Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

NESCO

₹843.1 23.1 | 2.8%

Market Cap ₹5940 Cr.

Stock P/E 17.3

P/B 2.7

Current Price ₹843.1

Book Value ₹ 310.9

Face Value 2

52W High ₹934

Dividend Yield 0.53%

52W Low ₹ 581

Edit Ratio

NESCO Research see more...

Overview Inc. Year: 1946Industry: Engineering - Industrial Equipments

Nesco Ltd is a holding organisation. The Company is engaged in activities, which include IT park (constructing private IT park and providing space on license basis); exhibition and convention centre (presenting space to trade festivals, exhibitions, conventions and conferences); manufacture of machinery, gadget and capital items (inside the surface training and allied sectors), and investments (investing budget in mutual funds and securities). Its segments include Nesco IT Park, Bombay Exhibition Centre, Indabrator, and Investment and different earnings. The Company, via its subsidiary, Nesco Hospitality Pvt Ltd, is engaged within the commercial enterprise of supplying hospitality offerings. The engineering institution of the Company affords device to the Indian Railways, ordnance factories and forging plants. It affords gadget, including forging hammers and presses, blowroom lines and manufacturing cards for the textile enterprise, and sucker rod pumps for on-shore oil recovery.

Read More..

NESCO Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

NESCO Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 81 93 91 103 143 143 157 137 175 178
Other Income 10 10 12 8 16 19 20 25 23 27
Total Income 91 103 103 111 159 162 178 161 198 205
Total Expenditure 30 32 29 37 42 61 58 51 66 64
Operating Profit 60 71 74 74 117 101 120 111 132 141
Interest 2 2 3 3 5 3 2 3 5 6
Depreciation 7 7 8 8 8 8 9 14 14 14
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 51 61 64 63 104 90 109 94 112 121
Provision for Tax 7 12 10 10 23 20 24 17 25 27
Profit After Tax 44 49 54 54 82 70 85 76 88 94
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 44 49 54 54 82 70 85 76 88 94
Adjusted Earnings Per Share 6.2 7 7.6 7.6 11.6 9.9 12.1 10.8 12.5 13.3

NESCO Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 161 195 263 311 321 361 432 291 337 546 647
Other Income 20 28 33 43 36 32 43 65 48 65 95
Total Income 181 223 296 354 357 393 474 356 385 611 742
Total Expenditure 53 56 75 97 103 128 154 106 121 199 239
Operating Profit 128 166 221 258 255 264 321 250 264 412 504
Interest 0 0 4 5 6 5 6 8 9 12 16
Depreciation 11 7 7 8 11 12 22 26 28 33 51
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 117 160 211 244 238 248 292 216 226 367 436
Provision for Tax 36 48 67 74 59 67 58 44 37 76 93
Profit After Tax 81 112 144 170 179 180 234 172 189 291 343
Adjustments 0 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 81 112 144 170 179 180 234 172 189 291 343
Adjusted Earnings Per Share 11.5 15.8 20.5 24.1 25.4 25.6 33.2 24.5 26.8 41.2 48.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 62% 8% 11% 0%
Operating Profit CAGR 56% 9% 10% 0%
PAT CAGR 54% 8% 10% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 42% 19% 11% 17%
ROE Average 16% 13% 15% 20%
ROCE Average 21% 17% 20% 28%

NESCO Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 439 540 681 851 1011 1170 1357 1529 1698 1965
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 77 89 110 120 42 88 151 170 198 186
Total Current Liabilities 45 47 50 63 130 91 101 123 76 112
Total Liabilities 561 676 841 1034 1183 1349 1610 1822 1972 2263
Fixed Assets 160 159 165 188 98 92 94 87 174 151
Other Non-Current Assets 7 102 514 725 967 1186 1405 1523 1185 1584
Total Current Assets 394 416 162 121 118 70 111 212 613 527
Total Assets 561 676 841 1034 1183 1349 1610 1822 1972 2263

NESCO Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 4 5 5 9 5 10 7 7
Cash Flow from Operating Activities 117 103 137 153 146 171 208 130 163 297
Cash Flow from Investing Activities -107 -91 -110 -153 -123 -155 -157 -133 -142 -265
Cash Flow from Financing Activities -8 -11 -25 -0 -19 -20 -47 -0 -21 -24
Net Cash Inflow / Outflow 2 1 1 -0 4 -4 4 -3 0 8
Closing Cash & Cash Equivalent 4 5 5 5 9 5 10 7 7 12

NESCO Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 11.5 15.83 20.46 24.12 25.36 25.61 33.19 24.48 26.85 41.25
CEPS(Rs) 13.06 16.78 21.41 25.27 26.93 27.29 36.38 28.13 30.87 45.9
DPS(Rs) 1 1.3 1.7 2.2 2.3 2.5 3 3 3 4.5
Book NAV/Share(Rs) 62.27 76.58 95.77 119.87 143.51 166.12 192.66 217.04 240.95 278.82
Core EBITDA Margin(%) 66.19 70.5 70.76 68.3 67.87 64.49 64.44 63.61 64.02 63.6
EBIT Margin(%) 71.89 81.5 80.59 79.39 75.65 69.99 69.1 77.13 69.85 69.45
Pre Tax Margin(%) 71.83 81.44 79.11 77.79 73.91 68.68 67.7 74.31 67.12 67.21
PAT Margin (%) 49.79 56.88 54.11 54.08 55.51 49.99 54.17 59.24 56.07 53.23
Cash Profit Margin (%) 56.56 60.3 56.62 56.67 58.94 53.28 59.37 68.08 64.46 59.24
ROA(%) 26.68 18.03 19 18.13 16.13 14.25 15.81 10.05 9.97 13.73
ROE(%) 36.26 22.79 23.74 22.37 19.26 16.54 18.5 11.95 11.72 15.87
ROCE(%) 51.94 32.66 35.36 32.84 26.25 23.16 23.6 15.56 14.61 20.71
Receivable days 19.58 20.46 17.42 15.54 14.89 16.27 14.63 28.95 26.09 13.79
Inventory Days 9.98 11.29 12.85 14.19 14.63 10.84 7.46 10.04 8.07 6.44
Payable days 242.77 252.71 204.98 326.16 322.15 153.66 249.42 270.01 138.3 118.69
PER(x) 14.04 19.53 14.66 19.5 21.76 18.82 14.72 21.55 20.59 12.54
Price/Book(x) 2.59 4.04 3.13 3.92 3.85 2.9 2.54 2.43 2.29 1.85
Dividend Yield(%) 0.62 0.42 0.57 0.47 0.42 0.52 0.61 0.57 0.54 0.87
EV/Net Sales(x) 7.03 11.17 8 10.62 12.08 9.39 7.94 12.73 11.52 6.64
EV/Core EBITDA(x) 8.85 13.05 9.52 12.84 15.24 12.81 10.69 14.81 14.72 8.8
Net Sales Growth(%) 491.45 20.73 35.46 18.2 3.13 12.38 19.61 -32.57 15.91 61.83
EBIT Growth(%) 1030.41 36.56 34.37 16.2 -2.39 3.73 18.09 -24.73 4.97 60.89
PAT Growth(%) 798.93 37.62 29.28 17.9 5.16 0.96 29.63 -26.27 9.69 53.64
EPS Growth(%) 548.18 37.62 29.28 17.9 5.16 0.96 29.63 -26.27 9.69 53.64
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 8.7 8.75 3.25 1.93 0.91 0.78 1.1 1.73 8.04 4.7
Quick Ratio(x) 8.61 8.59 3.03 1.71 0.81 0.68 1.01 1.67 7.94 4.59
Interest Cover(x) 1092.48 1198.63 54.23 49.42 43.51 53.59 49.52 27.32 25.56 31.05
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0

NESCO Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54
FII 2.18 1.99 1.98 2.1 2.38 2.3 2.09 2.8 3.03 3.5
DII 4.79 4.84 4.73 4.29 3.94 3.91 3.82 4.07 4.14 3.99
Public 24.49 24.64 24.76 25.07 25.15 25.25 25.56 24.6 24.29 23.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 138.3 to 118.69days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NESCO News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!