Insurance · Founded 1919 · www.newindia.co.in · BSE 540769 · NSE NIACL · ISIN INE470Y01017
No Notes Added Yet
Business
The New India Assurance Company Ltd. (NIACL) is one of India's oldest and largest public sector general insurance companies. It is engaged in the non-life insurance business, offering a wide range of insurance products to individuals, families, and businesses. Its core business model involves underwriting various insurance policies across segments like motor, health, fire, marine, and other miscellaneous lines of business. The company makes money primarily through two channels: underwriting profits (premiums collected minus claims paid and operating expenses) and investment income generated from the large float of premiums collected before claims are settled.
Revenue Mix
While specific real-time percentages fluctuate, NIACL's revenue mix is predominantly driven by Motor insurance (including both third-party and own damage), and Health insurance. These two segments typically account for a significant portion of its gross direct premium. Other important segments include Fire insurance (covering property and industrial risks), Marine insurance (cargo and hull), and a diverse range of Miscellaneous insurance products such as personal accident, liability, engineering, and rural insurance schemes.
Industry
The Indian general insurance industry is highly competitive, comprising public sector insurers like NIACL and a growing number of private sector players, alongside specialized insurers. The industry structure is characterized by increasing digitalization, evolving regulatory landscape, and rising customer awareness. NIACL holds a position as one of the leading general insurers in India, known for its extensive pan-India network and long-standing presence. It competes with other large public sector players (United India Insurance, Oriental Insurance) and numerous private sector companies (e.g., ICICI Lombard, HDFC ERGO, Bajaj Allianz General).
MOAT
NIACL possesses several durable advantages:
Brand Trust & Legacy: As a public sector undertaking with a century-long history, it commands significant brand trust and credibility, especially among older demographics and in semi-urban/rural areas.
Scale & Reach: It has one of the largest distribution networks in India, with numerous branches and agent strength, providing unparalleled geographical penetration.
Government Backing: Its status as a government-owned entity often instills confidence and aids in securing large government-mandated insurance schemes.
Large Customer Base: A vast existing customer base provides a stable premium flow and potential for cross-selling.
Growth Drivers
Key factors that can drive NIACL's growth over the next 3-5 years include:
Under-penetration: India's low insurance penetration provides significant headroom for growth, especially in health and property segments.
Economic Growth & Urbanization: Rising disposable incomes, increasing asset ownership (vehicles, homes), and infrastructural development drive demand for various insurance products.
Regulatory Support: Government initiatives promoting insurance coverage (e.g., health protection schemes, mandatory third-party motor insurance) create a large potential market.
Digital Adoption: Expanding digital distribution channels and improved online processes can enhance reach and efficiency.
Risk Awareness: Growing awareness about health, property, and business risks due to events like the pandemic and climate change.
Risks
NIACL faces several key business risks:
Underwriting Losses: Persistent high claims ratios, particularly in the motor third-party and health segments, often lead to underwriting losses, necessitating reliance on investment income for overall profitability.
Intense Competition: Fierce competition from private players leading to pricing pressure and difficulty in retaining market share without impacting profitability.
Regulatory & Policy Risks: Changes in IRDAI regulations, government policies, or directives can impact premium rates, product offerings, capital requirements, and operational flexibility.
Catastrophic Events: Exposure to large-scale natural disasters (floods, cyclones, earthquakes) can lead to significant claim payouts, impacting financial stability.
Investment Volatility: Fluctuations in equity and debt markets can affect the substantial investment income, which is crucial for profitability.
Technology & Disruption: Lagging in technological adoption compared to nimble private players could impact customer service, operational efficiency, and ability to compete with InsurTech startups.
Management & Ownership
NIACL is a public sector undertaking majority-owned by the Government of India, through the Ministry of Finance. Its management typically comprises seasoned professionals from within the public sector insurance industry, often with a long career trajectory within the company or other public sector insurers. The management's strategic decisions and operational autonomy are subject to government policies and oversight, given the significant government shareholding.
Outlook
NIACL stands to benefit from India's growing insurance market, leveraging its strong brand, extensive network, and government backing to tap into under-penetrated segments. Its long history and public trust provide a solid foundation. However, the company faces significant challenges from intense competition, particularly from agile private sector players with advanced technology. Addressing persistent underwriting losses, especially in motor and health segments, and effectively modernizing its operations and distribution channels will be critical for sustained profitable growth. Its large investment book provides a stable income stream, but improving underwriting performance remains a key imperative for long-term value creation in the dynamic Indian insurance landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 8987 | 8983 | 8547 | 8567 | 9070 | 9352 | 9424 | 9455 | 9771 | 10022 |
| Other Income | 2379 | 2738 | 1873 | 2219 | 1641 | 2388 | 2497 | 3886 | 2464 | 2949 |
| Total Income | 11366 | 11721 | 10420 | 10787 | 10712 | 11741 | 11921 | 13342 | 12235 | 12971 |
| Total Expenditure | 10500 | 11252 | 10148 | 10646 | 10605 | 11239 | 11530 | 13319 | 11863 | 12525 |
| Operating Profit | 866 | 470 | 272 | 141 | 107 | 502 | 391 | 23 | 372 | 446 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 866 | 470 | 272 | 141 | 107 | 502 | 391 | 23 | 372 | 446 |
| Provision for Tax | 153 | 162 | 39 | 67 | -237 | 181 | -1 | 3 | -5 | -118 |
| Profit After Tax | 713 | 308 | 233 | 74 | 344 | 322 | 392 | 20 | 377 | 564 |
| Adjustments | 9 | 3 | 7 | 16 | 5 | 37 | 8 | 34 | 3 | 14 |
| Profit After Adjustments | 722 | 311 | 239 | 90 | 349 | 359 | 400 | 54 | 380 | 578 |
| Adjusted Earnings Per Share | 4.4 | 1.9 | 1.5 | 0.5 | 2.1 | 2.2 | 2.4 | 0.3 | 2.3 | 3.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 13354 | 15071 | 17935 | 19830 | 21612 | 23662 | 26376 | 29065 | 30425 | 34187 | 35537 | 38672 |
| Other Income | 2357 | 2684 | 3010 | 3536 | 3889 | 4681 | 4710 | 4744 | 7576 | 6583 | 5701 | 11796 |
| Total Income | 15711 | 17756 | 20945 | 23366 | 25501 | 28343 | 31087 | 33808 | 38001 | 40770 | 41238 | 50469 |
| Total Expenditure | 15661 | 18196 | 21475 | 22379 | 26934 | 27909 | 30369 | 35265 | 35798 | 41036 | 41673 | 49237 |
| Operating Profit | 50 | -440 | -529 | 987 | -1433 | 434 | 718 | -1456 | 2203 | -266 | -435 | 1232 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 55 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 | 51 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1705 | 862 | 1163 | 2624 | 677 | 1666 | 2072 | 194 | 1293 | 1437 | 1087 | 1232 |
| Provision for Tax | 328 | 89 | 166 | 533 | 72 | 223 | 432 | -0 | 195 | 321 | 50 | -121 |
| Profit After Tax | 1377 | 772 | 997 | 2091 | 605 | 1442 | 1640 | 195 | 1097 | 1116 | 1037 | 1353 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Profit After Adjustments | 1377 | 772 | 997 | 2091 | 605 | 1442 | 1640 | 195 | 1097 | 1116 | 1037 | 1412 |
| Adjusted Earnings Per Share | 0 | 4.8 | 6.2 | 12.7 | 3.7 | 8.8 | 10 | 1.2 | 6.7 | 6.8 | 6.3 | 8.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 7% | 8% | 10% |
| Operating Profit CAGR | 0% | 0% | NAN% | NAN% |
| PAT CAGR | -7% | 75% | -6% | -3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -20% | 9% | -2% | NA% |
| ROE Average | 5% | 5% | 5% | 7% |
| ROCE Average | 5% | 6% | 6% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11702 | 11912 | 12679 | 16188 | 16556 | 18096 | 19764 | 19830 | 21173 | 21894 | 22803 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 31254 | 28508 | 33632 | 34053 | 34140 | 23443 | 33137 | 35432 | 34585 | 40320 | 39002 |
| Total Current Liabilities | 20004 | 23719 | 23846 | 25494 | 29857 | 35713 | 39569 | 41234 | 42466 | 45232 | 47966 |
| Total Liabilities | 62961 | 64139 | 70157 | 75734 | 80553 | 77252 | 92470 | 96496 | 98223 | 107446 | 109771 |
| Fixed Assets | 302 | 338 | 374 | 560 | 561 | 558 | 547 | 563 | 564 | 471 | 533 |
| Other Non-Current Assets | 45888 | 46005 | 52738 | 56855 | 60518 | 54329 | 68840 | 72749 | 75411 | 82765 | 81606 |
| Total Current Assets | 16770 | 17796 | 17045 | 18319 | 19475 | 22365 | 23084 | 23184 | 22248 | 24210 | 27632 |
| Total Assets | 62961 | 64139 | 70157 | 75734 | 80553 | 77252 | 92470 | 96496 | 98223 | 107446 | 109771 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9151 | 8437 | 7216 | 8126 | 9182 | 9709 | 11267 | 11787 | 12629 | 6573 | 8739 |
| Cash Flow from Operating Activities | 847 | -1605 | -124 | 425 | -1334 | -967 | 777 | -4052 | -5855 | -4672 | -3390 |
| Cash Flow from Investing Activities | -1124 | 552 | 1793 | -860 | 2290 | 2586 | -593 | 4893 | 5387 | 7181 | 4691 |
| Cash Flow from Financing Activities | -208 | -366 | -307 | 1125 | -476 | -300 | 77 | -6 | -65 | -326 | -343 |
| Net Cash Inflow / Outflow | -485 | -1418 | 1362 | 690 | 480 | 1320 | 261 | 836 | -534 | 2184 | 958 |
| Closing Cash & Cash Equivalent | 8446 | 7216 | 8126 | 9182 | 9709 | 11267 | 11787 | 12629 | 12410 | 8778 | 9973 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 4.83 | 6.23 | 12.69 | 3.67 | 8.75 | 9.95 | 1.18 | 6.66 | 6.77 | 6.29 |
| CEPS(Rs) | 8.61 | 4.83 | 6.23 | 12.69 | 3.67 | 8.75 | 9.95 | 1.18 | 6.66 | 6.77 | 6.29 |
| DPS(Rs) | 7.5 | 1.56 | 1.94 | 4.38 | 1.5 | 0 | 0 | 0.3 | 1.93 | 2.06 | 1.8 |
| Book NAV/Share(Rs) | 0 | 71.72 | 77.86 | 96.55 | 99.35 | 99.3 | 112.46 | 115.35 | 125.99 | 132.85 | 138.37 |
| Core EBITDA Margin(%) | -17.28 | -20.73 | -19.73 | -12.85 | -24.63 | -17.95 | -15.14 | -21.33 | -17.66 | -20.04 | -17.27 |
| EBIT Margin(%) | 12.77 | 5.72 | 6.49 | 13.23 | 3.13 | 7.04 | 7.86 | 0.67 | 4.25 | 4.2 | 3.06 |
| Pre Tax Margin(%) | 12.77 | 5.72 | 6.49 | 13.23 | 3.13 | 7.04 | 7.86 | 0.67 | 4.25 | 4.2 | 3.06 |
| PAT Margin (%) | 10.31 | 5.12 | 5.56 | 10.54 | 2.8 | 6.1 | 6.22 | 0.67 | 3.61 | 3.27 | 2.92 |
| Cash Profit Margin (%) | 10.31 | 5.12 | 5.56 | 10.54 | 2.8 | 6.1 | 6.22 | 0.67 | 3.61 | 3.27 | 2.92 |
| ROA(%) | 4.36 | 2.36 | 2.96 | 5.53 | 1.55 | 4.28 | 4.9 | 0.5 | 2.77 | 2.63 | 2.31 |
| ROE(%) | 12.29 | 6.66 | 8.33 | 14.74 | 3.75 | 8.81 | 9.4 | 1.04 | 5.52 | 5.23 | 4.64 |
| ROCE(%) | 15.21 | 7.44 | 9.72 | 18.5 | 4.19 | 10.18 | 11.88 | 1.03 | 6.5 | 6.74 | 4.86 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 27.84 | 51.97 | 12.82 | 15.51 | 94.53 | 14.57 | 33.59 | 24.57 |
| Price/Book(x) | 0 | 0 | 0 | 3.66 | 1.92 | 1.13 | 1.37 | 0.97 | 0.77 | 1.71 | 1.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 1.24 | 0.79 | 0 | 0 | 0.27 | 1.99 | 0.91 | 1.16 |
| EV/Net Sales(x) | -0.62 | -0.47 | -0.44 | 2.47 | 1.01 | 0.31 | 0.52 | 0.2 | 0.12 | 0.68 | 0.22 |
| EV/Core EBITDA(x) | -163.62 | 15.94 | 14.97 | 49.68 | -15.16 | 16.65 | 19.02 | -3.96 | 1.62 | -87.06 | -17.84 |
| Net Sales Growth(%) | 21.46 | 12.86 | 19 | 10.57 | 8.98 | 9.49 | 11.47 | 10.19 | 4.68 | 12.36 | 3.95 |
| EBIT Growth(%) | 80.62 | -49.45 | 34.99 | 125.57 | -74.2 | 146 | 24.43 | -90.63 | 565.39 | 11.21 | -24.39 |
| PAT Growth(%) | 71.11 | -43.92 | 29.09 | 109.72 | -71.07 | 138.45 | 13.74 | -88.14 | 464.03 | 1.73 | -7.15 |
| EPS Growth(%) | 0 | -43.92 | 29.09 | 103.61 | -71.07 | 138.45 | 13.74 | -88.14 | 464.05 | 1.74 | -7.15 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 0.59 | 0.54 | 0.51 | 0.5 | 0.47 | 0.46 | 0.43 | 0.41 | 0.38 | 0.39 | 0.42 |
| Quick Ratio(x) | 0.59 | 0.54 | 0.51 | 0.5 | 0.47 | 0.46 | 0.43 | 0.41 | 0.38 | 0.39 | 0.42 |
| Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 |
| FII | 0.77 | 0.82 | 0.8 | 0.87 | 0.84 | 0.91 | 1.01 | 1.01 | 1 | 1 |
| DII | 11.71 | 11.76 | 11.65 | 11.27 | 11.18 | 11.2 | 11.18 | 11.18 | 11.15 | 11.17 |
| Public | 2.08 | 1.99 | 2.12 | 2.42 | 2.54 | 2.45 | 2.37 | 2.38 | 2.41 | 2.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 |
| FII | 1.27 | 1.35 | 1.31 | 1.43 | 1.38 | 1.5 | 1.67 | 1.66 | 1.64 | 1.65 |
| DII | 19.31 | 19.37 | 19.2 | 18.58 | 18.43 | 18.46 | 18.43 | 18.43 | 18.38 | 18.41 |
| Public | 3.43 | 3.28 | 3.49 | 3.99 | 4.19 | 4.04 | 3.9 | 3.92 | 3.97 | 3.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +7% | +8% | +10% |
| Operating Profit CAGR | — | — | 0% | 0% |
| PAT CAGR | -7% | +75% | -6% | -3% |
| Share Price CAGR | -20% | +9% | -2% | — |
| ROE Average | +5% | +5% | +5% | +7% |
| ROCE Average | +5% | +6% | +6% | +9% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 | 85.44 |
| FII | 0.77 | 0.82 | 0.8 | 0.87 | 0.84 | 0.91 | 1.01 | 1.01 | 1 | 1 |
| DII | 11.71 | 11.76 | 11.65 | 11.27 | 11.18 | 11.2 | 11.18 | 11.18 | 11.15 | 11.17 |
| Public | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 | 14.56 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 | 140.8 |
| FII | 1.27 | 1.35 | 1.31 | 1.43 | 1.38 | 1.5 | 1.67 | 1.66 | 1.64 | 1.65 |
| DII | 19.31 | 19.37 | 19.2 | 18.58 | 18.43 | 18.46 | 18.43 | 18.43 | 18.38 | 18.41 |
| Public | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 | 164.8 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.