Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2126 Cr.
Stock P/E
74.2
P/B
4.9
Current Price
₹84.2
Book Value
₹ 17.1
Face Value
10
52W High
₹119.2
52W Low
₹ 64.2
Dividend Yield
0%

Nitco Overview

Business

Nitco Ltd. is an Indian company primarily engaged in the manufacturing, marketing, and distribution of a wide range of floor and wall solutions. Its core business revolves around ceramic and vitrified tiles, natural marble, engineered marble and quartz, as well as granite. The company also deals in sanitaryware and bath fittings, offering a comprehensive portfolio for residential, commercial, and hospitality projects. Nitco makes money through the sale of these building materials to end-consumers, builders, architects, and developers, leveraging its manufacturing capabilities, brand recognition, and distribution network.

Revenue Mix

Nitco Ltd. operates across multiple product categories. While specific revenue contribution percentages are not publicly available in the prompt, its key segments include:

Tiles: Manufacturing and sale of ceramic tiles and vitrified tiles (including glazed vitrified tiles, polished vitrified tiles). This is typically a significant segment for companies in this industry.

Marble & Stone: Sourcing, processing, and sale of natural marble, granite, and engineered marble/quartz.

Sanitaryware & Bath Fittings: Trading and distribution of sanitaryware products and bath fittings.

Industry

The Indian ceramics, marble, granite, and sanitaryware industry is characterized by significant competition from both organized and unorganized players. The market is fragmented, though the organized sector is gaining market share due to brand preference, quality assurance, and broader distribution. Nitco operates within the organized segment, positioning itself as a recognized brand with a focus on design, quality, and a wide product range. It likely competes with other established Indian players like Kajaria Ceramics, Somany Ceramics, Cera Sanitaryware, and Asian Granito, differentiating itself through its product mix and distribution strength.

MOAT

Nitco Ltd.'s potential competitive advantages could include:

Brand Recognition: A well-established brand name in the Indian market, built over years, can command a premium and foster customer loyalty.

Distribution Network: An extensive pan-India distribution network (dealers, distributors, exclusive stores) is crucial for reaching diverse customer segments and ensuring product availability.

Product Diversification: Offering a comprehensive range of tiles, natural stone, and sanitaryware provides a "one-stop shop" solution, potentially increasing customer stickiness and project sales.

Manufacturing Capabilities: Owning and operating manufacturing facilities can offer cost advantages, quality control, and the ability to innovate on product designs and technologies.

Growth Drivers

Key factors that can drive Nitco's growth over the next 3-5 years include:

Urbanization & Housing Demand: Rapid urbanization and sustained demand for residential and commercial real estate in India.

Infrastructure Development: Government focus on infrastructure projects, smart cities, and affordable housing.

Rising Disposable Incomes: Increasing consumer spending on home renovation, upgrades, and premium building materials.

Shift from Unorganized to Organized Sector: Growing consumer preference for branded products due to perceived quality, warranty, and after-sales service.

Design & Technology Upgrades: Introduction of new designs, larger formats, and technological advancements (e.g., germ-free tiles, anti-skid surfaces) driving replacement demand.

Risks

Key business risks for Nitco Ltd. include:

Cyclicality of Real Estate Sector: The company's performance is closely tied to the health of the construction and real estate industry, which is subject to economic cycles.

Intense Competition: High competition from both domestic and international players, including unorganized segments, can put pressure on pricing and margins.

Raw Material Price Volatility: Fluctuations in the cost of key raw materials (e.g., clay, feldspar, natural gas, chemicals) can impact profitability.

Energy Costs: Manufacturing ceramics and stone products is energy-intensive; rising fuel costs (especially natural gas) can be a significant headwind.

Import Competition: Cheaper imports, especially from China, can create pricing challenges in certain product categories.

Regulatory & Environmental Changes: Strict environmental regulations or changes in mining policies for natural stone could affect operations.

Management & Ownership

Nitco Ltd. is promoted by the Baweja family. Specific details on the quality of management or a detailed breakdown of ownership structure are not provided in the prompt. Generally, Indian companies like Nitco have a promoter-driven management structure, where the founding family maintains significant control and strategic direction. Ownership typically includes promoter holdings, institutional investors, and public shareholders.

Outlook

Nitco Ltd. operates in a sector with significant long-term growth potential, driven by India's demographic trends, urbanization, and increasing consumer aspirations for better living spaces. Its established brand and diversified product portfolio position it to benefit from these tailwinds, especially as the shift from unorganized to organized players continues. However, the company faces inherent challenges from the cyclical nature of the real estate sector, intense competition, and volatility in raw material and energy costs. Its ability to innovate, manage costs efficiently, and expand its distribution network will be crucial for navigating these competitive dynamics and achieving sustained profitability.

Nitco Share Price

Live · BSE / NSE · Inception: 1966
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nitco Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 72 70 66 85 94 150 108 132 152 116
Other Income 1 1 1 1 10 3 3 3 2 2
Total Income 73 71 67 85 104 154 111 134 155 119
Total Expenditure 93 81 79 90 100 101 121 138 157 124
Operating Profit -21 -10 -11 -4 4 53 -10 -3 -3 -6
Interest 25 27 27 13 3 3 2 2 3 2
Depreciation 7 7 7 170 4 3 -14 2 2 2
Exceptional Income / Expenses 0 0 11 -473 0 0 0 -4 0 0
Profit Before Tax -53 -44 -35 -660 -3 47 1 -12 -8 -10
Provision for Tax -0 0 0 0 0 0 0 0 0 0
Profit After Tax -53 -44 -35 -660 -3 47 1 -12 -8 -10
Adjustments -2 0 0 -0 0 0 0 0 0 0
Profit After Adjustments -55 -44 -35 -660 -3 48 1 -12 -8 -10
Adjusted Earnings Per Share -7.6 -6.1 -4.8 -91.9 -0.1 2.1 0 -0.5 -0.3 -0.4

Nitco Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 832 716 610 595 460 327 411 384 325 314 542 508
Other Income 2 2 5 2 9 3 7 5 5 14 12 10
Total Income 833 718 615 597 469 330 418 388 330 328 554 519
Total Expenditure 813 692 606 596 557 376 450 421 368 512 501 540
Operating Profit 20 26 9 0 -88 -46 -32 -33 -38 -184 53 -22
Interest 12 8 14 22 23 54 64 73 96 70 10 9
Depreciation 63 50 81 39 31 31 30 29 29 25 10 -8
Exceptional Income / Expenses -3 0 248 0 70 0 0 -16 0 -462 -4 -4
Profit Before Tax -57 -32 162 -61 -71 -130 -126 -151 -163 -741 29 -29
Provision for Tax 1 1 -23 -1 1 10 0 0 0 0 0 0
Profit After Tax -58 -34 185 -60 -72 -140 -126 -151 -163 -741 29 -29
Adjustments -2 0 4 6 25 3 0 0 0 0 0 0
Profit After Adjustments -60 -33 189 -54 -47 -137 -126 -151 -163 -741 29 -29
Adjusted Earnings Per Share -11 -6.1 26.3 -7.5 -6.6 -19 -17.6 -21 -22.7 -32.4 1.2 -1.2

Nitco Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds -98 -129 165 112 64 -73 -198 -349 -512 247 365
Minority's Interest 19 21 17 11 -14 -17 -17 -17 -17 -0 -0
Borrowings 661 470 820 749 558 457 200 200 200 257 260
Other Non-Current Liabilities 31 26 3 2 2 3 2 3 2 22 28
Total Current Liabilities 917 1097 342 434 419 553 837 935 1010 396 437
Total Liabilities 1531 1485 1348 1308 1028 923 871 818 730 921 1090
Fixed Assets 666 624 548 518 458 396 368 341 314 137 120
Other Non-Current Assets 59 58 56 76 58 54 54 54 54 62 64
Total Current Assets 806 804 743 713 513 473 419 391 332 723 880
Total Assets 1531 1485 1348 1308 1028 923 871 818 730 921 1090

Nitco Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 25 25 21 18 16 11 13 12 11 7 91
Cash Flow from Operating Activities 9 31 370 25 35 12 5 3 -9 -148 -153
Cash Flow from Investing Activities -11 -10 -6 -11 -4 -2 4 -0 -0 4 -10
Cash Flow from Financing Activities 4 -25 -367 -16 -36 -8 -9 -3 5 228 102
Net Cash Inflow / Outflow 1 -4 -3 -2 -5 2 -0 -1 -4 84 -60
Closing Cash & Cash Equivalent 25 21 18 16 11 13 12 11 7 91 31

Nitco Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -11 -6.1 26.29 -7.47 -6.6 -19.05 -17.55 -21.05 -22.68 -32.4 1.2
CEPS(Rs) 0.77 2.95 36.92 -2.9 -5.8 -15.2 -13.38 -16.98 -18.62 -31.31 1.62
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -17.92 -23.64 20.56 13.11 8.87 -10.1 -27.6 -48.6 -71.27 8.42 13.77
Core EBITDA Margin(%) 2.14 3.19 0.58 -0.29 -20.98 -14.89 -9.57 -9.73 -13.18 -62.92 7.58
EBIT Margin(%) -5.21 -3.23 28.52 -6.55 -10.37 -23.33 -15.05 -20.3 -20.65 -213.43 7.19
Pre Tax Margin(%) -6.6 -4.35 26.23 -10.32 -15.41 -39.73 -30.72 -39.42 -50.03 -235.76 5.29
PAT Margin (%) -6.74 -4.5 29.94 -10.1 -15.68 -42.8 -30.72 -39.42 -50.11 -235.76 5.29
Cash Profit Margin (%) 0.49 2.16 43 -3.5 -9.05 -33.4 -23.41 -31.79 -41.14 -227.77 7.2
ROA(%) -3.79 -2.22 13.04 -4.52 -6.18 -14.34 -14.06 -17.91 -21.05 -89.77 2.85
ROE(%) 0 0 2007.78 -49.65 -91.41 0 0 0 0 0 10.94
ROCE(%) -3.53 -1.96 15.65 -3.82 -5.33 -10.32 -9.54 -13.63 -13.58 -137.68 6.58
Receivable days 59.37 75.21 104.35 126.59 140.57 136.52 87.26 81.15 62.42 59.04 78.42
Inventory Days 210.46 244.76 254.14 215.88 247.77 305.37 229.72 240.7 279.57 357.77 269.97
Payable days 143.14 159.27 197.21 196.18 195.9 211.78 150.04 179.34 225.04 192.22 108.56
PER(x) 0 0 3.52 0 0 0 0 0 0 0 80.75
Price/Book(x) -2.18 -2.47 4.5 2.96 1.42 -1.89 -0.83 -0.4 -0.78 13.98 7.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.85 2.28 2.42 1.86 1.76 2.69 2.35 2.63 4.2 9.13 4.81
EV/Core EBITDA(x) 76.97 63.77 170.84 4014.76 -9.26 -19.31 -30.3 -30.73 -35.92 -15.59 48.85
Net Sales Growth(%) -6.04 -13.93 -14.83 -2.47 -22.56 -28.99 25.59 -6.56 -15.24 -3.33 72.39
EBIT Growth(%) 31.33 46.6 831.46 -122.14 -22.59 -59.77 18.98 -26.01 13.76 -898.96 105.81
PAT Growth(%) 50.66 42.48 650.66 -132.51 -20.22 -93.82 9.86 -19.91 -7.75 -354.81 103.87
EPS Growth(%) 49.57 44.56 530.97 -128.41 11.58 -188.49 7.84 -19.91 -7.75 -42.88 103.71
Debt/Equity(x) -13.78 -10.32 5.95 9.39 11.49 -10.41 -4.09 -2.52 -1.9 1.4 0.92
Current Ratio(x) 0.88 0.73 2.17 1.64 1.22 0.86 0.5 0.42 0.33 1.83 2.01
Quick Ratio(x) 0.33 0.28 1.12 0.85 0.55 0.37 0.2 0.15 0.09 0.88 1.03
Interest Cover(x) -3.73 -2.9 12.45 -1.74 -2.06 -1.42 -0.96 -1.06 -0.7 -9.56 3.78
Total Debt/Mcap(x) 6.31 4.18 1.32 3.17 8.09 5.52 4.91 6.34 2.42 0.1 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +73% +12% +11% -4%
Operating Profit CAGR — — — +10%
PAT CAGR — — — —
Share Price CAGR -26% +64% +30% +1%
ROE Average +11% +4% +2% +171%
ROCE Average +7% -48% -34% -16%

Nitco Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 20.17 %
FII 2.27 %
DII (MF + Insurance) 0.62 %
Public (retail) 76.93 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 47.9347.8146.7946.7916.2316.2316.2116.220.1720.17
FII 0.140.210.851.970.412.052.32.182.32.27
DII 15.214.048.355.991.882.352.241.681.540.62
Public 36.7337.9344.0145.2681.4879.3679.2579.9475.9876.93
Others 0000000000
Total 100100100100100100100100100100

Nitco Peer Comparison

Ceramics/Marble/Granite/Sanitaryware Edit Columns

Nitco Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nitco Pros & Cons

Pros

  • Debtor days have improved from 192.22 to 108.56days.

Cons

  • Promoter holding is low: 20.17%.
  • Company has a low return on equity of 4% over the last 3 years.
  • Stock is trading at 4.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp