WEBSITE BSE:532722 NSE: NITCO TILES Inc. Year: 1966 Industry: Ceramics/Marble/Granite/Sanitaryware
Last updated: 15:59
Nitco Limited is a public company that manufactures and supplies tiles, marble, mosaic and metal craft products It was founded in 1953 by Pran Nath Talwar, who is the chairman emeritus of the company. They have an in-house design studio and two state-of-the-art manufacturing facilities in Alibaug and Silvassa. It offers a wide range of tiles and marble collections, inspired by nature, art and technology. The company is certified with ISO 9001:2015, ISO 14001:2015 and OHSAS 18001:2007 for maintaining highest quality, environmental and safety st...Read More
Nitco Limited is a public company that manufactures and supplies tiles, marble, mosaic and metal craft products It was founded in 1953 by Pran Nath Talwar, who is the chairman emeritus of the company. They have an in-house design studio and two state-of-the-art manufacturing facilities in Alibaug and Silvassa. It offers a wide range of tiles and marble collections, inspired by nature, art and technology. The company is certified with ISO 9001:2015, ISO 14001:2015 and OHSAS 18001:2007 for maintaining highest quality, environmental and safety standards.Their vision is to improve the quality and design of products continuously and to increase customer focus.The company’s promoters hold 53.02% of the shareholding, with Vivek Prannath Talwar holding 8.8% and Aurella Estates and Investments Pvt Ltd holding 35.73%. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1597 Cr.
Stock P/E -2.2
P/B 5.5
Current Price ₹69.7
Book Value ₹ 12.7
Face Value 10
52W High ₹164
Dividend Yield 0%
52W Low ₹ 65.2
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 80 | 72 | 70 | 66 | 85 | 94 | 150 | 108 | 132 |
| Other Income | 2 | 1 | 1 | 1 | 1 | 1 | 10 | 3 | 3 | 3 |
| Total Income | 82 | 81 | 73 | 71 | 67 | 85 | 104 | 154 | 111 | 134 |
| Total Expenditure | 83 | 95 | 93 | 81 | 79 | 90 | 100 | 101 | 121 | 138 |
| Operating Profit | -0 | -14 | -21 | -10 | -11 | -4 | 4 | 53 | -10 | -3 |
| Interest | 24 | 24 | 25 | 27 | 27 | 13 | 3 | 3 | 2 | 2 |
| Depreciation | 7 | 7 | 7 | 7 | 7 | 170 | 4 | 3 | -14 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 11 | -473 | 0 | 0 | 0 | -4 |
| Profit Before Tax | -32 | -45 | -53 | -44 | -35 | -660 | -3 | 47 | 1 | -12 |
| Provision for Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -32 | -45 | -53 | -44 | -35 | -660 | -3 | 47 | 1 | -12 |
| Adjustments | 0 | 2 | -2 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -32 | -44 | -55 | -44 | -35 | -660 | -3 | 48 | 1 | -12 |
| Adjusted Earnings Per Share | -4.4 | -6.1 | -7.6 | -6.1 | -4.8 | -91.9 | -0.1 | 2.1 | 0 | -0.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 885 | 832 | 716 | 610 | 595 | 460 | 327 | 411 | 384 | 325 | 314 | 484 |
| Other Income | 2 | 2 | 2 | 5 | 2 | 9 | 3 | 7 | 5 | 5 | 13 | 19 |
| Total Income | 887 | 833 | 718 | 615 | 597 | 469 | 330 | 418 | 388 | 330 | 328 | 503 |
| Total Expenditure | 883 | 813 | 692 | 606 | 596 | 557 | 376 | 450 | 421 | 368 | 349 | 460 |
| Operating Profit | 4 | 20 | 26 | 9 | 0 | -88 | -46 | -32 | -33 | -38 | -21 | 44 |
| Interest | 50 | 12 | 8 | 14 | 22 | 23 | 54 | 64 | 73 | 96 | 70 | 10 |
| Depreciation | 70 | 63 | 50 | 81 | 39 | 31 | 31 | 30 | 29 | 29 | 188 | -5 |
| Exceptional Income / Expenses | 0 | -3 | 0 | 248 | 0 | 70 | 0 | 0 | -16 | 0 | -462 | -4 |
| Profit Before Tax | -116 | -57 | -32 | 162 | -61 | -71 | -130 | -126 | -151 | -163 | -741 | 33 |
| Provision for Tax | 2 | 1 | 1 | -23 | -1 | 1 | 10 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -118 | -58 | -34 | 185 | -60 | -72 | -140 | -126 | -151 | -163 | -741 | 33 |
| Adjustments | -1 | -2 | 0 | 4 | 6 | 25 | 3 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -119 | -60 | -33 | 189 | -54 | -47 | -137 | -126 | -151 | -163 | -741 | 34 |
| Adjusted Earnings Per Share | -21.8 | -11 | -6.1 | 26.3 | -7.5 | -6.6 | -19 | -17.6 | -21 | -22.7 | -32.4 | 1.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | -9% | -7% | -10% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -33% | 48% | 25% | 6% |
| ROE Average | 0% | 0% | 0% | 129% |
| ROCE Average | -135% | -54% | -36% | -17% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -38 | -98 | -129 | 165 | 112 | 64 | -73 | -198 | -349 | -512 | 247 |
| Minority's Interest | 17 | 19 | 21 | 17 | 11 | -14 | -17 | -17 | -17 | -17 | -0 |
| Borrowings | 792 | 661 | 470 | 820 | 749 | 558 | 457 | 200 | 200 | 200 | 273 |
| Other Non-Current Liabilities | 31 | 31 | 26 | 3 | 2 | 2 | 3 | 2 | 3 | 2 | 5 |
| Total Current Liabilities | 747 | 917 | 1097 | 342 | 434 | 419 | 553 | 837 | 935 | 1010 | 396 |
| Total Liabilities | 1550 | 1531 | 1485 | 1348 | 1308 | 1028 | 923 | 871 | 818 | 730 | 921 |
| Fixed Assets | 712 | 666 | 624 | 548 | 518 | 458 | 396 | 368 | 341 | 314 | 137 |
| Other Non-Current Assets | 63 | 59 | 58 | 56 | 76 | 58 | 54 | 54 | 54 | 54 | 62 |
| Total Current Assets | 775 | 806 | 804 | 743 | 713 | 513 | 473 | 419 | 391 | 332 | 723 |
| Total Assets | 1550 | 1531 | 1485 | 1348 | 1308 | 1028 | 923 | 871 | 818 | 730 | 921 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 29 | 25 | 25 | 21 | 18 | 16 | 11 | 13 | 12 | 11 | 7 |
| Cash Flow from Operating Activities | 11 | 9 | 31 | 370 | 25 | 35 | 12 | 5 | 3 | -9 | -148 |
| Cash Flow from Investing Activities | -0 | -11 | -10 | -6 | -11 | -4 | -2 | 4 | -0 | -0 | 4 |
| Cash Flow from Financing Activities | -15 | 4 | -25 | -367 | -16 | -36 | -8 | -9 | -3 | 5 | 228 |
| Net Cash Inflow / Outflow | -4 | 1 | -4 | -3 | -2 | -5 | 2 | -0 | -1 | -4 | 84 |
| Closing Cash & Cash Equivalent | 25 | 25 | 21 | 18 | 16 | 11 | 13 | 12 | 11 | 7 | 91 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -21.82 | -11 | -6.1 | 26.29 | -7.47 | -6.6 | -19.05 | -17.55 | -21.05 | -22.68 | -32.4 |
| CEPS(Rs) | -8.86 | 0.77 | 2.95 | 36.92 | -2.9 | -5.8 | -15.2 | -13.38 | -16.98 | -18.62 | -24.2 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -6.87 | -17.92 | -23.64 | 20.56 | 13.11 | 8.87 | -10.1 | -27.6 | -48.6 | -71.27 | 8.42 |
| Core EBITDA Margin(%) | 0.24 | 2.14 | 3.19 | 0.58 | -0.29 | -20.98 | -14.89 | -9.57 | -9.73 | -13.18 | -11.05 |
| EBIT Margin(%) | -7.15 | -5.21 | -3.23 | 28.52 | -6.55 | -10.37 | -23.33 | -15.05 | -20.3 | -20.65 | -213.43 |
| Pre Tax Margin(%) | -12.64 | -6.6 | -4.35 | 26.23 | -10.32 | -15.41 | -39.73 | -30.72 | -39.42 | -50.03 | -235.76 |
| PAT Margin (%) | -12.89 | -6.74 | -4.5 | 29.94 | -10.1 | -15.68 | -42.8 | -30.72 | -39.42 | -50.11 | -235.76 |
| Cash Profit Margin (%) | -5.28 | 0.49 | 2.16 | 43 | -3.5 | -9.05 | -33.4 | -23.41 | -31.79 | -41.14 | -176.03 |
| ROA(%) | -7.38 | -3.79 | -2.22 | 13.04 | -4.52 | -6.18 | -14.34 | -14.06 | -17.91 | -21.05 | -89.77 |
| ROE(%) | -449.18 | 0 | 0 | 2007.78 | -49.65 | -91.41 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -4.88 | -3.53 | -1.96 | 15.65 | -3.82 | -5.33 | -10.32 | -9.54 | -13.63 | -13.58 | -135.35 |
| Receivable days | 50.62 | 59.37 | 75.21 | 104.35 | 126.59 | 140.57 | 136.52 | 87.26 | 81.15 | 62.42 | 59.04 |
| Inventory Days | 204.31 | 210.46 | 244.76 | 254.14 | 215.88 | 247.77 | 305.37 | 229.72 | 240.7 | 279.57 | 357.77 |
| Payable days | 121.37 | 143.14 | 159.27 | 197.21 | 196.18 | 195.9 | 211.78 | 150.04 | 179.34 | 225.04 | 192.22 |
| PER(x) | 0 | 0 | 0 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | -2.48 | -2.18 | -2.47 | 4.5 | 2.96 | 1.42 | -1.89 | -0.83 | -0.4 | -0.78 | 13.98 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.59 | 1.85 | 2.28 | 2.42 | 1.86 | 1.76 | 2.69 | 2.35 | 2.63 | 4.2 | 9.18 |
| EV/Core EBITDA(x) | 336.92 | 76.97 | 63.77 | 170.84 | 4014.76 | -9.26 | -19.31 | -30.3 | -30.73 | -35.92 | -134.99 |
| Net Sales Growth(%) | 6.48 | -6.04 | -13.93 | -14.83 | -2.47 | -22.56 | -28.99 | 25.59 | -6.56 | -15.24 | -3.33 |
| EBIT Growth(%) | -10.71 | 31.33 | 46.6 | 831.46 | -122.14 | -22.59 | -59.77 | 18.98 | -26.01 | 13.76 | -898.96 |
| PAT Growth(%) | 43.94 | 50.66 | 42.48 | 650.66 | -132.51 | -20.22 | -93.82 | 9.86 | -19.91 | -7.75 | -354.81 |
| EPS Growth(%) | 43.46 | 49.57 | 44.56 | 530.97 | -128.41 | 11.58 | -188.49 | 7.84 | -19.91 | -7.75 | -42.88 |
| Debt/Equity(x) | -35.58 | -13.78 | -10.32 | 5.95 | 9.39 | 11.49 | -10.41 | -4.09 | -2.52 | -1.9 | 1.48 |
| Current Ratio(x) | 1.04 | 0.88 | 0.73 | 2.17 | 1.64 | 1.22 | 0.86 | 0.5 | 0.42 | 0.33 | 1.83 |
| Quick Ratio(x) | 0.37 | 0.33 | 0.28 | 1.12 | 0.85 | 0.55 | 0.37 | 0.2 | 0.15 | 0.09 | 0.88 |
| Interest Cover(x) | -1.3 | -3.73 | -2.9 | 12.45 | -1.74 | -2.06 | -1.42 | -0.96 | -1.06 | -0.7 | -9.56 |
| Total Debt/Mcap(x) | 14.37 | 6.31 | 4.18 | 1.32 | 3.17 | 8.09 | 5.52 | 4.91 | 6.34 | 2.42 | 0.11 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.02 | 50.18 | 47.93 | 47.81 | 46.79 | 46.79 | 16.23 | 16.23 | 16.21 | 16.2 |
| FII | 0.02 | 0.02 | 0.14 | 0.21 | 0.85 | 1.97 | 0.41 | 2.05 | 2.3 | 2.18 |
| DII | 16.07 | 15.89 | 15.2 | 14.04 | 8.35 | 5.99 | 1.88 | 2.35 | 2.24 | 1.68 |
| Public | 30.89 | 33.9 | 36.73 | 37.93 | 44.01 | 45.26 | 81.48 | 79.36 | 79.25 | 79.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.81 | 3.61 | 3.44 | 3.44 | 3.36 | 3.36 | 3.71 | 3.71 | 3.71 | 3.71 |
| FII | 0 | 0 | 0.01 | 0.02 | 0.06 | 0.14 | 0.09 | 0.47 | 0.53 | 0.5 |
| DII | 1.15 | 1.14 | 1.09 | 1.01 | 0.6 | 0.43 | 0.43 | 0.54 | 0.51 | 0.38 |
| Public | 2.22 | 2.44 | 2.64 | 2.73 | 3.16 | 3.25 | 18.64 | 18.15 | 18.15 | 18.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 22.87 | 22.87 | 22.91 | 22.91 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
