Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

NIIT

₹98.7 -0.2 | 0.2%

Market Cap ₹1333 Cr.

Stock P/E 74.7

P/B 1.3

Current Price ₹98.7

Book Value ₹ 75.8

Face Value 2

52W High ₹416.7

Dividend Yield 0%

52W Low ₹ 77.1

Edit Ratio

NIIT Research see more...

Overview Inc. Year: 1981Industry: IT - Education

NIIT Ltd is an totally India-based IT services corporation. The Company is engaged in providing skills and talent development solutions to people, enterprises, and establishments. It provides a number of managed education services, which incorporates curriculum design and custom content development, learning delivery and administration, strategic sourcing, mastering technology and advisory offerings. The Company affords specialized solutions, which include customer education, gamification, augmented fact and virtual reality, software rollouts, content material curation and learner engagement and skills pipeline as a service. It offers content material improvement, with capabilities that comprises gaming and simulation, 2D and 3D animation, and high-end video. Its content material curation solution makes use of a technique-driven method with based gaining knowledge of pathways designed to filter out content material to the learner in a phased manner.

Read More..

NIIT Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

NIIT Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 316 385 81 94 94 93 60 63 81 85
Other Income 15 10 10 3 10 12 13 16 15 16
Total Income 331 394 91 97 104 106 73 78 96 102
Total Expenditure 242 303 81 96 92 86 71 70 80 78
Operating Profit 88 91 10 1 13 19 2 8 16 23
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 14 14 6 4 4 4 4 4 4 5
Exceptional Income / Expenses -1 -1 -1 -0 1 -0 -1 -0 0 0
Profit Before Tax 73 76 3 -4 9 15 -3 3 11 18
Provision for Tax 21 18 -12 -1 2 -2 6 1 1 3
Profit After Tax 52 58 15 -3 7 17 -10 3 11 15
Adjustments 0 -3 53 -3 -2 -3 0 -0 -0 -1
Profit After Adjustments 52 55 67 -6 5 14 -9 2 11 14
Adjusted Earnings Per Share 3.9 4.1 5 -0.5 0.4 1.1 -0.7 0.2 0.8 1.1

NIIT Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 961 951 957 1007 847 851 911 920 961 251 342 289
Other Income 9 10 13 9 14 9 9 118 90 40 38 60
Total Income 970 961 971 1016 860 859 920 1038 1051 291 380 349
Total Expenditure 917 898 932 937 787 780 844 858 797 248 345 299
Operating Profit 54 63 39 79 74 79 76 180 254 43 35 49
Interest 18 19 17 24 28 22 23 20 9 1 1 0
Depreciation 86 78 107 49 46 40 33 67 59 15 16 17
Exceptional Income / Expenses -17 7 -80 2 2 1 -0 1292 -5 -3 -1 -1
Profit Before Tax -68 -26 -166 7 61 84 114 1385 180 23 16 29
Provision for Tax -43 9 1 4 18 20 27 57 34 -8 5 11
Profit After Tax -25 -36 -167 4 42 64 87 1327 147 32 11 19
Adjustments 51 53 29 63 -1 -1 -1 0 -4 194 -8 -1
Profit After Adjustments 26 18 -139 67 41 62 86 1327 143 226 3 18
Adjusted Earnings Per Share 1.6 1.1 -8.4 4.1 2.5 3.7 5.2 93.8 10 16.9 0.2 1.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 36% -28% -17% -10%
Operating Profit CAGR -19% -42% -15% -4%
PAT CAGR -66% -80% -30% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -73% -16% -0% 12%
ROE Average 1% 4% 28% 11%
ROCE Average 1% 5% 27% 12%

NIIT Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 668 674 730 805 684 723 833 1521 1640 1515 996
Minority's Interest 5 8 6 9 10 10 10 3 3 4 4
Borrowings 110 105 115 180 155 93 146 24 8 1 0
Other Non-Current Liabilities 118 101 92 98 157 66 76 41 161 34 11
Total Current Liabilities 388 324 313 337 472 501 408 556 484 577 130
Total Liabilities 1289 1211 1256 1429 1478 1392 1474 2167 2296 2131 1141
Fixed Assets 220 185 110 107 194 219 228 357 310 370 245
Other Non-Current Assets 452 525 740 833 755 696 114 89 211 101 87
Total Current Assets 616 501 406 488 529 476 459 1691 1776 1659 809
Total Assets 1289 1211 1256 1429 1478 1392 1474 2167 2296 2131 1141

NIIT Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 95 100 61 66 85 105 108 101 89 177 55
Cash Flow from Operating Activities 47 62 31 70 111 88 46 51 236 288 4
Cash Flow from Investing Activities -52 -41 -21 -72 -42 -52 -59 744 -40 227 25
Cash Flow from Financing Activities -0 -76 -6 16 -43 -21 1 -809 -98 -386 -34
Net Cash Inflow / Outflow -5 -55 4 14 25 15 -12 -15 98 129 -5
Closing Cash & Cash Equivalent 100 61 66 85 105 109 101 89 177 308 50

NIIT Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.59 1.08 -8.39 4.06 2.47 3.75 5.17 93.8 10.05 16.9 0.24
CEPS(Rs) 3.74 2.55 -3.62 3.2 5.29 6.23 7.18 98.49 14.49 3.52 2.05
DPS(Rs) 1.6 1.6 0 0 0 0 5 10 2.5 3 0
Book NAV/Share(Rs) 40.43 40.81 44.18 48.65 40.81 42.72 48.88 106.51 114.18 111.22 72.29
Core EBITDA Margin(%) 4.6 5.6 2.66 6.9 7.07 8.3 7.33 6.76 17.05 1 -0.98
EBIT Margin(%) -5.23 -0.82 -15.56 3.1 10.47 12.45 15.03 152.73 19.68 9.84 5.07
Pre Tax Margin(%) -7.08 -2.78 -17.33 0.74 7.15 9.85 12.55 150.52 18.78 9.3 4.66
PAT Margin (%) -2.57 -3.75 -17.46 0.37 4.97 7.49 9.57 144.27 15.27 12.64 3.26
Cash Profit Margin (%) 6.42 4.44 -6.25 5.26 10.37 12.2 13.19 151.52 21.46 18.77 8.07
ROA(%) -1.89 -2.85 -13.55 0.28 2.9 4.44 6.08 72.9 6.58 1.43 0.68
ROE(%) -3.71 -5.32 -23.81 0.49 5.68 9.18 11.4 114.15 9.37 2.04 0.9
ROCE(%) -6.31 -0.96 -17.67 3.31 9.53 12.02 14.11 106.25 11.56 1.55 1.37
Receivable days 138.07 119.77 84.19 77.87 88.56 71.62 66.19 60.06 53.76 243.18 117.15
Inventory Days 4.07 2.9 1.91 2.06 1.87 0.99 1.67 1.19 0.44 2.79 1.47
Payable days 0 0 0 0 0 0 0 7679.69 0 0 0
PER(x) 12.98 25 0 19.38 34.06 26.59 17.49 0.87 13.72 36.81 1382.04
Price/Book(x) 0.51 0.66 0.81 1.62 2.06 2.33 1.85 0.77 1.21 5.59 4.51
Dividend Yield(%) 7.75 5.95 0 0 0 0 5.53 12.19 1.81 0.48 0
EV/Net Sales(x) 0.4 0.51 0.69 1.4 1.71 2.01 1.75 1.07 1.55 31.5 12.65
EV/Core EBITDA(x) 7.23 7.64 17.19 17.89 19.63 21.6 21.13 5.48 5.87 183.95 124.26
Net Sales Growth(%) -23.76 -1.02 0.67 5.17 -15.92 0.47 7.09 1 4.48 -73.9 36.15
EBIT Growth(%) -121.77 84.47 -1810.86 120.93 184.07 258.8 29.32 926.3 -86.54 -86.96 -29.77
PAT Growth(%) -139.75 -44.51 -368.45 102.24 1023.47 474.36 36.92 1422.09 -88.94 -78.39 -64.95
EPS Growth(%) -76.16 -32.35 -879.48 148.44 -39.22 51.84 37.75 1716.1 -89.29 68.17 -98.6
Debt/Equity(x) 0.23 0.19 0.21 0.24 0.26 0.25 0.25 0.06 0.02 0.01 0
Current Ratio(x) 1.59 1.55 1.3 1.45 1.12 0.95 1.12 3.04 3.67 2.88 6.2
Quick Ratio(x) 1.56 1.53 1.28 1.43 1.12 0.95 1.11 3.04 3.66 2.87 6.2
Interest Cover(x) -2.83 -0.42 -8.79 1.31 3.16 4.79 6.07 69.13 21.74 18.3 12.31
Total Debt/Mcap(x) 0.45 0.29 0.26 0.15 0.13 0.11 0.14 0.07 0.01 0 0

NIIT Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 35.08 35.03 34.98 34.88 34.86 34.85 34.84 34.81 34.73 34.72
FII 22.81 21.48 21.7 21.2 20.49 20.7 21.09 18.77 18.44 18.18
DII 11.67 12.15 11.73 11.9 12.26 13.14 12.33 12.74 12.71 12.59
Public 30.43 31.34 31.59 32.02 32.39 31.31 31.75 33.68 34.11 34.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.72%.
  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -29% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NIIT News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!