WEBSITE BSE:532986 NSE: NIRAJ CEMENT Inc. Year: 1998 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:31
No Notes Added Yet
1. Business Overview
Niraj Cement Structurals Ltd. is an Indian engineering and construction company. Its core business involves undertaking various infrastructure projects as an Engineering, Procurement, and Construction (EPC) contractor. The company specializes in structural work, likely including civil construction, building projects, and potentially pre-cast concrete elements. It primarily operates by bidding for and executing contracts awarded by government bodies, public sector undertakings, and private clients. The company makes money by completing these projects on time and within budget, recognizing revenue based on project milestones or completion, and earning a profit margin on the total contract value.
2. Key Segments / Revenue Mix
Niraj Cement Structurals Ltd. operates primarily within the construction and infrastructure development segment. While specific revenue contributions from distinct sub-segments (e.g., roads, buildings, water infrastructure, power transmission) are not publicly detailed without financial statements, the company's activities broadly fall under civil engineering and structural construction services. It generally provides comprehensive solutions ranging from design and engineering to procurement, construction, and project management.
3. Industry & Positioning
The company operates in the highly competitive and fragmented Indian engineering and construction sector. This industry is largely driven by government capital expenditure on infrastructure (roads, railways, urban development, water management) and private sector investments. Niraj Cement Structurals Ltd. likely positions itself as a regional or mid-tier player, competing with both larger established conglomerates and numerous smaller local contractors. Its ability to secure projects depends on its technical capabilities, track record, financial strength, and competitive bidding. The sector is project-based and cyclical, heavily influenced by economic conditions and government policy.
4. Competitive Advantage (Moat)
Niraj Cement Structurals Ltd., like many companies in the EPC sector, primarily relies on its operational efficiency, project execution capabilities, and client relationships rather than deep moats like proprietary technology or strong brand recognition with end-consumers. Potential advantages may include:
Execution Capability: A proven track record of timely and quality project delivery.
Local Expertise: Understanding of local regulations, labor, and supply chains.
Cost Efficiency: Ability to manage project costs effectively to bid competitively.
Specialized Expertise: Potential specialization in certain structural elements or construction techniques, as suggested by its name.
5. Growth Drivers
Key factors that can drive growth for Niraj Cement Structurals Ltd. over the next 3-5 years include:
Increased Government Spending: Continued focus and allocation of funds by the Indian government towards infrastructure development (e.g., National Infrastructure Pipeline, Gati Shakti).
Urbanization & Industrial Growth: Rising demand for residential, commercial, and industrial infrastructure.
Order Book Expansion: Successful bidding and securing new, larger, and more complex projects.
Geographical Expansion/Diversification: Expanding its operational footprint or project types.
Technological Adoption: Implementation of modern construction techniques and project management tools to improve efficiency.
6. Risks
Key business risks for Niraj Cement Structurals Ltd. include:
Project Execution Risks: Delays, cost overruns, inability to procure materials or labor, and quality issues.
Intense Competition: Pressure on profit margins due to aggressive bidding from numerous competitors.
Economic Slowdown: Reduced government or private sector spending on infrastructure, impacting order inflow.
Working Capital Management: High working capital requirements due to long project cycles and potential payment delays from clients.
Regulatory & Environmental Risks: Challenges in obtaining timely clearances, land acquisition issues, and changes in environmental norms.
Interest Rate Fluctuations: Impact on borrowing costs for projects and working capital.
7. Management & Ownership
Niraj Cement Structurals Ltd. is typically driven by its promoters, who often hold a significant stake in the company and play an active role in strategic decision-making and day-to-day operations. Like many Indian listed companies, ownership is generally concentrated among the promoter group, which influences the company's long-term vision and capital allocation. The quality of management is often assessed by their ability to secure new projects, execute existing ones efficiently, manage finances prudently, and navigate the competitive landscape.
8. Outlook
Niraj Cement Structurals Ltd. operates in a sector with significant long-term growth potential due to India's ongoing infrastructure deficit and the government's strong push for development. The company's performance will largely depend on its ability to consistently win new projects, execute them efficiently, and manage its working capital effectively. The bull case hinges on a sustained increase in infrastructure spending, successful diversification into high-margin projects, and robust order book growth. Conversely, the bear case involves risks such as intensified competition leading to margin erosion, project delays, unforeseen cost escalations, and potential downturns in the economic cycle affecting government outlays. The company's outlook remains tied to its operational prowess within a competitive yet growth-oriented industry.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹172 Cr.
Stock P/E 11.4
P/B 0.7
Current Price ₹28.8
Book Value ₹ 43.6
Face Value 10
52W High ₹63.3
Dividend Yield 0%
52W Low ₹ 20.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 111 | 127 | 134 | 83 | 138 | 120 | 167 | 95 | 172 | 140 |
| Other Income | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 3 | 2 | 3 |
| Total Income | 113 | 129 | 136 | 84 | 139 | 121 | 169 | 97 | 174 | 143 |
| Total Expenditure | 109 | 123 | 126 | 82 | 133 | 117 | 159 | 96 | 162 | 134 |
| Operating Profit | 4 | 6 | 10 | 2 | 6 | 4 | 10 | 2 | 12 | 9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -3 | -4 | 0 | -0 | -1 | -0 | 1 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 10 | 1 | 5 | 3 | 11 | 1 | 11 | 8 |
| Provision for Tax | 0 | 0 | 2 | 0 | 1 | 1 | 2 | 0 | 2 | 2 |
| Profit After Tax | 1 | 1 | 7 | 1 | 4 | 2 | 8 | 1 | 9 | 6 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 7 | 1 | 4 | 2 | 8 | 1 | 9 | 6 |
| Adjusted Earnings Per Share | 0.2 | 0.3 | 1.9 | 0.2 | 1 | 0.5 | 1.4 | 0.2 | 1.5 | 0.9 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 175 | 356 | 606 | 471 | 507 | 574 |
| Other Income | 4 | 4 | 4 | 8 | 7 | 10 |
| Total Income | 178 | 361 | 610 | 479 | 514 | 583 |
| Total Expenditure | 174 | 351 | 597 | 455 | 491 | 551 |
| Operating Profit | 5 | 9 | 13 | 24 | 23 | 33 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 4 |
| Exceptional Income / Expenses | -1 | -4 | -5 | -9 | -0 | 1 |
| Profit Before Tax | 2 | 3 | 7 | 13 | 20 | 31 |
| Provision for Tax | 1 | 1 | 2 | 3 | 5 | 6 |
| Profit After Tax | 1 | 2 | 4 | 10 | 15 | 24 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 4 | 10 | 15 | 24 |
| Adjusted Earnings Per Share | 0.4 | 0.6 | 1.1 | 2.4 | 2.5 | 4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 13% | 0% | 0% |
| Operating Profit CAGR | -4% | 37% | 0% | 0% |
| PAT CAGR | 50% | 96% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | 1% | -7% | 7% |
| ROE Average | 8% | 5% | 4% | 4% |
| ROCE Average | 10% | 7% | 5% | 5% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 177 | 179 | 177 | 152 | 243 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 5 | 0 | 1 | 2 |
| Other Non-Current Liabilities | 0 | 0 | -0 | -0 | -0 |
| Total Current Liabilities | 89 | 128 | 138 | 103 | 139 |
| Total Liabilities | 277 | 312 | 315 | 256 | 385 |
| Fixed Assets | 10 | 8 | 7 | 9 | 11 |
| Other Non-Current Assets | 50 | 44 | 45 | 48 | 64 |
| Total Current Assets | 217 | 260 | 263 | 199 | 310 |
| Total Assets | 277 | 312 | 315 | 256 | 385 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 5 | 16 | 5 | 1 |
| Cash Flow from Operating Activities | -5 | 39 | -30 | 27 | -73 |
| Cash Flow from Investing Activities | -9 | -11 | 15 | -5 | -19 |
| Cash Flow from Financing Activities | 9 | -17 | 5 | -26 | 105 |
| Net Cash Inflow / Outflow | -5 | 10 | -10 | -4 | 13 |
| Closing Cash & Cash Equivalent | 5 | 16 | 5 | 1 | 15 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.37 | 0.62 | 1.08 | 2.43 | 2.54 |
| CEPS(Rs) | 0.69 | 0.96 | 1.42 | 2.83 | 2.9 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 43.31 | 43.93 | 43.96 | 37.97 | 40.75 |
| Core EBITDA Margin(%) | 0.51 | 1.42 | 1.52 | 3.36 | 3.11 |
| EBIT Margin(%) | 1.25 | 0.94 | 1.2 | 2.82 | 3.98 |
| Pre Tax Margin(%) | 1.13 | 0.9 | 1.13 | 2.77 | 3.96 |
| PAT Margin (%) | 0.76 | 0.68 | 0.71 | 2.06 | 2.97 |
| Cash Profit Margin (%) | 1.58 | 1.08 | 0.94 | 2.42 | 3.41 |
| ROA(%) | 0.48 | 0.82 | 1.38 | 3.41 | 4.71 |
| ROE(%) | 0.76 | 1.39 | 2.45 | 5.91 | 7.62 |
| ROCE(%) | 1.06 | 1.67 | 3.69 | 7.48 | 10.11 |
| Receivable days | 138.08 | 73.56 | 54.08 | 61.72 | 45.4 |
| Inventory Days | 13.63 | 6.19 | 2.48 | 3.49 | 4.75 |
| Payable days | 2521.97 | 2931.18 | 1336.32 | 0 | -2886.9 |
| PER(x) | 115.03 | 47.87 | 23.9 | 15.27 | 21.31 |
| Price/Book(x) | 0.98 | 0.68 | 0.59 | 0.98 | 1.33 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.12 | 0.27 | 0.18 | 0.27 | 0.56 |
| EV/Core EBITDA(x) | 42.81 | 10.47 | 8.01 | 5.37 | 12.55 |
| Net Sales Growth(%) | 0 | 103.95 | 70.06 | -22.32 | 7.71 |
| EBIT Growth(%) | 0 | 52.54 | 118.59 | 82.07 | 51.65 |
| PAT Growth(%) | 0 | 83.57 | 78.1 | 124.73 | 55.12 |
| EPS Growth(%) | 0 | 68.29 | 72.93 | 125.35 | 4.73 |
| Debt/Equity(x) | 0.17 | 0.08 | 0.15 | 0 | 0.01 |
| Current Ratio(x) | 2.42 | 2.04 | 1.9 | 1.92 | 2.22 |
| Quick Ratio(x) | 2.35 | 2 | 1.88 | 1.86 | 2.17 |
| Interest Cover(x) | 9.92 | 24.2 | 15.18 | 49.47 | 251.68 |
| Total Debt/Mcap(x) | 0.18 | 0.11 | 0.25 | 0 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.26 | 24.26 | 24.26 | 24.26 | 22.53 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 |
| FII | 0 | 0 | 0.03 | 0.12 | 0 | 0 | 0 | 0 | 0.09 | 0.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.63 | 0.63 | 0 | 0 |
| Public | 75.74 | 75.74 | 75.72 | 75.62 | 77.47 | 75.11 | 74.47 | 74.47 | 75.02 | 75.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 |
| Public | 3.04 | 3.04 | 3.04 | 3.04 | 3.35 | 4.48 | 4.45 | 4.45 | 4.48 | 4.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.02 | 4.02 | 4.02 | 4.02 | 4.32 | 5.97 | 5.97 | 5.97 | 5.97 | 5.97 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.