WEBSITE BSE:530377 NSE: NILAINFRA Inc. Year: 1990 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 15:50
No Notes Added Yet
1. Business Overview
Nila Infrastructures Ltd. is an Indian construction and real estate development company. Its core business involves undertaking various construction projects across residential, commercial, and affordable housing segments, primarily in the state of Gujarat. The company also engages in public infrastructure projects on an Engineering, Procurement, and Construction (EPC) or Public-Private Partnership (PPP) basis, often for government and semi-government bodies (e.g., BRTS projects, affordable housing schemes). Nila Infrastructures generates revenue through the sale of developed real estate properties (residential units, commercial spaces) and from fees/milestones for executing construction contracts.
2. Key Segments / Revenue Mix
The company broadly operates in two main segments:
Real Estate Development: Involves conceiving, developing, and selling residential and commercial properties.
Contracting (EPC/PPP): Undertaking construction work for government, semi-government, and private entities, including urban infrastructure projects and mass housing schemes.
While specific revenue percentages fluctuate based on ongoing projects and sales cycles, both segments contribute significantly to its overall revenue. The company primarily focuses on the Gujarat market.
3. Industry & Positioning
Nila Infrastructures operates within the highly competitive and cyclical Indian construction and real estate industry. The sector is fragmented, with numerous local, regional, and national players. Nila Infrastructures is positioned as a regional player with a strong focus and established presence in Gujarat. It competes with other regional developers and contractors, often bidding for government contracts and catering to the local housing and commercial real estate demand. Its niche in affordable housing and urban infrastructure projects for public bodies helps differentiate it within its primary market.
4. Competitive Advantage (Moat)
Nila Infrastructures does not possess a strong, wide economic moat in the traditional sense (e.g., dominant brand, proprietary technology). Its competitive advantages are primarily derived from:
Local Expertise & Relationships: Deep understanding of the Gujarat real estate market, regulatory environment, and established relationships with local authorities and suppliers.
Execution Capability: Demonstrated track record in executing a variety of projects, particularly in the affordable housing and urban infrastructure space for government clients.
Land Bank: An existing land bank in strategic locations within Gujarat, accumulated over time, which can provide a cost advantage for future developments.
5. Growth Drivers
Urbanization & Population Growth: Continued migration to urban centers in Gujarat drives demand for housing and commercial spaces.
Government Focus on Infrastructure: Increased government spending on urban infrastructure (roads, public transport, affordable housing schemes) provides a pipeline for EPC/PPP projects.
Industrial Growth in Gujarat: Gujarat's robust industrial development attracts businesses and talent, leading to higher demand for real estate.
Affordable Housing Demand: Growing demand for affordable and mid-segment housing, supported by government incentives and schemes.
Timely Project Completion: Ability to complete projects on time and within budget enhances reputation and secures future contracts/sales.
6. Risks
Real Estate Cyclicality: The industry is highly sensitive to economic cycles, interest rate changes, and consumer sentiment, leading to volatile demand and property prices.
Regulatory & Approval Risks: Delays in obtaining government approvals, changes in land use policies, and environmental regulations can impact project timelines and costs.
Funding & Liquidity Risks: High capital intensity requiring significant debt, making the company susceptible to rising interest rates and difficulty in securing financing.
Competition: Intense competition from both established players and new entrants can pressure margins and market share.
Project Execution Risks: Delays in construction, cost overruns, and availability of skilled labor and raw materials.
Dependence on Gujarat Market: High geographical concentration exposes the company to specific regional economic downturns or policy changes.
7. Management & Ownership
Nila Infrastructures Ltd. is a promoter-driven company. Rajendra Shivprasad Patel is a key figure and the Chairman & Managing Director, representing the promoter group that holds a significant stake in the company. The management team has experience in the real estate and construction sectors in Gujarat. The ownership structure reflects typical Indian promoter-led businesses, with the promoter group maintaining a controlling share, ensuring strategic continuity but also potential concentration of decision-making power. Institutional and public shareholdings make up the remainder.
8. Outlook
Nila Infrastructures benefits from its established presence and regional expertise in Gujarat, a state with strong economic growth and ongoing urbanization. The government's emphasis on affordable housing and infrastructure development provides a potential pipeline for both real estate development and contracting opportunities. However, the company operates in a highly capital-intensive and cyclical industry. Its performance is heavily reliant on the health of the real estate market, timely project execution, effective debt management, and the ability to navigate regulatory complexities. Future growth will depend on its capacity to secure new projects, manage project risks effectively, and adapt to evolving market conditions within its focused geographical region.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹314 Cr.
Stock P/E 13.1
P/B 1.7
Current Price ₹8
Book Value ₹ 4.8
Face Value 1
52W High ₹13.8
Dividend Yield 0%
52W Low ₹ 5.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 87 | 41 | 40 | 52 | 113 | 93 | 74 | 75 | 81 |
| Other Income | 2 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Total Income | 37 | 91 | 45 | 44 | 56 | 117 | 96 | 78 | 79 | 85 |
| Total Expenditure | 30 | 82 | 37 | 34 | 47 | 106 | 84 | 66 | 68 | 73 |
| Operating Profit | 6 | 10 | 8 | 9 | 9 | 11 | 13 | 12 | 10 | 12 |
| Interest | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 7 | 7 | 8 | 8 | 10 | 11 | 11 | 9 | 10 |
| Provision for Tax | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 3 |
| Profit After Tax | 3 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 7 | 8 |
| Adjustments | 0 | 0 | 0 | -1 | -1 | -2 | -2 | -2 | -2 | -2 |
| Profit After Adjustments | 3 | 5 | 5 | 5 | 5 | 5 | 7 | 6 | 5 | 6 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 124 | 183 | 195 | 202 | 214 | 244 | 97 | 83 | 115 | 185 | 247 | 323 |
| Other Income | 7 | 12 | 6 | 5 | 6 | 12 | 10 | 11 | 12 | 15 | 15 | 16 |
| Total Income | 132 | 195 | 201 | 208 | 220 | 255 | 107 | 94 | 127 | 200 | 262 | 338 |
| Total Expenditure | 102 | 156 | 167 | 166 | 178 | 215 | 88 | 76 | 113 | 175 | 225 | 291 |
| Operating Profit | 30 | 39 | 34 | 41 | 42 | 40 | 19 | 18 | 15 | 25 | 37 | 47 |
| Interest | 10 | 15 | 9 | 11 | 13 | 17 | 16 | 15 | 11 | 8 | 4 | 4 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 19 | 23 | 23 | 29 | 28 | 21 | 1 | 2 | 2 | 16 | 32 | 41 |
| Provision for Tax | 7 | 9 | 8 | 9 | 8 | 5 | 0 | 1 | 1 | 4 | 8 | 11 |
| Profit After Tax | 12 | 14 | 15 | 20 | 20 | 17 | 1 | 1 | 1 | 11 | 24 | 31 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | -0 | -1 | -3 | -2 | -0 | -3 | -8 |
| Profit After Adjustments | 12 | 14 | 15 | 20 | 20 | 16 | -1 | -2 | -0 | 11 | 20 | 24 |
| Adjusted Earnings Per Share | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | -0 | -0 | -0 | 0.3 | 0.5 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 34% | 44% | 0% | 7% |
| Operating Profit CAGR | 48% | 27% | -2% | 2% |
| PAT CAGR | 118% | 188% | 7% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | 17% | 10% | -5% |
| ROE Average | 15% | 8% | 5% | 10% |
| ROCE Average | 19% | 13% | 10% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 157 | 166 | 59 | 103 | 118 | 136 | 135 | 133 | 133 | 144 | 164 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 106 | 135 | 58 | 61 | 89 | 100 | 116 | 88 | 21 | 26 | 23 |
| Other Non-Current Liabilities | 10 | 6 | 15 | 10 | 10 | 10 | 6 | 7 | 8 | 9 | 13 |
| Total Current Liabilities | 79 | 71 | 109 | 103 | 100 | 99 | 107 | 192 | 657 | 663 | 670 |
| Total Liabilities | 352 | 379 | 241 | 277 | 316 | 345 | 364 | 419 | 818 | 842 | 870 |
| Fixed Assets | 33 | 33 | 9 | 9 | 7 | 7 | 6 | 4 | 3 | 3 | 6 |
| Other Non-Current Assets | 15 | 59 | 104 | 90 | 90 | 111 | 126 | 163 | 162 | 157 | 148 |
| Total Current Assets | 304 | 287 | 127 | 178 | 219 | 227 | 232 | 252 | 653 | 683 | 716 |
| Total Assets | 352 | 379 | 241 | 277 | 316 | 345 | 364 | 419 | 818 | 842 | 870 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 1 | 3 | 1 | 1 | 1 | 13 | 0 | 2 | 0 |
| Cash Flow from Operating Activities | -76 | -11 | 34 | 3 | -18 | 29 | 18 | 64 | 58 | 65 | 60 |
| Cash Flow from Investing Activities | -13 | 8 | -22 | -12 | 17 | -9 | -16 | -26 | -3 | -28 | -25 |
| Cash Flow from Financing Activities | 88 | 2 | -10 | 8 | 1 | -19 | 10 | -51 | -54 | -39 | -12 |
| Net Cash Inflow / Outflow | -0 | -1 | 2 | -1 | -1 | -0 | 12 | -13 | 1 | -1 | 23 |
| Closing Cash & Cash Equivalent | 2 | 1 | 3 | 1 | 1 | 1 | 13 | 0 | 2 | 0 | 23 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.32 | 0.38 | 0.38 | 0.51 | 0.51 | 0.42 | -0.02 | -0.05 | -0.01 | 0.29 | 0.52 |
| CEPS(Rs) | 0.36 | 0.43 | 0.42 | 0.55 | 0.56 | 0.47 | 0.06 | 0.08 | 0.07 | 0.32 | 0.64 |
| DPS(Rs) | 0.1 | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.15 | 4.4 | 1.47 | 2.62 | 3 | 3.44 | 3.43 | 3.38 | 3.37 | 3.65 | 4.17 |
| Core EBITDA Margin(%) | 18.16 | 14.93 | 14.21 | 17.68 | 16.78 | 11.71 | 9.28 | 8.56 | 2.25 | 5.27 | 8.97 |
| EBIT Margin(%) | 23.04 | 20.67 | 16.48 | 19.84 | 19.19 | 15.76 | 17.58 | 19.55 | 11.38 | 12.72 | 14.53 |
| Pre Tax Margin(%) | 14.96 | 12.74 | 11.91 | 14.35 | 13.11 | 8.82 | 0.97 | 2.12 | 1.65 | 8.54 | 12.99 |
| PAT Margin (%) | 9.62 | 7.91 | 7.64 | 9.89 | 9.36 | 6.87 | 0.57 | 1.45 | 1.05 | 6.18 | 9.66 |
| Cash Profit Margin (%) | 10.67 | 8.69 | 8.47 | 10.74 | 10.23 | 7.58 | 2.41 | 3.69 | 2.34 | 6.91 | 10.23 |
| ROA(%) | 4.12 | 3.97 | 4.8 | 7.73 | 6.75 | 5.06 | 0.15 | 0.31 | 0.19 | 1.38 | 2.78 |
| ROE(%) | 9.1 | 9.15 | 13.48 | 24.83 | 18.06 | 13.17 | 0.41 | 0.9 | 0.91 | 8.26 | 15.49 |
| ROCE(%) | 11.33 | 12.03 | 13.89 | 23.38 | 18.4 | 15.53 | 6.37 | 6.25 | 5.96 | 12.47 | 19.46 |
| Receivable days | 87.62 | 67.33 | 62.3 | 58.44 | 56.8 | 71.87 | 243.38 | 224.52 | 90.64 | 27.43 | 9.24 |
| Inventory Days | 359.85 | 288.85 | 190.01 | 111.91 | 122.96 | 96.3 | 180.25 | 238.9 | 204.64 | 208.49 | 186 |
| Payable days | 128.37 | 113.21 | 191.24 | 308.23 | 368.39 | 173.95 | 1100.42 | -1590.08 | 792.94 | 197 | 143.79 |
| PER(x) | 24.99 | 33.04 | 43.78 | 38.42 | 15.88 | 5.99 | 0 | 0 | 0 | 36.51 | 17.29 |
| Price/Book(x) | 1.95 | 2.84 | 11.27 | 7.43 | 2.69 | 0.73 | 1.29 | 1.69 | 1.4 | 2.86 | 2.16 |
| Dividend Yield(%) | 1.24 | 0.88 | 0.66 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.55 | 3.38 | 3.71 | 4.27 | 2.02 | 0.87 | 3.1 | 3.98 | 2.15 | 2.38 | 1.44 |
| EV/Core EBITDA(x) | 14.74 | 15.76 | 21.54 | 20.94 | 10.33 | 5.27 | 15.97 | 18.29 | 16.98 | 17.71 | 9.5 |
| Net Sales Growth(%) | 27.99 | 47.2 | 6.3 | 3.91 | 5.7 | 13.92 | -60.23 | -13.97 | 38.13 | 60.45 | 33.7 |
| EBIT Growth(%) | 9.92 | 32.05 | -15.26 | 25.7 | 2.25 | -6.42 | -55.65 | -4.33 | -19.56 | 79.3 | 52.73 |
| PAT Growth(%) | 1.35 | 21.07 | 2.63 | 35.89 | 0.09 | -16.45 | -96.72 | 120.65 | -0.4 | 847.29 | 108.81 |
| EPS Growth(%) | -19.18 | 17.1 | -0.16 | 34.28 | 0.1 | -17.6 | -103.94 | -193.33 | 76.45 | 2606.14 | 82.15 |
| Debt/Equity(x) | 0.96 | 0.98 | 1.36 | 0.99 | 1.03 | 0.88 | 1.07 | 0.81 | 0.5 | 0.24 | 0.16 |
| Current Ratio(x) | 3.85 | 4.02 | 1.17 | 1.73 | 2.2 | 2.29 | 2.17 | 1.31 | 0.99 | 1.03 | 1.07 |
| Quick Ratio(x) | 1.98 | 2.02 | 0.62 | 1.11 | 1.4 | 1.8 | 1.73 | 0.99 | 0.89 | 0.81 | 0.91 |
| Interest Cover(x) | 2.85 | 2.61 | 3.6 | 3.62 | 3.16 | 2.27 | 1.06 | 1.12 | 1.17 | 3.04 | 9.44 |
| Total Debt/Mcap(x) | 0.49 | 0.34 | 0.12 | 0.13 | 0.38 | 1.2 | 0.83 | 0.48 | 0.36 | 0.08 | 0.07 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 |
| FII | 0.94 | 0.95 | 1.05 | 1.36 | 0.6 | 0.57 | 0.49 | 0.35 | 0.28 | 0.34 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.16 | 37.15 | 37.05 | 36.74 | 37.5 | 37.53 | 37.61 | 37.75 | 37.81 | 37.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 | 24.38 |
| FII | 0.37 | 0.37 | 0.41 | 0.54 | 0.24 | 0.22 | 0.19 | 0.14 | 0.11 | 0.13 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 14.64 | 14.63 | 14.59 | 14.47 | 14.77 | 14.78 | 14.81 | 14.87 | 14.89 | 14.87 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 | 39.39 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.