Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹442 Cr.
Stock P/E
15.4
P/B
2.5
Current Price
₹11.2
Book Value
₹ 4.6
Face Value
1
52W High
₹20.1
52W Low
₹ 10.7
Dividend Yield
0%

Nila Spaces Overview

Business

Nila Spaces Ltd. is an Indian real estate development company primarily engaged in the development, construction, and sale of residential and commercial properties. The company's core business model involves acquiring land parcels, obtaining necessary regulatory approvals, conceptualizing and designing projects, managing construction activities, and subsequently marketing and selling the developed units (e.g., apartments, villas, commercial spaces, or plots) to end-users and investors. Revenue is primarily generated from the sales of these developed properties.

Revenue Mix

Based on typical real estate operations, Nila Spaces Ltd. likely operates primarily within the residential and commercial property development segments. While specific revenue contributions are not detailed in the provided information, many Indian real estate developers have a predominant focus on residential projects, with commercial developments forming a smaller, yet strategic, part of their portfolio. The company may also engage in plotted development.

Industry

The Indian real estate industry is large, capital-intensive, and highly fragmented, characterized by numerous regional and local players alongside a few large national developers. It is also cyclical and sensitive to economic conditions, interest rates, and government policies. Nila Spaces Ltd. likely positions itself as a regional developer, focusing on specific micro-markets within India (e.g., Gujarat, given its historical association with other companies from that region). It competes with both organized developers that offer branded projects and numerous unorganized players.

MOAT

For a regional developer like Nila Spaces, sustainable competitive advantages are often localized and challenging to establish broadly. Potential sources of competitive advantage could include:

Localized Brand Reputation: A strong track record of successful project delivery and customer satisfaction in its specific operating regions.

Land Bank & Acquisition Capability: Access to strategically located land parcels at competitive prices.

Execution Capability: Efficient project management, quality construction, and timely delivery.

Local Market Expertise: Deep understanding of local regulations, market demand, and consumer preferences.

However, without unique large-scale brand recognition, proprietary technology, or significant economies of scale, its moat might be relatively weak and geographically confined.

Growth Drivers

Key factors that could drive Nila Spaces' growth over the next 3-5 years include:

Urbanization and Demographic Trends: Continued migration to cities and a growing young population driving demand for housing.

Rising Disposable Incomes: Increased affordability and aspiration for better quality housing.

Government Initiatives: Support for affordable housing, infrastructure development, and RERA implementation fostering transparency and buyer confidence.

Favorable Interest Rate Environment: Lower home loan interest rates can stimulate buyer demand.

Successful Project Launches & Execution: Timely completion and sales of new projects in high-demand areas.

Risks

Nila Spaces Ltd. faces several inherent risks typical of the real estate sector:

Cyclicality: The real estate market is highly cyclical and sensitive to macroeconomic downturns.

Interest Rate Sensitivity: Higher interest rates can increase borrowing costs for developers and reduce affordability for homebuyers.

Regulatory & Policy Changes: Changes in land acquisition laws, environmental regulations, taxation, or RERA guidelines can impact project viability and timelines.

Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable costs and obtaining timely approvals.

Funding Risks: Dependence on debt financing and timely sales for cash flow, making it vulnerable to credit market conditions.

Project Delays & Cost Overruns: Unforeseen issues in construction, approvals, or labor availability leading to delays and increased costs.

Intense Competition: High competition from both established players and new entrants can pressure pricing and margins.

Management & Ownership

As is common with many Indian companies, Nila Spaces Ltd. is likely promoter-led, meaning a founding family or a core group holds a significant stake and exerts substantial control over the company's strategic direction and operations. Management quality is crucial in real estate, requiring strong expertise in project execution, finance, marketing, and regulatory compliance. The ownership structure typically involves a promoter group holding a majority or significant stake, with the remaining shares held by public investors (institutional and retail).

Outlook

The outlook for Nila Spaces Ltd. is largely tied to the broader Indian real estate market dynamics and its own execution capabilities. A positive outlook would hinge on sustained economic growth, a stable interest rate regime, favorable government policies, and the company's ability to identify and successfully execute projects in high-demand micro-markets. This would include efficient land acquisition, timely project approvals, quality construction, and effective sales and marketing strategies, leading to healthy cash flow generation and debt reduction.

Conversely, a more cautious outlook would arise from potential economic slowdowns, adverse regulatory changes, rising interest rates, intense competitive pressures, or challenges in project financing and execution. Any significant delays in project delivery, cost overruns, or inability to achieve targeted sales volumes could negatively impact its financial performance and investor confidence. The company's ability to navigate these industry-specific challenges while capitalizing on growth opportunities will be key to its future trajectory.

Nila Spaces Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nila Spaces Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 32 31 32 33 40 41 42 52 50 47
Other Income 1 2 3 2 2 2 5 3 3 3
Total Income 33 33 35 35 42 43 47 56 52 50
Total Expenditure 26 25 24 24 30 29 32 34 32 29
Operating Profit 7 8 10 11 12 15 14 21 20 21
Interest 2 3 4 5 5 5 5 8 7 8
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 5 5 6 8 8 12 12 11
Provision for Tax 1 1 2 1 2 2 2 4 3 3
Profit After Tax 2 3 4 4 5 6 5 8 9 9
Adjustments -0 -0 0 -0 0 0 0 -0 -0 -0
Profit After Adjustments 2 3 4 4 5 6 5 8 9 8
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2

Nila Spaces Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 20 9 88 45 5 1 91 136 185 191
Other Income 9 7 3 3 4 2 11 9 13 14
Total Income 29 17 91 48 9 3 102 144 198 205
Total Expenditure 19 8 85 43 8 9 80 103 128 127
Operating Profit 9 8 6 5 1 -5 22 42 70 76
Interest 6 5 6 4 0 0 5 16 25 28
Depreciation 0 0 0 0 0 0 1 5 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 -1 1 1 -6 16 20 40 43
Provision for Tax 1 0 -3 3 1 -2 3 6 11 12
Profit After Tax 1 3 2 -2 -0 -4 13 15 29 31
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 1 3 2 -2 -0 -4 13 15 29 30
Adjusted Earnings Per Share 0 0.1 0.1 -0.1 -0 -0.1 0.3 0.4 0.7 0.7

Nila Spaces Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 116 119 121 118 118 114 128 142 171
Minority's Interest 0 0 0 0 0 0 0 -0 0
Borrowings 57 76 23 10 0 0 0 13 67
Other Non-Current Liabilities 0 0 -3 0 3 3 2 4 4
Total Current Liabilities 16 17 3 20 3 62 101 155 124
Total Liabilities 189 212 143 148 124 180 231 314 367
Fixed Assets 0 0 0 0 0 0 25 22 19
Other Non-Current Assets 29 42 30 30 14 16 9 11 16
Total Current Assets 161 170 113 118 110 163 196 282 331
Total Assets 189 212 143 148 124 180 231 314 367

Nila Spaces Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 3 1 0 1 12 14 9
Cash Flow from Operating Activities 17 -3 34 25 -22 13 50 -41 -29
Cash Flow from Investing Activities 7 -8 25 -8 32 -2 -44 31 -5
Cash Flow from Financing Activities -25 14 -60 -17 -10 -0 -4 5 31
Net Cash Inflow / Outflow 0 3 -2 -1 0 11 2 -4 -2
Closing Cash & Cash Equivalent 0 3 1 0 1 12 14 9 7

Nila Spaces Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.04 0.07 0.05 -0.06 -0 -0.1 0.34 0.37 0.72
CEPS(Rs) 0.04 0.08 0.06 -0.06 0 -0.1 0.37 0.5 0.87
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.94 3.01 3.06 3 3 2.9 3.24 3.61 4.34
Core EBITDA Margin(%) 1.93 10.42 3.01 4.31 -54.58 -778.19 12.11 24.41 31.02
EBIT Margin(%) 43.66 89.76 6.32 11.21 17.15 -555.18 22.88 26.92 35.06
Pre Tax Margin(%) 11.39 32.64 -0.79 1.74 12.17 -555.62 17.62 15.07 21.56
PAT Margin (%) 7.08 30.48 2.35 -5.27 -2.28 -401.89 14.8 10.81 15.54
Cash Profit Margin (%) 7.08 32.08 2.61 -4.92 0.6 -390.8 16.14 14.61 18.49
ROA(%) 0.74 1.44 1.16 -1.63 -0.09 -2.68 6.54 5.39 8.45
ROE(%) 1.21 2.46 1.72 -1.99 -0.1 -3.5 11.1 10.88 18.37
ROCE(%) 4.98 4.62 3.27 3.73 0.74 -4.83 17.15 25.07 31.43
Receivable days 7.26 14.01 1.88 3.65 32.96 121.87 1.36 2.24 2.05
Inventory Days 2186.27 4675.85 409.48 542 4499.14 0 385.34 389.89 446.29
Payable days 9.75 76.45 8.59 134.3 303.99 75.7 42.57 29.51 44.55
PER(x) 0 33.79 9.77 0 0 0 15.85 32.63 16.11
Price/Book(x) 0 0.82 0.17 0.47 1.35 0.98 1.67 3.38 2.69
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.89 18.11 0.47 1.43 29.81 99.51 2.02 3.63 2.87
EV/Core EBITDA(x) 10.3 20.47 6.97 12.18 143.64 -18.46 8.28 11.81 7.55
Net Sales Growth(%) 0 -52.07 824.68 -48.52 -88.19 -81.03 8874.44 49.7 36.25
EBIT Growth(%) 0 -1.46 -34.92 -8.68 -81.93 -714.12 469.77 76.14 77.49
PAT Growth(%) 0 106.29 -28.86 -215.78 94.91 -3251.73 430.42 9.33 95.97
EPS Growth(%) 0 106.18 -28.88 -215.71 94.87 -3225.81 430.55 9.71 93.8
Debt/Equity(x) 0.5 0.65 0.19 0.08 0 0 0 0.15 0.46
Current Ratio(x) 9.99 9.91 35.9 5.75 43.56 2.61 1.95 1.81 2.66
Quick Ratio(x) 2.63 2.67 13.04 2.74 16.08 1.03 1.03 0.54 0.61
Interest Cover(x) 1.35 1.57 0.89 1.18 3.44 -1275.41 4.35 2.27 2.6
Total Debt/Mcap(x) 0 0.78 1.13 0.17 0 0 0 0.04 0.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +36% +470% +33% —
Operating Profit CAGR +67% — +70% —
PAT CAGR +93% — — —
Share Price CAGR -34% +54% +47% —
ROE Average +18% +13% +7% +4%
ROCE Average +31% +25% +14% +10%

Nila Spaces Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.9 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 38.09 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.961.961.961.961.961.961.961.961.961.9
FII 0.890.90.85000.040.330.030.040
DII 0000000000
Public 37.2137.237.2538.0938.0938.0537.7738.0738.0538.09
Others 0000000000
Total 100100100100100100100100100100

Nila Spaces Peer Comparison

Construction - Real Estate Edit Columns

Nila Spaces Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nila Spaces Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 29.51 to 44.55days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp