Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

Nippon Life India As

₹869.4 23.5 | 2.8%

Market Cap ₹55238 Cr.

Stock P/E 43

P/B 13.5

Current Price ₹869.4

Book Value ₹ 64.4

Face Value 10

52W High ₹875

Dividend Yield 2.07%

52W Low ₹ 456.1

Overview Inc. Year: 1995Industry: Finance - Asset Management

Nippon Life India Asset Management Ltd, formerly Reliance Nippon Life Asset Management Ltd, is an India-based asset management company. The Company is the asset supervisor of Nippon India Mutual Fund (NIMF). It additionally presents advisory offerings to its offshore customers. The subsidiaries of the Company include Reliance Asset Management (Mauritius) Ltd. Reliance AIF Management Company Ltd, Reliance AIF Management Company Ltd, Nippon Life India Asset Management (Singapore) Pte. Ltd acts as investment manager and consultant of alternative investment funds.

Read More..

Nippon Life India As Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Nippon Life India As Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Operating Revenue 354 348 354 397 423 468 505 571 588 567
Other Income 62 40 117 78 107 92 131 121 15 23
Total Income 416 388 471 475 530 561 636 692 603 590
Total Expenditure 141 140 152 156 164 178 189 197 202 201
Operating Profit 275 249 319 319 366 383 447 495 401 388
Interest Expense 1 1 1 2 2 2 2 2 2 2
Depreciation 8 8 8 7 7 7 7 7 8 9
Profit Before Tax 266 239 310 310 358 374 439 486 392 378
Provision for Tax 62 41 75 66 74 31 107 126 96 79
Profit After Tax 205 198 235 244 284 343 332 360 295 298
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 205 198 236 244 284 343 332 360 295 299
Adjusted Earnings Per Share 3.3 3.2 3.8 3.9 4.5 5.4 5.3 5.7 4.7 4.7

Nippon Life India As Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 847 1200 1308 1592 1479 1203 1062 1307 1350 1643 2231 2231
Other Income 116 114 133 157 172 86 357 230 168 394 290 290
Total Income 963 1314 1440 1749 1651 1289 1419 1536 1517 2038 2521 2521
Total Expenditure 492 787 841 1082 941 690 505 516 556 650 789 789
Operating Profit 471 527 599 666 710 599 915 1020 962 1388 1732 1731
Interest Expense 0 0 0 2 0 6 4 4 4 6 7 8
Depreciation 7 4 18 9 10 33 33 27 30 29 31 31
Profit Before Tax 464 522 581 656 700 560 877 989 928 1352 1694 1695
Provision for Tax 109 126 179 198 213 144 198 245 205 246 409 408
Profit After Tax 354 396 402 457 487 416 679 743 723 1106 1286 1285
Adjustments -0 -0 0 -1 -1 -1 1 1 0 1 1 0
Profit After Adjustments 354 396 402 456 486 415 680 744 723 1107 1286 1286
Adjusted Earnings Per Share 6.2 6.7 6.8 7.4 7.9 6.8 11 12 11.6 17.6 20.3 20.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% 20% 13% 10%
Operating Profit CAGR 25% 19% 24% 14%
PAT CAGR 16% 20% 25% 14%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 31% 46% 25% NA%
ROE Average 32% 28% 26% 24%
ROCE Average 42% 35% 33% 31%

Nippon Life India As Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1536 1792 1873 2365 2570 2593 3101 3479 3516 3982 4213
Minority's Interest 9 9 0 65 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 252 122 167 272 166 252 237 227 240 215 244
Other Liabilities & Provisions -4 -1 8 19 40 35 54 91 105 178 214
Total Liabilities 1793 1922 2048 2722 2776 2880 3392 3797 3861 4375 4670
Loans 30 0 0 425 370 1 1 0 0 0 0
Investments 403 527 589 158 366 296 309 421 508 734 909
Fixed Assets 7 12 251 258 256 324 301 296 305 331 868
Other Loans 70 273 96 17 32 29 41 45 33 27 19
Other Non Current Assets 207 113 60 3 1 2 17 0 2 26 74
Current Assets 1076 997 1051 1863 1751 2229 2724 3034 3012 3258 2800
Total Assets 1793 1922 2048 2722 2776 2880 3392 3797 3861 4375 4670

Nippon Life India As Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 65 60 74 13 37 30 204 19 48 21 24
Cash Flow from Operating Activities -42 218 556 376 386 605 456 580 587 777 1200
Cash Flow from Investing Activities 445 -28 -315 -260 -35 37 -402 -125 98 -104 -82
Cash Flow from Financing Activities -404 -174 -300 -92 -359 -468 -239 -426 -712 -671 -1116
Net Cash Inflow / Outflow -1 16 -59 24 -7 174 -185 29 -27 3 2
Closing Cash & Cash Equivalent 60 80 13 37 30 204 19 48 21 24 27

Nippon Life India As Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.17 6.74 6.84 7.45 7.94 6.78 11.04 11.96 11.61 17.58 20.27
CEPS(Rs) 6.29 6.82 7.15 7.61 8.12 7.34 11.56 12.39 12.08 18.02 20.74
DPS(Rs) 2.94 4.22 4.22 6 6 5 8 11 11.5 16.5 18
Book NAV/Share(Rs) 26.2 29.99 31.36 38.63 41.79 41.33 48.81 54.13 54.38 61.41 64.42
Net Profit Margin 41.84 33.03 30.74 28.72 32.94 34.56 63.96 56.89 53.56 67.32 57.64
Operating Margin 54.75 43.53 44.46 41.32 47.36 47.01 82.99 75.96 69.02 82.69 76.26
PBT Margin 54.75 43.53 44.46 41.19 47.36 46.54 82.57 75.66 68.73 82.31 75.96
ROA(%) 19.82 21.34 20.25 19.17 17.72 14.7 21.66 20.68 18.88 26.86 28.43
ROE(%) 23.17 24.26 22.3 21.74 19.79 16.35 24.53 23.32 21.4 30.48 32.31
ROCE(%) 30.02 31.39 31.73 31.04 28.38 21.9 30.96 30.17 26.64 36.24 41.51
Price/Earnings(x) 0 0 0 33.14 26.45 36.68 30.64 29.11 18.08 26.76 28.52
Price/Book(x) 0 0 0 6.39 5.03 6.02 6.93 6.44 3.86 7.66 8.97
Dividend Yield(%) 0 0 0 2.43 2.86 2.01 2.37 3.16 5.48 3.51 3.11
EV/Net Sales(x) -0.02 -0.03 0 9.1 8.33 12.27 19.3 16.32 9.49 17.88 16.35
EV/Core EBITDA(x) -0.04 -0.07 0 21.75 17.33 24.66 22.41 20.91 13.32 21.17 21.06
Interest Earned Growth(%) 25.35 41.65 8.95 21.74 -7.11 -18.64 -11.71 23.02 3.31 21.74 35.75
Net Profit Growth 30.96 11.83 1.39 13.75 6.53 -14.64 63.41 9.42 -2.75 53.02 16.22
EPS Growth(%) 30.97 9.33 1.47 8.84 6.66 -14.59 62.67 8.41 -2.98 51.43 15.31
Interest Coverage(x) % 0 0 0 303.12 0 99.73 198.97 259.81 234.69 217.74 252.38

Nippon Life India As Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 73.66 73.66 73.64 73.47 73.1 72.86 72.66 72.49 72.43 72.32
FII 5.77 4.96 4.84 5.06 5.54 5.48 6.56 7.73 8.29 8.34
DII 9.06 9.41 10.24 14.57 14.19 14.4 14.35 13.48 13.02 12.8
Public 11.51 11.98 11.28 6.9 7.18 7.26 6.44 6.31 6.26 6.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 25% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company is almost debt free.

Cons

  • Stock is trading at 13.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nippon Life India As News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....