Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹190 Cr.
Stock P/E
24.8
P/B
7.5
Current Price
₹238
Book Value
₹ 31.8
Face Value
10
52W High
₹480.8
52W Low
₹ 181.5
Dividend Yield
0%

Nidhi Granites Overview

Business

Nidhi Granites Ltd. is primarily engaged in the mining, processing, and trading of granite blocks and slabs. The company operates its own quarries, allowing for integrated control over raw material sourcing and quality. It manufactures a range of granite products, including blocks and polished slabs, catering to the construction, real estate, and infrastructure sectors. The company serves both domestic and international markets through exports. Additionally, Nidhi Granites Ltd. has a small presence in renewable energy, specifically wind power generation.

Revenue Mix

The core business segment is the granite division, which encompasses quarrying, processing, and trading of various types of granite products. This segment contributes the vast majority of its revenue. A secondary, significantly smaller segment is power generation, specifically from wind energy assets. Precise revenue contribution percentages are not readily available without recent detailed financial reports, but granite operations are the dominant revenue driver.

Industry

Nidhi Granites operates within the highly competitive Indian granite mining and processing industry. This industry is characterized by a mix of large integrated players, mid-sized companies like Nidhi Granites, and numerous smaller, unorganized operators. The company positions itself by owning and operating its own quarries, which provides a degree of control over raw material supply and quality. It competes on product quality, variety, and ability to fulfill domestic and export orders, often against other domestic miners and processors.

MOAT

Proprietary Quarries: Ownership of granite quarries provides a direct and consistent source of raw material, potentially leading to cost advantages and control over the quality of the stone compared to relying solely on external procurement. This ensures supply chain stability.

Integrated Operations: From mining to processing (cutting, polishing), the company's integrated model can lead to operational efficiencies and cost control, enhancing its competitiveness.

Established Export Presence: A long-standing presence in international markets, if robust, can act as a soft moat by building relationships and understanding diverse market demands.

Growth Drivers

Infrastructure and Real Estate Boom: Continued government spending on infrastructure projects and growth in the residential and commercial real estate sectors in India will drive demand for construction materials, including granite.

Urbanization: Rapid urbanization leads to increased construction activities, boosting demand for architectural stones.

Export Demand: Growth in global construction markets, particularly in regions importing natural stone, could provide export opportunities.

Product Innovation/Value Addition: Expanding into niche or higher-value finished granite products could open new revenue streams.

Renewable Energy Focus: Potential for growth in the wind power segment, albeit small, driven by India's push for renewable energy.

Risks

Regulatory & Environmental Risks: Strict mining regulations, environmental clearances, and challenges in obtaining or renewing mining leases can disrupt operations and increase costs.

Commodity Price Volatility: Prices of granite can fluctuate based on global and domestic demand-supply dynamics, impacting margins.

Intense Competition: The fragmented nature of the industry means intense competition from numerous players, potentially leading to pricing pressures.

Economic Downturns: A slowdown in the construction and real estate sectors, both domestically and globally, could significantly reduce demand for granite products.

Logistics and Export Challenges: High shipping costs, trade barriers, and currency fluctuations can impact export profitability.

Input Cost Inflation: Rising costs of fuel, explosives, labor, and machinery can erode profitability.

Management & Ownership

Nidhi Granites Ltd. is a promoter-driven company. As of December 2023, the promoter group holds approximately 47.97% of the company's shares, indicating significant control and commitment. Mr. N. Subramanian serves as the Chairman & Managing Director. Management quality is generally assessed through financial performance, corporate governance practices, and strategic decisions, which would require a deeper dive into annual reports and public disclosures.

Outlook

Nidhi Granites operates in a cyclical industry tied to construction and infrastructure development. The company benefits from its integrated operations and ownership of quarries, providing some control over its supply chain and costs. The domestic market holds potential due to ongoing infrastructure push and urbanization. However, the business faces significant challenges from regulatory complexities, environmental compliance, and intense competition. Its small wind power segment offers diversification but remains minor. The outlook is cautiously optimistic, dependent on sustained economic growth driving construction demand and the company's ability to manage operational costs and navigate regulatory hurdles effectively.

Nidhi Granites Share Price

Live · BSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nidhi Granites Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 11 9 12 13 10 20 13 16 17 16
Other Income 0 1 1 1 -0 0 0 0 0 0
Total Income 12 10 13 14 10 20 13 16 17 16
Total Expenditure 11 9 12 13 11 17 11 12 13 12
Operating Profit 0 1 2 1 -1 3 2 3 4 5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 1 -1 3 2 3 3 4
Provision for Tax 0 0 0 0 -0 1 1 1 1 1
Profit After Tax 0 1 1 1 -1 2 1 2 2 3
Adjustments 0 0 0 0 0 -0 0 0 -0 -0
Profit After Adjustments 0 1 1 1 -1 2 1 2 2 3
Adjusted Earnings Per Share 0.1 0.9 1.4 1.2 -1.1 2.8 1.6 2.8 2.4 3.6

Nidhi Granites Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 0 16 25 39 45 65 62
Other Income 0 0 0 1 2 0 0
Total Income 0 16 26 39 47 65 62
Total Expenditure 0 15 24 37 44 53 48
Operating Profit 0 1 1 2 4 13 14
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 1 3 11 12
Provision for Tax -0 0 0 0 1 3 4
Profit After Tax 0 0 0 1 2 8 8
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 2 8 8
Adjusted Earnings Per Share 0.5 2 0.8 0.9 2.4 9.6 10.4

Nidhi Granites Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 2 5 9 13 15 23
Minority's Interest 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 1 1 0 1
Total Current Liabilities 0 3 7 8 7 9
Total Liabilities 2 8 17 22 22 33
Fixed Assets 0 1 2 3 5 10
Other Non-Current Assets 0 0 1 1 2 1
Total Current Assets 2 7 14 18 15 22
Total Assets 2 8 17 22 22 33

Nidhi Granites Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 2 1 4 3 3
Cash Flow from Operating Activities -0 0 -2 -1 2 6
Cash Flow from Investing Activities 2 -3 -1 -3 -0 -1
Cash Flow from Financing Activities 0 2 5 3 -1 -2
Net Cash Inflow / Outflow 2 -1 3 -1 0 3
Closing Cash & Cash Equivalent 2 1 4 3 3 4

Nidhi Granites Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.48 2.03 0.82 0.86 2.4 9.6
CEPS(Rs) 0.48 3.86 1.67 1.75 3.19 11.56
DPS(Rs) 0 0 0 0 0 0
Book NAV/Share(Rs) 14.13 16.18 15.79 16.2 18.59 28.18
Core EBITDA Margin(%) 0 4.71 3.6 4.03 3.27 18.94
EBIT Margin(%) 2801.99 3.87 3.33 3.66 6.4 16.97
Pre Tax Margin(%) 2769.82 3.19 2.5 2.48 5.58 16.49
PAT Margin (%) 0 1.93 1.73 1.78 4.24 11.77
Cash Profit Margin (%) 0 3.66 3.51 3.65 5.64 14.19
ROA(%) 3.35 5.89 3.49 3.53 8.68 27.86
ROE(%) 3.37 13.4 8.09 6.42 13.78 41.03
ROCE(%) 0.8 16.03 9.83 10.14 17.04 52.74
Receivable days 0 100.92 68.34 58.07 47.82 38.8
Inventory Days 1049.6 10.82 21.6 22.12 32.12 32.52
Payable days 7172.54 26.93 51.36 41.89 32.87 37.6
PER(x) 37.5 25.53 40.67 127.7 58.18 23.17
Price/Book(x) 1.26 3.21 2.12 6.75 7.5 7.89
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 917.73 0.44 0.63 2.28 2.46 2.69
EV/Core EBITDA(x) 32.75 7.94 12.41 41.24 31.58 13.9
Net Sales Growth(%) 0 0 60.04 52.27 17.57 44.01
EBIT Growth(%) 0 3518.02 37.74 67.53 105.39 281.87
PAT Growth(%) 0 326.59 43.43 56.67 180.28 300.19
EPS Growth(%) 0 326.61 -59.44 3.88 180.25 300.2
Debt/Equity(x) 0 0.3 0.27 0.25 0.2 0.07
Current Ratio(x) 227.12 2.09 2.14 2.28 2.13 2.35
Quick Ratio(x) 226.94 1.81 1.82 1.94 1.37 1.68
Interest Cover(x) 87.09 5.67 4.03 3.1 7.83 35.43
Total Debt/Mcap(x) 0 0.09 0.19 0.04 0.03 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +44% +38% — —
Operating Profit CAGR +225% +135% — —
PAT CAGR +300% — — —
Share Price CAGR -44% +77% +43% +30%
ROE Average +41% +20% +17% +14%
ROCE Average +53% +27% +21% +18%

Nidhi Granites Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 66.75 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 33.25 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 66.7566.7566.7566.7566.7566.7566.7566.7566.7566.75
FII 0000000000
DII 0000000000
Public 33.2533.2533.2533.2533.2533.2533.2533.2533.2533.25
Others 0000000000
Total 100100100100100100100100100100

Nidhi Granites Peer Comparison

Finance - Others Edit Columns

Nidhi Granites Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nidhi Granites Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 32.87 to 37.6days.
  • Stock is trading at 7.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp