Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹365 Cr.
Stock P/E
-4.1
P/B
1.3
Current Price
₹188.9
Book Value
₹ 141.4
Face Value
10
52W High
₹307
52W Low
₹ 144.9
Dividend Yield
0%

Nimbus Projects Overview

Business

Nimbus Projects Ltd. is an Indian company primarily engaged in real estate development, encompassing residential, commercial, and retail projects. Beyond its core construction activities, the company has diversified into other sectors. It is also involved in the generation of solar energy through its 1.25MW plant and operates a cold storage plant, indicating a broader operational footprint in renewable energy and cold chain logistics. The core business model involves developing and selling real estate properties, while also generating revenue from power sales and cold storage services.

Revenue Mix

While specific revenue breakdowns are not consistently and readily available in public domains, Nimbus Projects Ltd.'s primary segments are:

Real Estate Development: This likely forms the largest portion of its revenue, derived from the sale of developed residential, commercial, and retail properties.

Solar Power Generation: Revenue from the sale of electricity generated by its 1.25MW solar plant.

Cold Storage Operations: Revenue generated from providing cold storage services.

Given its history and sector classification, real estate development is generally understood to be the primary revenue driver, with solar and cold storage as complementary or diversification ventures.

Industry

The Indian real estate sector is highly fragmented, competitive, and cyclical, influenced by economic growth, interest rates, and government policies. Nimbus Projects Ltd. operates within this environment, likely as a regional or local player, given its scale, competing with numerous other developers. Its diversification into solar energy places it in the growing renewable energy sector, while cold storage positions it in the logistics and agricultural infrastructure space, both of which are also competitive but have significant growth potential in India. Its positioning appears to be that of a diversified company leveraging multiple infrastructure-related opportunities rather than a pure-play real estate giant.

MOAT

Nimbus Projects Ltd. does not exhibit strong, conventional competitive advantages like a dominant brand, proprietary technology, or significant economies of scale typically seen in larger players. Potential advantages, if any, could stem from:

Local Market Knowledge: Deep understanding of specific micro-markets where it operates in real estate.

Diversification: Its presence in real estate, solar power, and cold storage could offer some resilience against downturns in any single sector, although this also requires managing diverse operational complexities.

Execution Capabilities: Ability to execute projects efficiently in its chosen niches.

Growth Drivers

Urbanization & Housing Demand: Continued urbanization and a growing middle class in India fuel demand for residential and commercial properties.

Government Initiatives: Policies supporting affordable housing, infrastructure development, and "Smart Cities" can create opportunities for real estate and construction.

Renewable Energy Push: India's aggressive targets for renewable energy capacity expansion provide a conducive environment for solar power generation.

Cold Chain Infrastructure Development: Government focus on reducing post-harvest losses and improving food supply chains drives demand for cold storage facilities.

Economic Growth: Overall economic expansion positively impacts all sectors Nimbus operates in.

Risks

Economic Downturns: Real estate is highly susceptible to economic cycles, interest rate fluctuations, and consumer sentiment.

Regulatory & Policy Changes: Changes in real estate regulations (e.g., RERA), environmental norms, and energy policies can impact project viability and profitability.

Project Delays & Cost Overruns: Common risks in construction, leading to liquidity issues and reduced margins.

Intense Competition: Highly competitive landscapes in real estate, renewable energy, and cold storage can pressure pricing and market share.

Financing Risks: Dependence on external financing for projects, making it vulnerable to credit market conditions and rising borrowing costs.

Dependency on Specific Regions: If operations are concentrated in a few geographies, local market downturns or oversupply can pose significant risks.

Management & Ownership

Nimbus Projects Ltd. is promoted by the Nimbus Group. As a publicly listed company in India, its ownership is distributed among promoters, institutional investors, and the public. The promoter group typically holds a significant stake, which indicates a strong alignment of interests between the management and shareholders. Detailed independent assessments of management quality for companies of this scale are less frequently available but can be inferred from consistent financial performance, project delivery, and corporate governance practices over time.

Outlook

Nimbus Projects Ltd. presents a diversified profile in the Indian infrastructure and development landscape. The bull case hinges on India's underlying economic growth driving demand across its three core segments: real estate, renewable energy, and cold storage. Government initiatives promoting affordable housing, green energy, and logistics infrastructure could provide tailwinds. The diversification itself offers a potential hedge against sectoral downturns.

Conversely, the bear case highlights the significant challenges inherent in each segment. The real estate market remains cyclical and competitive, requiring strong execution and financial discipline. The solar and cold storage sectors, while growing, also face intense competition, evolving technologies, and regulatory uncertainties. As a smaller player, the company may face limitations in terms of capital access, economies of scale, and market influence compared to larger, more established players in each of its segments. Its ability to effectively manage diverse operations and capitalize on opportunities across all three distinct sectors will be key to its future trajectory.

Nimbus Projects Share Price

Live · BSE / NSE · Inception: 1993
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nimbus Projects Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 5 169 6 2 1 4 4 2 218 3
Other Income 21 -21 129 -69 12 1 22 -17 7 11
Total Income 26 149 135 -67 13 5 26 -15 225 14
Total Expenditure 7 180 9 -106 137 39 -1 25 229 15
Operating Profit 19 -31 126 39 -124 -34 28 -40 -4 -1
Interest 1 3 -0 3 5 2 2 2 18 4
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 16 0 -1 0 0
Profit Before Tax 19 -34 126 36 -130 -21 25 -44 -22 -5
Provision for Tax 3 0 16 18 -27 3 8 -4 -4 0
Profit After Tax 16 -35 110 18 -102 -24 17 -40 -18 -5
Adjustments 7 70 -44 20 -11 -5 0 -1 2 5
Profit After Adjustments 23 35 65 38 -114 -29 17 -41 -16 -1
Adjusted Earnings Per Share 21 32.5 60.4 35.4 -104.9 -26.6 9 -21.2 -8.2 -0.3

Nimbus Projects Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 8 8 7 5 10 5 4 2 6 178 229 227
Other Income 1 4 5 4 49 2 22 34 10 51 13 23
Total Income 8 12 12 9 59 6 26 36 16 230 242 250
Total Expenditure 11 35 12 15 15 24 7 4 9 219 291 268
Operating Profit -3 -23 0 -6 44 -18 19 32 6 10 -50 -17
Interest 1 5 8 9 27 4 4 10 5 11 25 26
Depreciation 1 1 1 0 0 0 0 0 0 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 14 -1
Profit Before Tax -5 -29 -8 -15 17 -22 15 22 1 71 -85 -46
Provision for Tax 0 0 0 0 1 0 0 0 1 7 3 0
Profit After Tax -5 -29 -8 -16 16 -22 14 22 0 64 -88 -46
Adjustments 0 -2 -4 -6 6 0 0 0 0 -1 20 6
Profit After Adjustments -5 -31 -11 -22 22 -22 14 22 0 63 -68 -41
Adjusted Earnings Per Share -6.5 -41.4 -15.3 -29.3 29.8 -29.8 13.1 20.4 0 58.5 -35.3 -20.7

Nimbus Projects Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 30 57 46 -56 -33 -55 -38 -16 -16 276 279
Minority's Interest 0 0 0 0 0 0 0 0 0 60 40
Borrowings 0 0 12 4 4 7 6 3 6 147 181
Other Non-Current Liabilities 81 75 81 168 118 121 123 127 132 28 43
Total Current Liabilities 9 6 7 11 5 6 5 2 4 593 673
Total Liabilities 120 138 147 128 94 79 97 117 127 1103 1217
Fixed Assets 6 6 6 5 5 4 4 3 22 49 54
Other Non-Current Assets 79 99 102 90 60 49 66 77 87 293 315
Total Current Assets 36 33 39 33 30 26 26 37 18 762 848
Total Assets 120 138 147 128 94 79 97 117 127 1103 1217

Nimbus Projects Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 13 1 1 2 1 2 0 0 1 2 12
Cash Flow from Operating Activities 9 23 1 7 4 -1 2 4 11 -121 -23
Cash Flow from Investing Activities -23 5 -10 -0 -0 -3 -1 1 -14 -32 -33
Cash Flow from Financing Activities 2 -28 10 -8 -3 2 -0 -4 2 163 77
Net Cash Inflow / Outflow -12 -0 1 -1 1 -1 0 1 -1 10 21
Closing Cash & Cash Equivalent 1 1 2 1 2 0 0 1 1 12 33

Nimbus Projects Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -6.53 -41.41 -15.28 -29.28 29.83 -29.84 13.14 20.37 0.01 58.47 -35.3
CEPS(Rs) -5.82 -38.26 -9.75 -20.26 21.95 -29.39 13.4 20.6 0.2 60.16 -44.81
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.11 77.26 61.98 -74.8 -44.69 -74.52 -34.86 -14.49 -14.48 157.28 144.23
Core EBITDA Margin(%) -49.17 -349.59 -58.68 -228.31 -59.32 -418.04 -72.49 -54.71 -57.39 -22.97 -27.33
EBIT Margin(%) -48.21 -300.7 -2.39 -146.87 457.18 -389.66 494.49 1416.48 106.67 45.95 -26.46
Pre Tax Margin(%) -62.91 -367.36 -105.86 -330.72 177.06 -477.71 378.49 977.24 19 39.76 -37.31
PAT Margin (%) -64.47 -367.46 -106.86 -333.6 167.67 -480.92 368.72 974.07 0.18 35.96 -38.46
Cash Profit Margin (%) -56.26 -360.58 -98.95 -323.78 171.74 -473.51 376.16 984.86 3.71 36.57 -37.84
ROA(%) -3.6 -22.44 -5.51 -11.32 14.35 -25.62 16.22 20.66 0.01 10.42 -7.58
ROE(%) -9.38 -85.34 -15.13 0 0 0 0 0 0 82.86 -39.19
ROCE(%) -4.49 -50.22 -0.29 -126.43 0 0 0 0 0 36.26 -11.99
Receivable days 361.44 104.05 83.92 66.93 19.54 31.07 44.46 97.63 36.36 20.57 58.92
Inventory Days 1428.12 1269.88 1257.2 1802.7 808.21 1447.83 1604.11 2615.6 938.86 696.5 1073.73
Payable days 139.69 124.85 84.57 247.13 32.45 32.59 243.44 90.28 56.14 221.38 229.7
PER(x) 0 0 0 0 0.67 0 3.38 1.94 3379.59 4.36 0
Price/Book(x) 3.37 0.55 0 -0.18 -0.45 -0.22 -1.27 -2.72 -2.29 1.62 1.22
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.54 4.19 2.54 3.39 1.87 4.29 14.04 19.94 7.2 2.52 2.52
EV/Core EBITDA(x) -18.84 -1.43 46.04 -2.47 0.41 -1.12 2.8 1.4 6.53 43.25 -11.61
Net Sales Growth(%) -55.78 2.49 -7.08 -36.53 104.29 -51.45 -16.33 -41.31 158.96 2937.53 28.3
EBIT Growth(%) -9.39 -539.27 99.26 -3800.17 735.92 -141.38 206.18 68.12 -80.5 1208.36 -173.88
PAT Growth(%) -22.47 -484.22 72.98 -98.15 202.68 -239.25 164.15 55.05 -99.95 0 -237.23
EPS Growth(%) -24.5 -534.11 63.09 -91.56 201.89 -200.04 144.03 55.05 -99.95 0 -160.37
Debt/Equity(x) 0.13 0.04 0.29 -0.12 -0.14 -0.14 -0.17 -0.23 -0.44 1.08 0.97
Current Ratio(x) 3.88 5.81 5.31 2.96 5.69 4.51 5.26 17.52 4.27 1.29 1.26
Quick Ratio(x) 0.88 1.06 2.16 0.94 1.95 1.5 1.9 10.08 0.77 0.16 0.25
Interest Cover(x) -3.28 -4.51 -0.02 -0.8 1.63 -4.43 4.26 3.22 1.22 7.43 -2.44
Total Debt/Mcap(x) 0.11 0.08 0 0.71 0.31 0.61 0.14 0.09 0.19 0.67 0.8

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +29% +386% +115% +40%
Operating Profit CAGR -600% 0% — —
PAT CAGR -238% 0% — —
Share Price CAGR -37% +84% +48% +17%
ROE Average -39% +15% +9% -6%
ROCE Average -12% +8% +5% -14%

Nimbus Projects Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.5 %
FII 0.19 %
DII (MF + Insurance) 0 %
Public (retail) 29.31 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 51.351.351.351.351.370.570.570.570.570.5
FII 0000000.030.030.030.19
DII 0000000000
Public 48.748.748.748.748.729.529.4729.4729.4729.31
Others 0000000000
Total 100100100100100100100100100100

Nimbus Projects Peer Comparison

Construction - Real Estate Edit Columns

Nimbus Projects Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nimbus Projects Pros & Cons

Pros

Cons

  • Debtor days have increased from 221.38 to 229.7days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp