Market Cap ₹950 Cr.
Stock P/E -287.3
P/B 11.1
Current Price ₹54.3
Book Value ₹ 4.9
Face Value 1
52W High ₹55.4
Dividend Yield 0%
52W Low ₹ 8.8
Newtime Infrastructure Ltd is a cutting-edge infrastructure development company focused on creating innovative and sustainable solutions for modern urban and rural landscapes. With a mission to transform spaces into functional and efficient environments, Newtime specializes in designing, constructing, and maintaining essential infrastructure systems. Their expertise encompasses a diverse range of projects, including transportation networks, water supply systems, energy distribution, and smart city technologies. Committed to environmental stewardship, Newtime integrates eco-friendly practices and state-of-the-art technology to enhance the quality of life for communities while minimizing ecological impact. Through their strategic partnerships and forward-thinking approach, Newtime Infrastructure Ltd is shaping the future of infrastructure development, driving progress and prosperity for societies worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 2 | 2 |
Total Expenditure | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 |
Operating Profit | -1 | -0 | -0 | -0 | 1 | 1 | -0 | 0 | 1 | 1 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | -0 | -22 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -23 | -1 | -0 | 0 | -1 | -1 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | -1 | -23 | -1 | -0 | 0 | -1 | -1 | -0 | 0 |
Adjustments | 0 | 0 | -1 | 0 | 0 | -0 | -2 | 1 | -0 | -0 |
Profit After Adjustments | -1 | -1 | -24 | -1 | -0 | 0 | -3 | 0 | -0 | 0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -1.4 | -0 | -0 | 0 | -0.2 | 0 | -0 | 0 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 |
Other Income | 2 | 1 | 2 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 2 | 2 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 3 | 5 |
Total Expenditure | 1 | 1 | 2 | 1 | 1 | 2 | 3 | 3 | 1 | 2 | 2 | 2 |
Operating Profit | 0 | 0 | 0 | 1 | -1 | -2 | -1 | -3 | -1 | -2 | 2 | 2 |
Interest | 0 | 0 | 0 | 0 | 2 | 2 | 5 | 3 | 3 | 3 | 4 | 4 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | -22 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | -3 | -5 | -6 | -13 | -4 | -27 | -2 | -2 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 1 | -3 | -5 | -6 | -13 | -4 | -27 | -2 | -2 |
Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -2 | -1 |
Profit After Adjustments | 0 | 0 | 0 | 1 | -3 | -5 | -6 | -13 | -6 | -28 | -4 | -3 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | -0.2 | -0.3 | -0.3 | -0.8 | -0.3 | -1.6 | -0.2 | -0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 370% | NA% | NA% | 2% |
ROE Average | -3% | -12% | -10% | -5% |
ROCE Average | 0% | -2% | -2% | -1% |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 67 | 67 | 81 | 76 | 139 | 135 | 129 | 114 | 108 | 80 | 75 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 19 | 22 | 294 | 297 | 297 | 300 | 304 |
Other Non-Current Liabilities | 8 | 104 | 89 | 10 | 10 | 17 | 18 | 15 | 7 | 7 | 1 |
Total Current Liabilities | 118 | 25 | 3 | 8 | 9 | 16 | 23 | 33 | 35 | 34 | 15 |
Total Liabilities | 193 | 196 | 173 | 94 | 178 | 189 | 465 | 459 | 460 | 435 | 395 |
Fixed Assets | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 38 | 51 | 33 | 59 | 112 | 125 | 121 | 106 | 101 | 98 | 97 |
Total Current Assets | 155 | 144 | 139 | 34 | 66 | 64 | 344 | 353 | 305 | 303 | 298 |
Total Assets | 193 | 196 | 173 | 94 | 178 | 189 | 465 | 459 | 460 | 435 | 395 |
#(Fig in Cr.) | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 18 | 37 | 28 | 28 | 12 | 12 | 12 | 17 | 12 | 0 | 0 |
Cash Flow from Operating Activities | 18 | -91 | -19 | 93 | -30 | 2 | -269 | -6 | -12 | -0 | 0 |
Cash Flow from Investing Activities | -0 | -14 | 20 | -29 | -52 | -1 | 6 | 1 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | 96 | -1 | -79 | 82 | 0 | 268 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 18 | -9 | -0 | -16 | 0 | 0 | 5 | -5 | -12 | -0 | 0 |
Closing Cash & Cash Equivalent | 37 | 28 | 28 | 12 | 12 | 12 | 17 | 12 | 0 | 0 | 0 |
# | Jun 2013 | Jun 2014 | Jun 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.02 | 0.01 | 0.01 | 0.05 | -0.15 | -0.28 | -0.33 | -0.75 | -0.34 | -1.63 | -0.22 |
CEPS(Rs) | 0.02 | 0.01 | 0.01 | 0.05 | -0.15 | -0.28 | -0.33 | -0.75 | -0.24 | -1.57 | -0.12 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 3.6 | 3.61 | 4.34 | 4.06 | 8.19 | 7.91 | 7.58 | 6.69 | 6.35 | 4.73 | 4.42 |
Core EBITDA Margin(%) | -640.47 | -410.61 | -584.25 | -518.11 | 0 | 0 | -2425.95 | -2855.87 | 0 | 0 | 49.49 |
EBIT Margin(%) | 225.06 | 135.67 | 206.21 | 544.84 | 0 | 0 | -724.54 | -9917.25 | 0 | 0 | 51.61 |
Pre Tax Margin(%) | 223.07 | 134.42 | 138.99 | 544.73 | 0 | 0 | -4439.52 | 0 | 0 | 0 | -58.28 |
PAT Margin (%) | 164.1 | 57.73 | 91.28 | 533.77 | 0 | 0 | -4439.52 | 0 | 0 | 0 | -58.28 |
Cash Profit Margin (%) | 172.47 | 63.61 | 93.03 | 535.69 | 0 | 0 | -4435.5 | 0 | 0 | 0 | -57.91 |
ROA(%) | 0.17 | 0.08 | 0.11 | 0.6 | -1.88 | -2.58 | -1.7 | -2.78 | -0.87 | -5.99 | -0.48 |
ROE(%) | 0.49 | 0.24 | 0.3 | 1.12 | -2.45 | -3.45 | -4.21 | -10.56 | -3.62 | -28.4 | -2.54 |
ROCE(%) | 0.61 | 0.51 | 0.61 | 1.04 | -0.53 | -1.5 | -0.31 | -2.36 | -0.26 | -5.97 | 0.46 |
Receivable days | 0 | 272.71 | 512.02 | 1219.62 | 0 | 0 | 1864.41 | 1583.71 | 0 | 0 | 82.21 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | -369.37 | -832.89 | -557.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 1828.57 | 5517.24 | 1652.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 8.89 | 13.31 | 4.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.74 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2824.59 | 3118.66 | 1419.25 | 80.25 | 0 | 0 | 2355.17 | 3034.73 | 0 | 0 | 150.43 |
EV/Core EBITDA(x) | 1210.03 | 2203.14 | 682.48 | 14.68 | -39.65 | -11.2 | -212.08 | -106.33 | -269.51 | -186.07 | 303.63 |
Net Sales Growth(%) | -73.77 | 40.09 | -13.95 | -31.69 | -100 | 0 | 0 | -20.4 | -100 | 0 | 0 |
EBIT Growth(%) | -62.53 | -15.55 | 30.79 | 80.47 | -176.1 | -279.64 | 61.64 | -989.54 | 89.21 | -2104.86 | 107.45 |
PAT Growth(%) | -55.11 | -50.71 | 36.06 | 299.4 | -419.42 | -85.07 | -17.25 | -131.32 | 68.69 | -566.74 | 92.63 |
EPS Growth(%) | -55.09 | -50.29 | 35.63 | 298.31 | -419.36 | -85.11 | -17.26 | -131.31 | 54.76 | -379.14 | 86.77 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.14 | 0.16 | 2.28 | 2.61 | 2.75 | 3.73 | 4.04 |
Current Ratio(x) | 1.31 | 5.8 | 49.09 | 4.28 | 6.97 | 4.02 | 14.7 | 10.77 | 8.77 | 8.94 | 20.27 |
Quick Ratio(x) | 0.61 | 2.24 | 18.28 | 4.28 | 4.11 | 2.45 | 13.65 | 10.04 | 8.77 | 8.94 | 20.27 |
Interest Cover(x) | 113.1 | 108.04 | 3.07 | 4844.5 | -0.32 | -1 | -0.2 | -3.32 | -0.36 | -7.08 | 0.47 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.48 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.88 | 74.88 | 74.88 | 74.88 | 74.88 | 71.91 | 71.91 | 71.91 | 71.91 | 70.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.03 | 2.89 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 25.12 | 25.12 | 25.12 | 25.12 | 25.12 | 28.09 | 28.09 | 27.92 | 28.06 | 27.1 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 12.76 | 12.76 | 12.76 | 12.76 | 12.76 | 12.25 | 12.25 | 12.25 | 12.25 | 12.25 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.51 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 4.28 | 4.28 | 4.28 | 4.28 | 4.28 | 4.79 | 4.79 | 4.76 | 4.78 | 4.74 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.03 | 17.49 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About