Ceramics/Marble/Granite/Sanitaryware · Founded 1966 · www.nitco.in · BSE 532722 · NSE NITCO TILES · ISIN INE858F01012
No Notes Added Yet
Business
Nitco Ltd. is an Indian company primarily engaged in the manufacturing, marketing, and distribution of a wide range of floor and wall solutions. Its core business revolves around ceramic and vitrified tiles, natural marble, engineered marble and quartz, as well as granite. The company also deals in sanitaryware and bath fittings, offering a comprehensive portfolio for residential, commercial, and hospitality projects. Nitco makes money through the sale of these building materials to end-consumers, builders, architects, and developers, leveraging its manufacturing capabilities, brand recognition, and distribution network.
Revenue Mix
Nitco Ltd. operates across multiple product categories. While specific revenue contribution percentages are not publicly available in the prompt, its key segments include:
Tiles: Manufacturing and sale of ceramic tiles and vitrified tiles (including glazed vitrified tiles, polished vitrified tiles). This is typically a significant segment for companies in this industry.
Marble & Stone: Sourcing, processing, and sale of natural marble, granite, and engineered marble/quartz.
Sanitaryware & Bath Fittings: Trading and distribution of sanitaryware products and bath fittings.
Industry
The Indian ceramics, marble, granite, and sanitaryware industry is characterized by significant competition from both organized and unorganized players. The market is fragmented, though the organized sector is gaining market share due to brand preference, quality assurance, and broader distribution. Nitco operates within the organized segment, positioning itself as a recognized brand with a focus on design, quality, and a wide product range. It likely competes with other established Indian players like Kajaria Ceramics, Somany Ceramics, Cera Sanitaryware, and Asian Granito, differentiating itself through its product mix and distribution strength.
MOAT
Nitco Ltd.'s potential competitive advantages could include:
Brand Recognition: A well-established brand name in the Indian market, built over years, can command a premium and foster customer loyalty.
Distribution Network: An extensive pan-India distribution network (dealers, distributors, exclusive stores) is crucial for reaching diverse customer segments and ensuring product availability.
Product Diversification: Offering a comprehensive range of tiles, natural stone, and sanitaryware provides a "one-stop shop" solution, potentially increasing customer stickiness and project sales.
Manufacturing Capabilities: Owning and operating manufacturing facilities can offer cost advantages, quality control, and the ability to innovate on product designs and technologies.
Growth Drivers
Key factors that can drive Nitco's growth over the next 3-5 years include:
Urbanization & Housing Demand: Rapid urbanization and sustained demand for residential and commercial real estate in India.
Infrastructure Development: Government focus on infrastructure projects, smart cities, and affordable housing.
Rising Disposable Incomes: Increasing consumer spending on home renovation, upgrades, and premium building materials.
Shift from Unorganized to Organized Sector: Growing consumer preference for branded products due to perceived quality, warranty, and after-sales service.
Design & Technology Upgrades: Introduction of new designs, larger formats, and technological advancements (e.g., germ-free tiles, anti-skid surfaces) driving replacement demand.
Risks
Key business risks for Nitco Ltd. include:
Cyclicality of Real Estate Sector: The company's performance is closely tied to the health of the construction and real estate industry, which is subject to economic cycles.
Intense Competition: High competition from both domestic and international players, including unorganized segments, can put pressure on pricing and margins.
Raw Material Price Volatility: Fluctuations in the cost of key raw materials (e.g., clay, feldspar, natural gas, chemicals) can impact profitability.
Energy Costs: Manufacturing ceramics and stone products is energy-intensive; rising fuel costs (especially natural gas) can be a significant headwind.
Import Competition: Cheaper imports, especially from China, can create pricing challenges in certain product categories.
Regulatory & Environmental Changes: Strict environmental regulations or changes in mining policies for natural stone could affect operations.
Management & Ownership
Nitco Ltd. is promoted by the Baweja family. Specific details on the quality of management or a detailed breakdown of ownership structure are not provided in the prompt. Generally, Indian companies like Nitco have a promoter-driven management structure, where the founding family maintains significant control and strategic direction. Ownership typically includes promoter holdings, institutional investors, and public shareholders.
Outlook
Nitco Ltd. operates in a sector with significant long-term growth potential, driven by India's demographic trends, urbanization, and increasing consumer aspirations for better living spaces. Its established brand and diversified product portfolio position it to benefit from these tailwinds, especially as the shift from unorganized to organized players continues. However, the company faces inherent challenges from the cyclical nature of the real estate sector, intense competition, and volatility in raw material and energy costs. Its ability to innovate, manage costs efficiently, and expand its distribution network will be crucial for navigating these competitive dynamics and achieving sustained profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 72 | 70 | 66 | 85 | 94 | 150 | 108 | 132 | 152 | 116 |
| Other Income | 1 | 1 | 1 | 1 | 10 | 3 | 3 | 3 | 2 | 2 |
| Total Income | 73 | 71 | 67 | 85 | 104 | 154 | 111 | 134 | 155 | 119 |
| Total Expenditure | 93 | 81 | 79 | 90 | 100 | 101 | 121 | 138 | 157 | 124 |
| Operating Profit | -21 | -10 | -11 | -4 | 4 | 53 | -10 | -3 | -3 | -6 |
| Interest | 25 | 27 | 27 | 13 | 3 | 3 | 2 | 2 | 3 | 2 |
| Depreciation | 7 | 7 | 7 | 170 | 4 | 3 | -14 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 11 | -473 | 0 | 0 | 0 | -4 | 0 | 0 |
| Profit Before Tax | -53 | -44 | -35 | -660 | -3 | 47 | 1 | -12 | -8 | -10 |
| Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -53 | -44 | -35 | -660 | -3 | 47 | 1 | -12 | -8 | -10 |
| Adjustments | -2 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -55 | -44 | -35 | -660 | -3 | 48 | 1 | -12 | -8 | -10 |
| Adjusted Earnings Per Share | -7.6 | -6.1 | -4.8 | -91.9 | -0.1 | 2.1 | 0 | -0.5 | -0.3 | -0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 832 | 716 | 610 | 595 | 460 | 327 | 411 | 384 | 325 | 314 | 542 | 508 |
| Other Income | 2 | 2 | 5 | 2 | 9 | 3 | 7 | 5 | 5 | 14 | 12 | 10 |
| Total Income | 833 | 718 | 615 | 597 | 469 | 330 | 418 | 388 | 330 | 328 | 554 | 519 |
| Total Expenditure | 813 | 692 | 606 | 596 | 557 | 376 | 450 | 421 | 368 | 512 | 501 | 540 |
| Operating Profit | 20 | 26 | 9 | 0 | -88 | -46 | -32 | -33 | -38 | -184 | 53 | -22 |
| Interest | 12 | 8 | 14 | 22 | 23 | 54 | 64 | 73 | 96 | 70 | 10 | 9 |
| Depreciation | 63 | 50 | 81 | 39 | 31 | 31 | 30 | 29 | 29 | 25 | 10 | -8 |
| Exceptional Income / Expenses | -3 | 0 | 248 | 0 | 70 | 0 | 0 | -16 | 0 | -462 | -4 | -4 |
| Profit Before Tax | -57 | -32 | 162 | -61 | -71 | -130 | -126 | -151 | -163 | -741 | 29 | -29 |
| Provision for Tax | 1 | 1 | -23 | -1 | 1 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -58 | -34 | 185 | -60 | -72 | -140 | -126 | -151 | -163 | -741 | 29 | -29 |
| Adjustments | -2 | 0 | 4 | 6 | 25 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -60 | -33 | 189 | -54 | -47 | -137 | -126 | -151 | -163 | -741 | 29 | -29 |
| Adjusted Earnings Per Share | -11 | -6.1 | 26.3 | -7.5 | -6.6 | -19 | -17.6 | -21 | -22.7 | -32.4 | 1.2 | -1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 73% | 12% | 11% | -4% |
| Operating Profit CAGR | 0% | 0% | 0% | 10% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | 64% | 30% | 1% |
| ROE Average | 11% | 4% | 2% | 171% |
| ROCE Average | 7% | -48% | -34% | -16% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -98 | -129 | 165 | 112 | 64 | -73 | -198 | -349 | -512 | 247 | 365 |
| Minority's Interest | 19 | 21 | 17 | 11 | -14 | -17 | -17 | -17 | -17 | -0 | -0 |
| Borrowings | 661 | 470 | 820 | 749 | 558 | 457 | 200 | 200 | 200 | 257 | 260 |
| Other Non-Current Liabilities | 31 | 26 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 22 | 28 |
| Total Current Liabilities | 917 | 1097 | 342 | 434 | 419 | 553 | 837 | 935 | 1010 | 396 | 437 |
| Total Liabilities | 1531 | 1485 | 1348 | 1308 | 1028 | 923 | 871 | 818 | 730 | 921 | 1090 |
| Fixed Assets | 666 | 624 | 548 | 518 | 458 | 396 | 368 | 341 | 314 | 137 | 120 |
| Other Non-Current Assets | 59 | 58 | 56 | 76 | 58 | 54 | 54 | 54 | 54 | 62 | 64 |
| Total Current Assets | 806 | 804 | 743 | 713 | 513 | 473 | 419 | 391 | 332 | 723 | 880 |
| Total Assets | 1531 | 1485 | 1348 | 1308 | 1028 | 923 | 871 | 818 | 730 | 921 | 1090 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 25 | 21 | 18 | 16 | 11 | 13 | 12 | 11 | 7 | 91 |
| Cash Flow from Operating Activities | 9 | 31 | 370 | 25 | 35 | 12 | 5 | 3 | -9 | -148 | -153 |
| Cash Flow from Investing Activities | -11 | -10 | -6 | -11 | -4 | -2 | 4 | -0 | -0 | 4 | -10 |
| Cash Flow from Financing Activities | 4 | -25 | -367 | -16 | -36 | -8 | -9 | -3 | 5 | 228 | 102 |
| Net Cash Inflow / Outflow | 1 | -4 | -3 | -2 | -5 | 2 | -0 | -1 | -4 | 84 | -60 |
| Closing Cash & Cash Equivalent | 25 | 21 | 18 | 16 | 11 | 13 | 12 | 11 | 7 | 91 | 31 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -11 | -6.1 | 26.29 | -7.47 | -6.6 | -19.05 | -17.55 | -21.05 | -22.68 | -32.4 | 1.2 |
| CEPS(Rs) | 0.77 | 2.95 | 36.92 | -2.9 | -5.8 | -15.2 | -13.38 | -16.98 | -18.62 | -31.31 | 1.62 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -17.92 | -23.64 | 20.56 | 13.11 | 8.87 | -10.1 | -27.6 | -48.6 | -71.27 | 8.42 | 13.77 |
| Core EBITDA Margin(%) | 2.14 | 3.19 | 0.58 | -0.29 | -20.98 | -14.89 | -9.57 | -9.73 | -13.18 | -62.92 | 7.58 |
| EBIT Margin(%) | -5.21 | -3.23 | 28.52 | -6.55 | -10.37 | -23.33 | -15.05 | -20.3 | -20.65 | -213.43 | 7.19 |
| Pre Tax Margin(%) | -6.6 | -4.35 | 26.23 | -10.32 | -15.41 | -39.73 | -30.72 | -39.42 | -50.03 | -235.76 | 5.29 |
| PAT Margin (%) | -6.74 | -4.5 | 29.94 | -10.1 | -15.68 | -42.8 | -30.72 | -39.42 | -50.11 | -235.76 | 5.29 |
| Cash Profit Margin (%) | 0.49 | 2.16 | 43 | -3.5 | -9.05 | -33.4 | -23.41 | -31.79 | -41.14 | -227.77 | 7.2 |
| ROA(%) | -3.79 | -2.22 | 13.04 | -4.52 | -6.18 | -14.34 | -14.06 | -17.91 | -21.05 | -89.77 | 2.85 |
| ROE(%) | 0 | 0 | 2007.78 | -49.65 | -91.41 | 0 | 0 | 0 | 0 | 0 | 10.94 |
| ROCE(%) | -3.53 | -1.96 | 15.65 | -3.82 | -5.33 | -10.32 | -9.54 | -13.63 | -13.58 | -137.68 | 6.58 |
| Receivable days | 59.37 | 75.21 | 104.35 | 126.59 | 140.57 | 136.52 | 87.26 | 81.15 | 62.42 | 59.04 | 78.42 |
| Inventory Days | 210.46 | 244.76 | 254.14 | 215.88 | 247.77 | 305.37 | 229.72 | 240.7 | 279.57 | 357.77 | 269.97 |
| Payable days | 143.14 | 159.27 | 197.21 | 196.18 | 195.9 | 211.78 | 150.04 | 179.34 | 225.04 | 192.22 | 108.56 |
| PER(x) | 0 | 0 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.75 |
| Price/Book(x) | -2.18 | -2.47 | 4.5 | 2.96 | 1.42 | -1.89 | -0.83 | -0.4 | -0.78 | 13.98 | 7.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.85 | 2.28 | 2.42 | 1.86 | 1.76 | 2.69 | 2.35 | 2.63 | 4.2 | 9.13 | 4.81 |
| EV/Core EBITDA(x) | 76.97 | 63.77 | 170.84 | 4014.76 | -9.26 | -19.31 | -30.3 | -30.73 | -35.92 | -15.59 | 48.85 |
| Net Sales Growth(%) | -6.04 | -13.93 | -14.83 | -2.47 | -22.56 | -28.99 | 25.59 | -6.56 | -15.24 | -3.33 | 72.39 |
| EBIT Growth(%) | 31.33 | 46.6 | 831.46 | -122.14 | -22.59 | -59.77 | 18.98 | -26.01 | 13.76 | -898.96 | 105.81 |
| PAT Growth(%) | 50.66 | 42.48 | 650.66 | -132.51 | -20.22 | -93.82 | 9.86 | -19.91 | -7.75 | -354.81 | 103.87 |
| EPS Growth(%) | 49.57 | 44.56 | 530.97 | -128.41 | 11.58 | -188.49 | 7.84 | -19.91 | -7.75 | -42.88 | 103.71 |
| Debt/Equity(x) | -13.78 | -10.32 | 5.95 | 9.39 | 11.49 | -10.41 | -4.09 | -2.52 | -1.9 | 1.4 | 0.92 |
| Current Ratio(x) | 0.88 | 0.73 | 2.17 | 1.64 | 1.22 | 0.86 | 0.5 | 0.42 | 0.33 | 1.83 | 2.01 |
| Quick Ratio(x) | 0.33 | 0.28 | 1.12 | 0.85 | 0.55 | 0.37 | 0.2 | 0.15 | 0.09 | 0.88 | 1.03 |
| Interest Cover(x) | -3.73 | -2.9 | 12.45 | -1.74 | -2.06 | -1.42 | -0.96 | -1.06 | -0.7 | -9.56 | 3.78 |
| Total Debt/Mcap(x) | 6.31 | 4.18 | 1.32 | 3.17 | 8.09 | 5.52 | 4.91 | 6.34 | 2.42 | 0.1 | 0.13 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.93 | 47.81 | 46.79 | 46.79 | 16.23 | 16.23 | 16.21 | 16.2 | 20.17 | 20.17 |
| FII | 0.14 | 0.21 | 0.85 | 1.97 | 0.41 | 2.05 | 2.3 | 2.18 | 2.3 | 2.27 |
| DII | 15.2 | 14.04 | 8.35 | 5.99 | 1.88 | 2.35 | 2.24 | 1.68 | 1.54 | 0.62 |
| Public | 36.73 | 37.93 | 44.01 | 45.26 | 81.48 | 79.36 | 79.25 | 79.94 | 75.98 | 76.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.44 | 3.44 | 3.36 | 3.36 | 3.71 | 3.71 | 3.71 | 3.71 | 4.85 | 4.85 |
| FII | 0.01 | 0.02 | 0.06 | 0.14 | 0.09 | 0.47 | 0.53 | 0.5 | 0.55 | 0.55 |
| DII | 1.09 | 1.01 | 0.6 | 0.43 | 0.43 | 0.54 | 0.51 | 0.38 | 0.37 | 0.15 |
| Public | 2.64 | 2.73 | 3.16 | 3.25 | 18.64 | 18.15 | 18.15 | 18.32 | 18.27 | 18.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.19 | 7.19 | 7.19 | 7.19 | 22.87 | 22.87 | 22.91 | 22.91 | 24.05 | 24.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +73% | +12% | +11% | -4% |
| Operating Profit CAGR | — | — | — | +10% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -26% | +64% | +30% | +1% |
| ROE Average | +11% | +4% | +2% | +171% |
| ROCE Average | +7% | -48% | -34% | -16% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.93 | 47.81 | 46.79 | 46.79 | 16.23 | 16.23 | 16.21 | 16.2 | 20.17 | 20.17 |
| FII | 0.14 | 0.21 | 0.85 | 1.97 | 0.41 | 2.05 | 2.3 | 2.18 | 2.3 | 2.27 |
| DII | 15.2 | 14.04 | 8.35 | 5.99 | 1.88 | 2.35 | 2.24 | 1.68 | 1.54 | 0.62 |
| Public | 36.73 | 37.93 | 44.01 | 45.26 | 81.48 | 79.36 | 79.25 | 79.94 | 75.98 | 76.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.44 | 3.44 | 3.36 | 3.36 | 3.71 | 3.71 | 3.71 | 3.71 | 4.85 | 4.85 |
| FII | 0.01 | 0.02 | 0.06 | 0.14 | 0.09 | 0.47 | 0.53 | 0.5 | 0.55 | 0.55 |
| DII | 1.09 | 1.01 | 0.6 | 0.43 | 0.43 | 0.54 | 0.51 | 0.38 | 0.37 | 0.15 |
| Public | 2.64 | 2.73 | 3.16 | 3.25 | 18.64 | 18.15 | 18.15 | 18.32 | 18.27 | 18.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.19 | 7.19 | 7.19 | 7.19 | 22.87 | 22.87 | 22.91 | 22.91 | 24.05 | 24.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.