Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Nippon Life India As

₹569 -4.4 | 0.8%

Market Cap ₹35873 Cr.

Stock P/E 32.2

P/B 9

Current Price ₹569

Book Value ₹ 63.2

Face Value 10

52W High ₹623.4

Dividend Yield 2.9%

52W Low ₹ 230.3

Overview Inc. Year: 1995Industry: Finance - Asset Management

Nippon Life India Asset Management Ltd, formerly Reliance Nippon Life Asset Management Ltd, is an India-based asset management company. The Company is the asset supervisor of Nippon India Mutual Fund (NIMF). It additionally presents advisory offerings to its offshore customers. The subsidiaries of the Company include Reliance Asset Management (Mauritius) Ltd. Reliance AIF Management Company Ltd, Reliance AIF Management Company Ltd, Nippon Life India Asset Management (Singapore) Pte. Ltd acts as investment manager and consultant of alternative investment funds.

Read More..

Nippon Life India As Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Nippon Life India As Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Operating Revenue 339 338 316 332 354 348 354 397 423 468
Other Income 30 34 -17 82 62 40 117 78 107 92
Total Income 369 372 299 413 416 388 471 475 530 561
Total Expenditure 126 130 137 138 141 140 152 156 164 178
Operating Profit 243 242 162 275 275 249 319 319 366 383
Interest Expense 1 1 1 1 1 1 1 2 2 2
Depreciation 6 7 7 7 8 8 8 7 7 7
Profit Before Tax 235 234 155 268 266 239 310 310 358 374
Provision for Tax 62 60 40 62 62 41 75 66 74 31
Profit After Tax 174 175 114 206 205 198 235 244 284 343
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 174 175 114 206 205 198 236 244 284 343
Adjusted Earnings Per Share 2.8 2.8 1.8 3.3 3.3 3.2 3.8 3.9 4.5 5.4

Nippon Life India As Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 609 676 847 1200 1308 1592 1479 1203 1062 1307 1350 1642
Other Income 126 103 116 114 133 157 172 86 357 230 168 394
Total Income 735 779 963 1314 1440 1749 1651 1289 1419 1536 1517 2037
Total Expenditure 433 435 492 787 841 1082 941 690 505 516 556 650
Operating Profit 302 344 471 527 599 666 710 599 915 1020 962 1387
Interest Expense 0 0 0 0 0 2 0 6 4 4 4 7
Depreciation 9 14 7 4 18 9 10 33 33 27 30 29
Profit Before Tax 293 330 464 522 581 656 700 560 877 989 928 1352
Provision for Tax 63 59 109 126 179 198 213 144 198 245 205 246
Profit After Tax 230 271 354 396 402 457 487 416 679 743 723 1106
Adjustments -0 -0 -0 -0 0 -1 -1 -1 1 1 0 0
Profit After Adjustments 230 271 354 396 402 456 486 415 680 744 723 1107
Adjusted Earnings Per Share 0 0 0 0 0 7.4 7.9 6.8 11 12 11.6 17.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 3% 4% -3% 8%
Operating Profit CAGR -6% 17% 8% 12%
PAT CAGR -3% 20% 10% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 141% 18% 24% NA%
ROE Average 21% 23% 21% 21%
ROCE Average 27% 29% 28% 28%

Nippon Life India As Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1458 1554 1536 1792 1873 2365 2570 2593 3101 3479 3516
Minority's Interest 4 4 9 9 0 65 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Current Liability 182 234 252 122 167 272 166 252 237 228 240
Other Liabilities & Provisions -1 -9 -4 -1 8 19 40 35 54 90 105
Total Liabilities 1643 1783 1793 1922 2048 2722 2776 2880 3392 3797 3861
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 308 289 403 527 589 908 1290 1885 2550 2942 3023
Fixed Assets 20 14 7 12 251 258 256 324 301 296 305
Other Loans 760 70 100 273 96 41 32 29 45 48 33
Other Non Current Assets 29 57 207 113 60 101 1 2 1 0 2
Current Assets 525 1353 1076 997 1051 1414 1197 641 495 511 497
Total Assets 1643 1783 1793 1922 2048 2722 2776 2880 3392 3797 3861

Nippon Life India As Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 25 55 65 60 74 13 37 30 204 19 48
Cash Flow from Operating Activities 48 177 -42 218 556 376 386 605 456 580 584
Cash Flow from Investing Activities 164 14 445 -28 -315 -260 -35 37 -402 -125 101
Cash Flow from Financing Activities -187 -189 -404 -174 -300 -92 -359 -468 -239 -426 -712
Net Cash Inflow / Outflow 25 3 -1 16 -59 24 -7 174 -185 29 -27
Closing Cash & Cash Equivalent 55 65 60 80 13 37 30 204 19 48 21

Nippon Life India As Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 7.45 7.94 6.78 11.04 11.96 11.61
CEPS(Rs) 4.16 4.96 6.29 6.82 7.15 7.61 8.12 7.34 11.56 12.39 12.08
DPS(Rs) 140 150 150 215 215 6 6 5 8 11 11.5
Book NAV/Share(Rs) 0 0 0 0 0 38.63 41.79 41.33 48.81 54.13 54.38
Net Profit Margin 37.85 40.05 41.84 33.03 30.74 28.72 32.94 34.56 63.96 56.89 53.56
Operating Margin 48.17 48.79 54.75 43.53 44.46 41.32 47.36 47.01 82.99 75.96 69.02
PBT Margin 48.17 48.79 54.75 43.53 44.46 41.19 47.36 46.54 82.57 75.66 68.73
ROA(%) 14.03 15.8 19.82 21.34 20.25 19.17 17.72 14.7 21.66 20.68 18.88
ROE(%) 15.81 17.98 23.17 24.26 22.3 21.74 19.79 16.35 24.53 23.32 21.4
ROCE(%) 20.12 21.9 30.02 31.39 31.73 31.04 28.38 21.9 30.96 30.17 26.64
Price/Earnings(x) 0 0 0 0 0 33.14 26.45 36.68 30.64 29.11 18.08
Price/Book(x) 0 0 0 0 0 6.39 5.03 6.02 6.93 6.43 3.86
Dividend Yield(%) 0 0 0 0 0 2.43 2.86 2.01 2.37 3.16 5.48
EV/Net Sales(x) -0.07 -0.08 -0.02 -0.03 0 9.1 8.33 12.27 19.28 16.32 9.49
EV/Core EBITDA(x) -0.14 -0.16 -0.04 -0.07 0 21.75 17.33 24.66 22.39 20.91 13.32
Interest Earned Growth(%) 0 11.03 25.35 41.65 8.95 21.74 -7.11 -18.64 -11.71 23.02 3.31
Net Profit Growth 0 17.48 30.96 11.83 1.39 13.75 6.53 -14.64 63.41 9.42 -2.75
EPS Growth(%) 0 0 0 0 0 0 6.66 -14.59 62.67 8.41 -2.98
Interest Coverage(x) % 0 0 0 0 0 303.12 0 99.73 198.97 259.81 234.69

Nippon Life India As Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.82 73.8 73.74 73.68 73.66 73.66 73.64 73.47 73.1 72.86
FII 7.16 6.69 6.52 6.37 5.77 4.96 4.84 5.06 5.54 5.48
DII 8.37 8.84 9.23 9.12 9.06 9.41 10.24 14.57 14.19 14.4
Public 10.65 10.68 10.5 10.83 11.51 11.98 11.28 6.9 7.18 7.26
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Stock is trading at 9 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nippon Life India As News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....