Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹25181 Cr.
Stock P/E
24.3
P/B
1
Current Price
₹152.8
Book Value
₹ 149.4
Face Value
5
52W High
₹214.8
52W Low
₹ 117
Dividend Yield
0.98%

New India Assurance Overview

Business

The New India Assurance Company Ltd. (NIACL) is one of India's oldest and largest public sector general insurance companies. It is engaged in the non-life insurance business, offering a wide range of insurance products to individuals, families, and businesses. Its core business model involves underwriting various insurance policies across segments like motor, health, fire, marine, and other miscellaneous lines of business. The company makes money primarily through two channels: underwriting profits (premiums collected minus claims paid and operating expenses) and investment income generated from the large float of premiums collected before claims are settled.

Revenue Mix

While specific real-time percentages fluctuate, NIACL's revenue mix is predominantly driven by Motor insurance (including both third-party and own damage), and Health insurance. These two segments typically account for a significant portion of its gross direct premium. Other important segments include Fire insurance (covering property and industrial risks), Marine insurance (cargo and hull), and a diverse range of Miscellaneous insurance products such as personal accident, liability, engineering, and rural insurance schemes.

Industry

The Indian general insurance industry is highly competitive, comprising public sector insurers like NIACL and a growing number of private sector players, alongside specialized insurers. The industry structure is characterized by increasing digitalization, evolving regulatory landscape, and rising customer awareness. NIACL holds a position as one of the leading general insurers in India, known for its extensive pan-India network and long-standing presence. It competes with other large public sector players (United India Insurance, Oriental Insurance) and numerous private sector companies (e.g., ICICI Lombard, HDFC ERGO, Bajaj Allianz General).

MOAT

NIACL possesses several durable advantages:

Brand Trust & Legacy: As a public sector undertaking with a century-long history, it commands significant brand trust and credibility, especially among older demographics and in semi-urban/rural areas.

Scale & Reach: It has one of the largest distribution networks in India, with numerous branches and agent strength, providing unparalleled geographical penetration.

Government Backing: Its status as a government-owned entity often instills confidence and aids in securing large government-mandated insurance schemes.

Large Customer Base: A vast existing customer base provides a stable premium flow and potential for cross-selling.

Growth Drivers

Key factors that can drive NIACL's growth over the next 3-5 years include:

Under-penetration: India's low insurance penetration provides significant headroom for growth, especially in health and property segments.

Economic Growth & Urbanization: Rising disposable incomes, increasing asset ownership (vehicles, homes), and infrastructural development drive demand for various insurance products.

Regulatory Support: Government initiatives promoting insurance coverage (e.g., health protection schemes, mandatory third-party motor insurance) create a large potential market.

Digital Adoption: Expanding digital distribution channels and improved online processes can enhance reach and efficiency.

Risk Awareness: Growing awareness about health, property, and business risks due to events like the pandemic and climate change.

Risks

NIACL faces several key business risks:

Underwriting Losses: Persistent high claims ratios, particularly in the motor third-party and health segments, often lead to underwriting losses, necessitating reliance on investment income for overall profitability.

Intense Competition: Fierce competition from private players leading to pricing pressure and difficulty in retaining market share without impacting profitability.

Regulatory & Policy Risks: Changes in IRDAI regulations, government policies, or directives can impact premium rates, product offerings, capital requirements, and operational flexibility.

Catastrophic Events: Exposure to large-scale natural disasters (floods, cyclones, earthquakes) can lead to significant claim payouts, impacting financial stability.

Investment Volatility: Fluctuations in equity and debt markets can affect the substantial investment income, which is crucial for profitability.

Technology & Disruption: Lagging in technological adoption compared to nimble private players could impact customer service, operational efficiency, and ability to compete with InsurTech startups.

Management & Ownership

NIACL is a public sector undertaking majority-owned by the Government of India, through the Ministry of Finance. Its management typically comprises seasoned professionals from within the public sector insurance industry, often with a long career trajectory within the company or other public sector insurers. The management's strategic decisions and operational autonomy are subject to government policies and oversight, given the significant government shareholding.

Outlook

NIACL stands to benefit from India's growing insurance market, leveraging its strong brand, extensive network, and government backing to tap into under-penetrated segments. Its long history and public trust provide a solid foundation. However, the company faces significant challenges from intense competition, particularly from agile private sector players with advanced technology. Addressing persistent underwriting losses, especially in motor and health segments, and effectively modernizing its operations and distribution channels will be critical for sustained profitable growth. Its large investment book provides a stable income stream, but improving underwriting performance remains a key imperative for long-term value creation in the dynamic Indian insurance landscape.

New India Assurance Share Price

Live · BSE / NSE · Inception: 1919
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

New India Assurance Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 8987 8983 8547 8567 9070 9352 9424 9455 9771 10022
Other Income 2379 2738 1873 2219 1641 2388 2497 3886 2464 2949
Total Income 11366 11721 10420 10787 10712 11741 11921 13342 12235 12971
Total Expenditure 10500 11252 10148 10646 10605 11239 11530 13319 11863 12525
Operating Profit 866 470 272 141 107 502 391 23 372 446
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 866 470 272 141 107 502 391 23 372 446
Provision for Tax 153 162 39 67 -237 181 -1 3 -5 -118
Profit After Tax 713 308 233 74 344 322 392 20 377 564
Adjustments 9 3 7 16 5 37 8 34 3 14
Profit After Adjustments 722 311 239 90 349 359 400 54 380 578
Adjusted Earnings Per Share 4.4 1.9 1.5 0.5 2.1 2.2 2.4 0.3 2.3 3.5

New India Assurance Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 13354 15071 17935 19830 21612 23662 26376 29065 30425 34187 35537 38672
Other Income 2357 2684 3010 3536 3889 4681 4710 4744 7576 6583 5701 11796
Total Income 15711 17756 20945 23366 25501 28343 31087 33808 38001 40770 41238 50469
Total Expenditure 15661 18196 21475 22379 26934 27909 30369 35265 35798 41036 41673 49237
Operating Profit 50 -440 -529 987 -1433 434 718 -1456 2203 -266 -435 1232
Interest 0 0 0 0 0 0 0 0 0 53 55 0
Depreciation 0 0 0 0 0 0 0 0 0 59 51 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1705 862 1163 2624 677 1666 2072 194 1293 1437 1087 1232
Provision for Tax 328 89 166 533 72 223 432 -0 195 321 50 -121
Profit After Tax 1377 772 997 2091 605 1442 1640 195 1097 1116 1037 1353
Adjustments 0 0 0 0 0 0 0 0 0 0 0 59
Profit After Adjustments 1377 772 997 2091 605 1442 1640 195 1097 1116 1037 1412
Adjusted Earnings Per Share 0 4.8 6.2 12.7 3.7 8.8 10 1.2 6.7 6.8 6.3 8.5

New India Assurance Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11702 11912 12679 16188 16556 18096 19764 19830 21173 21894 22803
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 31254 28508 33632 34053 34140 23443 33137 35432 34585 40320 39002
Total Current Liabilities 20004 23719 23846 25494 29857 35713 39569 41234 42466 45232 47966
Total Liabilities 62961 64139 70157 75734 80553 77252 92470 96496 98223 107446 109771
Fixed Assets 302 338 374 560 561 558 547 563 564 471 533
Other Non-Current Assets 45888 46005 52738 56855 60518 54329 68840 72749 75411 82765 81606
Total Current Assets 16770 17796 17045 18319 19475 22365 23084 23184 22248 24210 27632
Total Assets 62961 64139 70157 75734 80553 77252 92470 96496 98223 107446 109771

New India Assurance Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9151 8437 7216 8126 9182 9709 11267 11787 12629 6573 8739
Cash Flow from Operating Activities 847 -1605 -124 425 -1334 -967 777 -4052 -5855 -4672 -3390
Cash Flow from Investing Activities -1124 552 1793 -860 2290 2586 -593 4893 5387 7181 4691
Cash Flow from Financing Activities -208 -366 -307 1125 -476 -300 77 -6 -65 -326 -343
Net Cash Inflow / Outflow -485 -1418 1362 690 480 1320 261 836 -534 2184 958
Closing Cash & Cash Equivalent 8446 7216 8126 9182 9709 11267 11787 12629 12410 8778 9973

New India Assurance Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 4.83 6.23 12.69 3.67 8.75 9.95 1.18 6.66 6.77 6.29
CEPS(Rs) 8.61 4.83 6.23 12.69 3.67 8.75 9.95 1.18 6.66 6.77 6.29
DPS(Rs) 7.5 1.56 1.94 4.38 1.5 0 0 0.3 1.93 2.06 1.8
Book NAV/Share(Rs) 0 71.72 77.86 96.55 99.35 99.3 112.46 115.35 125.99 132.85 138.37
Core EBITDA Margin(%) -17.28 -20.73 -19.73 -12.85 -24.63 -17.95 -15.14 -21.33 -17.66 -20.04 -17.27
EBIT Margin(%) 12.77 5.72 6.49 13.23 3.13 7.04 7.86 0.67 4.25 4.2 3.06
Pre Tax Margin(%) 12.77 5.72 6.49 13.23 3.13 7.04 7.86 0.67 4.25 4.2 3.06
PAT Margin (%) 10.31 5.12 5.56 10.54 2.8 6.1 6.22 0.67 3.61 3.27 2.92
Cash Profit Margin (%) 10.31 5.12 5.56 10.54 2.8 6.1 6.22 0.67 3.61 3.27 2.92
ROA(%) 4.36 2.36 2.96 5.53 1.55 4.28 4.9 0.5 2.77 2.63 2.31
ROE(%) 12.29 6.66 8.33 14.74 3.75 8.81 9.4 1.04 5.52 5.23 4.64
ROCE(%) 15.21 7.44 9.72 18.5 4.19 10.18 11.88 1.03 6.5 6.74 4.86
Receivable days 0 0 0 0 0 0 0 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 27.84 51.97 12.82 15.51 94.53 14.57 33.59 24.57
Price/Book(x) 0 0 0 3.66 1.92 1.13 1.37 0.97 0.77 1.71 1.12
Dividend Yield(%) 0 0 0 1.24 0.79 0 0 0.27 1.99 0.91 1.16
EV/Net Sales(x) -0.62 -0.47 -0.44 2.47 1.01 0.31 0.52 0.2 0.12 0.68 0.22
EV/Core EBITDA(x) -163.62 15.94 14.97 49.68 -15.16 16.65 19.02 -3.96 1.62 -87.06 -17.84
Net Sales Growth(%) 21.46 12.86 19 10.57 8.98 9.49 11.47 10.19 4.68 12.36 3.95
EBIT Growth(%) 80.62 -49.45 34.99 125.57 -74.2 146 24.43 -90.63 565.39 11.21 -24.39
PAT Growth(%) 71.11 -43.92 29.09 109.72 -71.07 138.45 13.74 -88.14 464.03 1.73 -7.15
EPS Growth(%) 0 -43.92 29.09 103.61 -71.07 138.45 13.74 -88.14 464.05 1.74 -7.15
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 0.59 0.54 0.51 0.5 0.47 0.46 0.43 0.41 0.38 0.39 0.42
Quick Ratio(x) 0.59 0.54 0.51 0.5 0.47 0.46 0.43 0.41 0.38 0.39 0.42
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% +7% +8% +10%
Operating Profit CAGR 0% 0%
PAT CAGR -7% +75% -6% -3%
Share Price CAGR -20% +9% -2%
ROE Average +5% +5% +5% +7%
ROCE Average +5% +6% +6% +9%

New India Assurance Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 85.44 %
FII 1 %
DII (MF + Insurance) 11.17 %
Public (retail) 14.56 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 85.4485.4485.4485.4485.4485.4485.4485.4485.4485.44
FII 0.770.820.80.870.840.911.011.0111
DII 11.7111.7611.6511.2711.1811.211.1811.1811.1511.17
Public 14.5614.5614.5614.5614.5614.5614.5614.5614.5614.56
Others 0000000000
Total 100100100100100100100100100100

New India Assurance Peer Comparison

Insurance Edit Columns

New India Assurance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

New India Assurance Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp