterly Results

#(Fig in Cr.)	Dec 2014	Mar 2015	Jun 2015	Sep 2015	Dec 2015	Mar 2016	Jun 2016	Sep 2016	Dec 2016	Mar 2017
Net Sales	400	234	338	446	388	308	350	633	340	3
Other Income	2	3	2	7	4	2	5	2	6	-9
Total Income	402	237	340	452	392	311	355	635	346	-5
Total Expenditure	363	213	300	392	346	271	303	570	294	79
Operating Profit	39	24	40	61	46	40	52	65	52	-84
Interest	13	12	10	14	10	17	15	19	13	14
Depreciation	4	5	7	5	7	14	9	9	10	-3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	22	7	22	42	28	9	28	36	30	-94
Provision for Tax	1	0	1	2	1	-2	-0	1	-1	-1
Profit After Tax	21	7	21	39	27	11	28	35	31	-94
Adjustments	0	0	0	0	0	0	0	0	-10	-16
Profit After Adjustments	21	7	21	39	27	11	28	35	21	-110
Adjusted Earnings Per Share	0.7	0.2	0.7	1.3	0.9	0.4	1	1.2	0.7	-3.8

Nitin Fire Protectn Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	TTM
Net Sales	438	536	705	1016	1147	1480	1327	888	1326
Other Income	16	3	18	2	11	15	4	6	4
Total Income	455	539	723	1018	1158	1494	1331	893	1331
Total Expenditure	373	469	624	902	1031	1316	1284	952	1246
Operating Profit	81	70	99	116	127	178	47	-59	85
Interest	13	17	25	31	41	53	60	73	61
Depreciation	5	3	5	11	14	24	25	38	25
Exceptional Income / Expenses	0	0	-2	-5	0	0	0	0	0
Profit Before Tax	63	51	66	70	71	101	-38	-171	0
Provision for Tax	5	4	5	3	4	3	-0	1	-1
Profit After Tax	58	47	61	67	67	99	-37	-171	0
Adjustments	-5	-3	-4	0	0	0	-26	4	-26
Profit After Adjustments	53	44	57	67	67	99	-64	-167	-26
Adjusted Earnings Per Share	1.8	1.5	1.9	2.3	2.3	3.4	-2.2	-5.7	-0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-33%	-8%	5%	0%
Operating Profit CAGR	-226%	NAN%	NAN%	0%
PAT CAGR	0%	NAN%	NAN%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	46%	11%	-28%
ROE Average	-40%	-9%	2%	10%
ROCE Average	-9%	3%	7%	11%

Nitin Fire Protectn Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Shareholder's Funds	230	266	317	371	437	590	506	344
Minority's Interest	2	0	0	0	0	0	0	0
Borrowings	0	0	0	0	29	60	39	25
Other Non-Current Liabilities	0	0	2	2	2	4	4	8
Total Current Liabilities	392	419	436	503	657	630	753	1022
Total Liabilities	624	685	755	876	1126	1284	1302	1400
Fixed Assets	122	126	159	176	192	290	304	310
Other Non-Current Assets	80	108	82	44	83	167	63	212
Total Current Assets	423	452	514	656	851	827	934	877
Total Assets	624	685	755	876	1126	1284	1302	1400

Nitin Fire Protectn Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Opening Cash & Cash Equivalents	18	11	15	55	33	58	10	2
Cash Flow from Operating Activities	-13	-95	40	1	-15	113	244	-159
Cash Flow from Investing Activities	1	-27	-25	-26	-28	-156	-48	-200
Cash Flow from Financing Activities	-2	127	25	2	69	-5	-204	366
Net Cash Inflow / Outflow	-14	5	40	-23	25	-48	-8	7
Closing Cash & Cash Equivalent	11	15	55	33	58	10	2	9

Nitin Fire Protectn Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018
Earnings Per Share (Rs)	1.81	1.5	1.94	2.28	2.3	3.37	-2.18	-5.72
CEPS(Rs)	2.15	1.7	2.25	2.64	2.79	4.21	-0.43	-4.55
DPS(Rs)	1	0.4	0.2	0.2	0.2	0	0	0
Book NAV/Share(Rs)	7.8	9.01	10.77	12.68	14.95	20.17	17.31	11.78
Core EBITDA Margin(%)	14.82	12.59	11.44	11.19	10.07	11.05	3.25	-7.28
EBIT Margin(%)	17.36	12.6	13.01	9.85	9.8	10.38	1.71	-10.94
Pre Tax Margin(%)	14.35	9.48	9.4	6.85	6.19	6.83	-2.83	-19.22
PAT Margin (%)	13.24	8.78	8.71	6.55	5.85	6.66	-2.81	-19.28
Cash Profit Margin (%)	14.46	9.33	9.38	7.59	7.11	8.31	-0.94	-14.99
ROA(%)	11.35	7.18	8.52	8.15	6.7	8.18	-2.88	-12.67
ROE(%)	28.25	19.03	21.09	19.36	16.62	19.2	-6.8	-40.26
ROCE(%)	22.18	14.48	14.94	13.97	13.2	14.75	2.16	-9.12
Receivable days	146.95	141.32	113.08	101.08	121.51	117.76	125.54	195.76
Inventory Days	68.64	96.76	90.4	57.02	66.9	62.53	72.02	99.84
Payable days	133.62	109.89	50.82	25.57	40.1	44.15	86.45	150.06
PER(x)	8.74	22.6	22.79	17.55	15.13	9.91	0	0
Price/Book(x)	2.03	3.75	4.1	3.15	2.32	1.66	1.3	0.36
Dividend Yield(%)	1.35	0.89	0.34	0.38	0.58	0	0	0
EV/Net Sales(x)	1.37	2.36	2.26	1.5	1.27	1.02	0.83	1.06
EV/Core EBITDA(x)	7.37	17.97	16.13	13.18	11.49	8.51	23.29	-15.92
Net Sales Growth(%)	39.42	22.33	31.46	44.19	12.84	29.06	-10.33	-33.09
EBIT Growth(%)	38.17	-11.23	35.83	9.14	12.26	36.68	-85.22	-527.91
PAT Growth(%)	56.83	-18.91	30.44	8.4	0.89	46.82	-137.78	-359.75
EPS Growth(%)	27.64	-17.5	29.5	17.42	0.89	46.82	-164.55	-162.89
Debt/Equity(x)	0.63	1.1	1.11	1.06	1.15	0.94	0.89	2.41
Current Ratio(x)	1.08	1.08	1.18	1.3	1.29	1.31	1.24	0.86
Quick Ratio(x)	0.89	0.58	0.86	1	0.94	0.91	0.9	0.64
Interest Cover(x)	5.77	4.04	3.6	3.28	2.72	2.93	0.38	-1.32
Total Debt/Mcap(x)	0.31	0.29	0.27	0.34	0.49	0.57	0.68	6.78

Nitin Fire Protectn Shareholding Pattern

#	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Mar 2024
Promoter	68.25	61.1	60.34	59.44	59.44	59.44	59.44	59.44	59.44	23.69
FII	2.91	2.91	2.91	2.07	2.07	2.07	2.07	2.07	2.07	1.46
DII	6.59	4.59	4.79	4.6	3.4	3.4	3.4	3.4	3.4	0.07
Public	22.25	31.4	31.97	33.9	35.1	35.1	35.1	35.1	35.1	74.79
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2017	Sep 2017	Dec 2017	Mar 2018	Jun 2018	Sep 2018	Dec 2018	Mar 2019	Jun 2019	Mar 2024
Promoter	19.95	17.86	17.63	17.37	17.37	17.37	17.37	17.37	17.37	6.92
FII	0.85	0.85	0.85	0.6	0.6	0.6	0.6	0.6	0.6	0.43
DII	1.93	1.34	1.4	1.34	0.99	0.99	0.99	0.99	0.99	0.02
Public	6.5	9.18	9.34	9.91	10.26	10.26	10.26	10.26	10.26	21.86
Others	0	0	0	0	0	0	0	0	0	0
Total	29.23	29.23	29.23	29.23	29.23	29.23	29.23	29.23	29.23	29.23

Pros

Company has reduced debt.

Cons

Promoter holding is low: 23.69%.
Company has a low return on equity of -9% over the last 3 years.
Debtor days have increased from 86.45 to 150.06days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nitin Fire Protectn News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Nitin Fire Protectn

Add Watchlist

Nitin Fire Protectn Research see more...

Overview Inc. Year: 1995Industry: Engineering - Industrial Equipments

Nitin Fire Protectn Share Price

Alert Data

Quarterly Price

Peer Comparison

Nitin Fire Protectn Quarterly Results

Nitin Fire Protectn Profit & Loss

Growth Rates

Nitin Fire Protectn Balance Sheet

Nitin Fire Protectn Cash Flow

Nitin Fire Protectn Ratios

Nitin Fire Protectn Shareholding Pattern

Nitin Fire Protectn News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!