Construction - Real Estate · Founded 2000 · www.nilaspaces.com · BSE 542231 · NSE NILASPACES · ISIN INE00S901012
No Notes Added Yet
Business
Nila Spaces Ltd. is an Indian real estate development company primarily engaged in the development, construction, and sale of residential and commercial properties. The company's core business model involves acquiring land parcels, obtaining necessary regulatory approvals, conceptualizing and designing projects, managing construction activities, and subsequently marketing and selling the developed units (e.g., apartments, villas, commercial spaces, or plots) to end-users and investors. Revenue is primarily generated from the sales of these developed properties.
Revenue Mix
Based on typical real estate operations, Nila Spaces Ltd. likely operates primarily within the residential and commercial property development segments. While specific revenue contributions are not detailed in the provided information, many Indian real estate developers have a predominant focus on residential projects, with commercial developments forming a smaller, yet strategic, part of their portfolio. The company may also engage in plotted development.
Industry
The Indian real estate industry is large, capital-intensive, and highly fragmented, characterized by numerous regional and local players alongside a few large national developers. It is also cyclical and sensitive to economic conditions, interest rates, and government policies. Nila Spaces Ltd. likely positions itself as a regional developer, focusing on specific micro-markets within India (e.g., Gujarat, given its historical association with other companies from that region). It competes with both organized developers that offer branded projects and numerous unorganized players.
MOAT
For a regional developer like Nila Spaces, sustainable competitive advantages are often localized and challenging to establish broadly. Potential sources of competitive advantage could include:
Localized Brand Reputation: A strong track record of successful project delivery and customer satisfaction in its specific operating regions.
Land Bank & Acquisition Capability: Access to strategically located land parcels at competitive prices.
Execution Capability: Efficient project management, quality construction, and timely delivery.
Local Market Expertise: Deep understanding of local regulations, market demand, and consumer preferences.
However, without unique large-scale brand recognition, proprietary technology, or significant economies of scale, its moat might be relatively weak and geographically confined.
Growth Drivers
Key factors that could drive Nila Spaces' growth over the next 3-5 years include:
Urbanization and Demographic Trends: Continued migration to cities and a growing young population driving demand for housing.
Rising Disposable Incomes: Increased affordability and aspiration for better quality housing.
Government Initiatives: Support for affordable housing, infrastructure development, and RERA implementation fostering transparency and buyer confidence.
Favorable Interest Rate Environment: Lower home loan interest rates can stimulate buyer demand.
Successful Project Launches & Execution: Timely completion and sales of new projects in high-demand areas.
Risks
Nila Spaces Ltd. faces several inherent risks typical of the real estate sector:
Cyclicality: The real estate market is highly cyclical and sensitive to macroeconomic downturns.
Interest Rate Sensitivity: Higher interest rates can increase borrowing costs for developers and reduce affordability for homebuyers.
Regulatory & Policy Changes: Changes in land acquisition laws, environmental regulations, taxation, or RERA guidelines can impact project viability and timelines.
Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable costs and obtaining timely approvals.
Funding Risks: Dependence on debt financing and timely sales for cash flow, making it vulnerable to credit market conditions.
Project Delays & Cost Overruns: Unforeseen issues in construction, approvals, or labor availability leading to delays and increased costs.
Intense Competition: High competition from both established players and new entrants can pressure pricing and margins.
Management & Ownership
As is common with many Indian companies, Nila Spaces Ltd. is likely promoter-led, meaning a founding family or a core group holds a significant stake and exerts substantial control over the company's strategic direction and operations. Management quality is crucial in real estate, requiring strong expertise in project execution, finance, marketing, and regulatory compliance. The ownership structure typically involves a promoter group holding a majority or significant stake, with the remaining shares held by public investors (institutional and retail).
Outlook
The outlook for Nila Spaces Ltd. is largely tied to the broader Indian real estate market dynamics and its own execution capabilities. A positive outlook would hinge on sustained economic growth, a stable interest rate regime, favorable government policies, and the company's ability to identify and successfully execute projects in high-demand micro-markets. This would include efficient land acquisition, timely project approvals, quality construction, and effective sales and marketing strategies, leading to healthy cash flow generation and debt reduction.
Conversely, a more cautious outlook would arise from potential economic slowdowns, adverse regulatory changes, rising interest rates, intense competitive pressures, or challenges in project financing and execution. Any significant delays in project delivery, cost overruns, or inability to achieve targeted sales volumes could negatively impact its financial performance and investor confidence. The company's ability to navigate these industry-specific challenges while capitalizing on growth opportunities will be key to its future trajectory.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 32 | 31 | 32 | 33 | 40 | 41 | 42 | 52 | 50 | 47 |
| Other Income | 1 | 2 | 3 | 2 | 2 | 2 | 5 | 3 | 3 | 3 |
| Total Income | 33 | 33 | 35 | 35 | 42 | 43 | 47 | 56 | 52 | 50 |
| Total Expenditure | 26 | 25 | 24 | 24 | 30 | 29 | 32 | 34 | 32 | 29 |
| Operating Profit | 7 | 8 | 10 | 11 | 12 | 15 | 14 | 21 | 20 | 21 |
| Interest | 2 | 3 | 4 | 5 | 5 | 5 | 5 | 8 | 7 | 8 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 4 | 5 | 5 | 6 | 8 | 8 | 12 | 12 | 11 |
| Provision for Tax | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 4 | 3 | 3 |
| Profit After Tax | 2 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 9 | 9 |
| Adjustments | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 2 | 3 | 4 | 4 | 5 | 6 | 5 | 8 | 9 | 8 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 20 | 9 | 88 | 45 | 5 | 1 | 91 | 136 | 185 | 191 |
| Other Income | 9 | 7 | 3 | 3 | 4 | 2 | 11 | 9 | 13 | 14 |
| Total Income | 29 | 17 | 91 | 48 | 9 | 3 | 102 | 144 | 198 | 205 |
| Total Expenditure | 19 | 8 | 85 | 43 | 8 | 9 | 80 | 103 | 128 | 127 |
| Operating Profit | 9 | 8 | 6 | 5 | 1 | -5 | 22 | 42 | 70 | 76 |
| Interest | 6 | 5 | 6 | 4 | 0 | 0 | 5 | 16 | 25 | 28 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 3 | -1 | 1 | 1 | -6 | 16 | 20 | 40 | 43 |
| Provision for Tax | 1 | 0 | -3 | 3 | 1 | -2 | 3 | 6 | 11 | 12 |
| Profit After Tax | 1 | 3 | 2 | -2 | -0 | -4 | 13 | 15 | 29 | 31 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 3 | 2 | -2 | -0 | -4 | 13 | 15 | 29 | 30 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0.1 | -0.1 | -0 | -0.1 | 0.3 | 0.4 | 0.7 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 36% | 470% | 33% | 0% |
| Operating Profit CAGR | 67% | 0% | 70% | 0% |
| PAT CAGR | 93% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -34% | 54% | 47% | NA% |
| ROE Average | 18% | 13% | 7% | 4% |
| ROCE Average | 31% | 25% | 14% | 10% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 116 | 119 | 121 | 118 | 118 | 114 | 128 | 142 | 171 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Borrowings | 57 | 76 | 23 | 10 | 0 | 0 | 0 | 13 | 67 |
| Other Non-Current Liabilities | 0 | 0 | -3 | 0 | 3 | 3 | 2 | 4 | 4 |
| Total Current Liabilities | 16 | 17 | 3 | 20 | 3 | 62 | 101 | 155 | 124 |
| Total Liabilities | 189 | 212 | 143 | 148 | 124 | 180 | 231 | 314 | 367 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 22 | 19 |
| Other Non-Current Assets | 29 | 42 | 30 | 30 | 14 | 16 | 9 | 11 | 16 |
| Total Current Assets | 161 | 170 | 113 | 118 | 110 | 163 | 196 | 282 | 331 |
| Total Assets | 189 | 212 | 143 | 148 | 124 | 180 | 231 | 314 | 367 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 3 | 1 | 0 | 1 | 12 | 14 | 9 |
| Cash Flow from Operating Activities | 17 | -3 | 34 | 25 | -22 | 13 | 50 | -41 | -29 |
| Cash Flow from Investing Activities | 7 | -8 | 25 | -8 | 32 | -2 | -44 | 31 | -5 |
| Cash Flow from Financing Activities | -25 | 14 | -60 | -17 | -10 | -0 | -4 | 5 | 31 |
| Net Cash Inflow / Outflow | 0 | 3 | -2 | -1 | 0 | 11 | 2 | -4 | -2 |
| Closing Cash & Cash Equivalent | 0 | 3 | 1 | 0 | 1 | 12 | 14 | 9 | 7 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.04 | 0.07 | 0.05 | -0.06 | -0 | -0.1 | 0.34 | 0.37 | 0.72 |
| CEPS(Rs) | 0.04 | 0.08 | 0.06 | -0.06 | 0 | -0.1 | 0.37 | 0.5 | 0.87 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.94 | 3.01 | 3.06 | 3 | 3 | 2.9 | 3.24 | 3.61 | 4.34 |
| Core EBITDA Margin(%) | 1.93 | 10.42 | 3.01 | 4.31 | -54.58 | -778.19 | 12.11 | 24.41 | 31.02 |
| EBIT Margin(%) | 43.66 | 89.76 | 6.32 | 11.21 | 17.15 | -555.18 | 22.88 | 26.92 | 35.06 |
| Pre Tax Margin(%) | 11.39 | 32.64 | -0.79 | 1.74 | 12.17 | -555.62 | 17.62 | 15.07 | 21.56 |
| PAT Margin (%) | 7.08 | 30.48 | 2.35 | -5.27 | -2.28 | -401.89 | 14.8 | 10.81 | 15.54 |
| Cash Profit Margin (%) | 7.08 | 32.08 | 2.61 | -4.92 | 0.6 | -390.8 | 16.14 | 14.61 | 18.49 |
| ROA(%) | 0.74 | 1.44 | 1.16 | -1.63 | -0.09 | -2.68 | 6.54 | 5.39 | 8.45 |
| ROE(%) | 1.21 | 2.46 | 1.72 | -1.99 | -0.1 | -3.5 | 11.1 | 10.88 | 18.37 |
| ROCE(%) | 4.98 | 4.62 | 3.27 | 3.73 | 0.74 | -4.83 | 17.15 | 25.07 | 31.43 |
| Receivable days | 7.26 | 14.01 | 1.88 | 3.65 | 32.96 | 121.87 | 1.36 | 2.24 | 2.05 |
| Inventory Days | 2186.27 | 4675.85 | 409.48 | 542 | 4499.14 | 0 | 385.34 | 389.89 | 446.29 |
| Payable days | 9.75 | 76.45 | 8.59 | 134.3 | 303.99 | 75.7 | 42.57 | 29.51 | 44.55 |
| PER(x) | 0 | 33.79 | 9.77 | 0 | 0 | 0 | 15.85 | 32.63 | 16.11 |
| Price/Book(x) | 0 | 0.82 | 0.17 | 0.47 | 1.35 | 0.98 | 1.67 | 3.38 | 2.69 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.89 | 18.11 | 0.47 | 1.43 | 29.81 | 99.51 | 2.02 | 3.63 | 2.87 |
| EV/Core EBITDA(x) | 10.3 | 20.47 | 6.97 | 12.18 | 143.64 | -18.46 | 8.28 | 11.81 | 7.55 |
| Net Sales Growth(%) | 0 | -52.07 | 824.68 | -48.52 | -88.19 | -81.03 | 8874.44 | 49.7 | 36.25 |
| EBIT Growth(%) | 0 | -1.46 | -34.92 | -8.68 | -81.93 | -714.12 | 469.77 | 76.14 | 77.49 |
| PAT Growth(%) | 0 | 106.29 | -28.86 | -215.78 | 94.91 | -3251.73 | 430.42 | 9.33 | 95.97 |
| EPS Growth(%) | 0 | 106.18 | -28.88 | -215.71 | 94.87 | -3225.81 | 430.55 | 9.71 | 93.8 |
| Debt/Equity(x) | 0.5 | 0.65 | 0.19 | 0.08 | 0 | 0 | 0 | 0.15 | 0.46 |
| Current Ratio(x) | 9.99 | 9.91 | 35.9 | 5.75 | 43.56 | 2.61 | 1.95 | 1.81 | 2.66 |
| Quick Ratio(x) | 2.63 | 2.67 | 13.04 | 2.74 | 16.08 | 1.03 | 1.03 | 0.54 | 0.61 |
| Interest Cover(x) | 1.35 | 1.57 | 0.89 | 1.18 | 3.44 | -1275.41 | 4.35 | 2.27 | 2.6 |
| Total Debt/Mcap(x) | 0 | 0.78 | 1.13 | 0.17 | 0 | 0 | 0 | 0.04 | 0.17 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 |
| FII | 0.89 | 0.9 | 0.85 | 0 | 0 | 0.04 | 0.33 | 0.03 | 0.04 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.21 | 37.2 | 37.25 | 38.09 | 38.09 | 38.05 | 37.77 | 38.07 | 38.05 | 38.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 |
| FII | 0.35 | 0.36 | 0.33 | 0 | 0 | 0.02 | 0.13 | 0.01 | 0.02 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 14.66 | 14.65 | 14.67 | 15 | 15.01 | 14.99 | 14.88 | 14.99 | 14.99 | 15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +36% | +470% | +33% | — |
| Operating Profit CAGR | +67% | — | +70% | — |
| PAT CAGR | +93% | — | — | — |
| Share Price CAGR | -34% | +54% | +47% | — |
| ROE Average | +18% | +13% | +7% | +4% |
| ROCE Average | +31% | +25% | +14% | +10% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 |
| FII | 0.89 | 0.9 | 0.85 | 0 | 0 | 0.04 | 0.33 | 0.03 | 0.04 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.21 | 37.2 | 37.25 | 38.09 | 38.09 | 38.05 | 37.77 | 38.07 | 38.05 | 38.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 |
| FII | 0.35 | 0.36 | 0.33 | 0 | 0 | 0.02 | 0.13 | 0.01 | 0.02 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 14.66 | 14.65 | 14.67 | 15 | 15.01 | 14.99 | 14.88 | 14.99 | 14.99 | 15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.