WEBSITE BSE:512103 NSE: NIDHI GRANIT Inc. Year: 1981 Industry: Finance - Others My Bucket: Add Stock
Last updated: 10:18
No Notes Added Yet
1. Business Overview
Nidhi Granites Ltd. is primarily engaged in the mining, processing, and trading of granite blocks and slabs. The company operates its own quarries, allowing for integrated control over raw material sourcing and quality. It manufactures a range of granite products, including blocks and polished slabs, catering to the construction, real estate, and infrastructure sectors. The company serves both domestic and international markets through exports. Additionally, Nidhi Granites Ltd. has a small presence in renewable energy, specifically wind power generation.
2. Key Segments / Revenue Mix
The core business segment is the granite division, which encompasses quarrying, processing, and trading of various types of granite products. This segment contributes the vast majority of its revenue. A secondary, significantly smaller segment is power generation, specifically from wind energy assets. Precise revenue contribution percentages are not readily available without recent detailed financial reports, but granite operations are the dominant revenue driver.
3. Industry & Positioning
Nidhi Granites operates within the highly competitive Indian granite mining and processing industry. This industry is characterized by a mix of large integrated players, mid-sized companies like Nidhi Granites, and numerous smaller, unorganized operators. The company positions itself by owning and operating its own quarries, which provides a degree of control over raw material supply and quality. It competes on product quality, variety, and ability to fulfill domestic and export orders, often against other domestic miners and processors.
4. Competitive Advantage (Moat)
Proprietary Quarries: Ownership of granite quarries provides a direct and consistent source of raw material, potentially leading to cost advantages and control over the quality of the stone compared to relying solely on external procurement. This ensures supply chain stability.
Integrated Operations: From mining to processing (cutting, polishing), the company's integrated model can lead to operational efficiencies and cost control, enhancing its competitiveness.
Established Export Presence: A long-standing presence in international markets, if robust, can act as a soft moat by building relationships and understanding diverse market demands.
5. Growth Drivers
Infrastructure and Real Estate Boom: Continued government spending on infrastructure projects and growth in the residential and commercial real estate sectors in India will drive demand for construction materials, including granite.
Urbanization: Rapid urbanization leads to increased construction activities, boosting demand for architectural stones.
Export Demand: Growth in global construction markets, particularly in regions importing natural stone, could provide export opportunities.
Product Innovation/Value Addition: Expanding into niche or higher-value finished granite products could open new revenue streams.
Renewable Energy Focus: Potential for growth in the wind power segment, albeit small, driven by India's push for renewable energy.
6. Risks
Regulatory & Environmental Risks: Strict mining regulations, environmental clearances, and challenges in obtaining or renewing mining leases can disrupt operations and increase costs.
Commodity Price Volatility: Prices of granite can fluctuate based on global and domestic demand-supply dynamics, impacting margins.
Intense Competition: The fragmented nature of the industry means intense competition from numerous players, potentially leading to pricing pressures.
Economic Downturns: A slowdown in the construction and real estate sectors, both domestically and globally, could significantly reduce demand for granite products.
Logistics and Export Challenges: High shipping costs, trade barriers, and currency fluctuations can impact export profitability.
Input Cost Inflation: Rising costs of fuel, explosives, labor, and machinery can erode profitability.
7. Management & Ownership
Nidhi Granites Ltd. is a promoter-driven company. As of December 2023, the promoter group holds approximately 47.97% of the company's shares, indicating significant control and commitment. Mr. N. Subramanian serves as the Chairman & Managing Director. Management quality is generally assessed through financial performance, corporate governance practices, and strategic decisions, which would require a deeper dive into annual reports and public disclosures.
8. Outlook
Nidhi Granites operates in a cyclical industry tied to construction and infrastructure development. The company benefits from its integrated operations and ownership of quarries, providing some control over its supply chain and costs. The domestic market holds potential due to ongoing infrastructure push and urbanization. However, the business faces significant challenges from regulatory complexities, environmental compliance, and intense competition. Its small wind power segment offers diversification but remains minor. The outlook is cautiously optimistic, dependent on sustained economic growth driving construction demand and the company's ability to manage operational costs and navigate regulatory hurdles effectively.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹272 Cr.
Stock P/E 141.8
P/B 13.2
Current Price ₹340
Book Value ₹ 25.8
Face Value 10
52W High ₹480.8
Dividend Yield 0%
52W Low ₹ 151.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9 | 11 | 11 | 9 | 12 | 13 | 10 | 20 | 13 | 16 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | -0 | 0 | 0 | 0 |
| Total Income | 9 | 11 | 12 | 10 | 13 | 14 | 10 | 20 | 13 | 16 |
| Total Expenditure | 8 | 10 | 11 | 9 | 12 | 13 | 11 | 17 | 11 | 12 |
| Operating Profit | 0 | 1 | 0 | 1 | 2 | 1 | -1 | 3 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 0 | 1 | 1 | 1 | -1 | 3 | 2 | 3 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1 | 1 | 1 |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 1 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 1 | -1 | 2 | 1 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.6 | 0.1 | 0.9 | 1.4 | 1.2 | -1.1 | 2.8 | 1.6 | 2.8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 0 | 16 | 25 | 39 | 45 | 59 |
| Other Income | 0 | 0 | 0 | 1 | 2 | 0 |
| Total Income | 0 | 16 | 26 | 39 | 47 | 59 |
| Total Expenditure | 0 | 15 | 24 | 37 | 44 | 51 |
| Operating Profit | 0 | 1 | 1 | 2 | 4 | 7 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 3 | 7 |
| Provision for Tax | -0 | 0 | 0 | 0 | 1 | 3 |
| Profit After Tax | 0 | 0 | 0 | 1 | 2 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 2 | 4 |
| Adjusted Earnings Per Share | 0.5 | 2 | 0.8 | 0.9 | 2.4 | 6.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 41% | 0% | 0% |
| Operating Profit CAGR | 100% | 59% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 103% | 91% | 82% | 35% |
| ROE Average | 14% | 9% | 9% | 9% |
| ROCE Average | 17% | 12% | 11% | 11% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 2 | 5 | 9 | 13 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 1 | 1 | 0 |
| Total Current Liabilities | 0 | 3 | 7 | 8 | 7 |
| Total Liabilities | 2 | 8 | 17 | 22 | 22 |
| Fixed Assets | 0 | 1 | 2 | 3 | 5 |
| Other Non-Current Assets | 0 | 0 | 1 | 1 | 2 |
| Total Current Assets | 2 | 7 | 14 | 18 | 15 |
| Total Assets | 2 | 8 | 17 | 22 | 22 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 1 | 4 | 3 |
| Cash Flow from Operating Activities | -0 | 0 | -2 | -1 | 2 |
| Cash Flow from Investing Activities | 2 | -3 | -1 | -3 | -0 |
| Cash Flow from Financing Activities | 0 | 2 | 5 | 3 | -1 |
| Net Cash Inflow / Outflow | 2 | -1 | 3 | -1 | 0 |
| Closing Cash & Cash Equivalent | 2 | 1 | 4 | 3 | 3 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.48 | 2.03 | 0.82 | 0.86 | 2.4 |
| CEPS(Rs) | 0.48 | 3.86 | 1.67 | 1.75 | 3.19 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.13 | 16.18 | 15.79 | 16.2 | 18.59 |
| Core EBITDA Margin(%) | 0 | 4.71 | 3.6 | 4.03 | 3.27 |
| EBIT Margin(%) | 2801.99 | 3.87 | 3.33 | 3.66 | 6.4 |
| Pre Tax Margin(%) | 2769.82 | 3.19 | 2.5 | 2.48 | 5.58 |
| PAT Margin (%) | 0 | 1.93 | 1.73 | 1.78 | 4.24 |
| Cash Profit Margin (%) | 0 | 3.66 | 3.51 | 3.65 | 5.64 |
| ROA(%) | 3.35 | 5.89 | 3.49 | 3.53 | 8.68 |
| ROE(%) | 3.37 | 13.4 | 8.09 | 6.42 | 13.78 |
| ROCE(%) | 0.8 | 16.03 | 9.83 | 10.14 | 17.04 |
| Receivable days | 0 | 100.92 | 68.34 | 58.07 | 47.82 |
| Inventory Days | 1049.6 | 10.82 | 21.6 | 22.12 | 32.12 |
| Payable days | 7172.54 | 26.93 | 51.36 | 41.89 | 32.87 |
| PER(x) | 37.5 | 25.53 | 40.67 | 127.7 | 58.18 |
| Price/Book(x) | 1.26 | 3.21 | 2.12 | 6.75 | 7.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 917.73 | 0.44 | 0.63 | 2.28 | 2.46 |
| EV/Core EBITDA(x) | 32.75 | 7.94 | 12.41 | 41.24 | 31.58 |
| Net Sales Growth(%) | 0 | 0 | 60.04 | 52.27 | 17.57 |
| EBIT Growth(%) | 0 | 3518.02 | 37.74 | 67.53 | 105.39 |
| PAT Growth(%) | 0 | 326.59 | 43.43 | 56.67 | 180.28 |
| EPS Growth(%) | 0 | 326.61 | -59.44 | 3.88 | 180.25 |
| Debt/Equity(x) | 0 | 0.3 | 0.27 | 0.25 | 0.2 |
| Current Ratio(x) | 227.12 | 2.09 | 2.14 | 2.28 | 2.13 |
| Quick Ratio(x) | 226.94 | 1.81 | 1.82 | 1.94 | 1.37 |
| Interest Cover(x) | 87.09 | 5.67 | 4.03 | 3.1 | 7.83 |
| Total Debt/Mcap(x) | 0 | 0.09 | 0.19 | 0.04 | 0.03 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 | 66.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 | 33.25 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.27 | 0.27 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.13 | 0.13 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.4 | 0.4 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.