Sharescart Research Club logo

NESCO Overview

Nesco Ltd is a holding organisation. The Company is engaged in activities, which include IT park (constructing private IT park and providing space on license basis); exhibition and convention centre (presenting space to trade festivals, exhibitions, conventions and conferences); manufacture of machinery, gadget and capital items (inside the surface training and allied sectors), and investments (investing budget in mutual funds and securities). Its segments include Nesco IT Park, Bombay Exhibition Centre, Indabrator, and Investment and different...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

NESCO Key Financials

Market Cap ₹8234 Cr.

Stock P/E 21.9

P/B 2.8

Current Price ₹1168.6

Book Value ₹ 412.1

Face Value 2

52W High ₹1638.9

Dividend Yield 0.56%

52W Low ₹ 901.5

NESCO Share Price

₹ | |

Volume
Price

NESCO Quarterly Price

Show Value Show %

NESCO Peer Comparison

NESCO Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 175 178 189 141 192 207 192 193 239 248
Other Income 23 27 31 30 33 31 20 28 24 27
Total Income 198 205 220 171 225 238 212 221 264 274
Total Expenditure 66 64 72 55 73 81 85 83 103 122
Operating Profit 132 141 148 116 153 157 126 138 161 153
Interest 5 6 0 3 6 2 1 4 5 8
Depreciation 14 14 12 12 12 13 13 11 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 112 121 136 100 135 142 112 124 143 132
Provision for Tax 25 27 31 31 28 32 23 28 25 27
Profit After Tax 88 94 105 70 107 110 89 96 119 105
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 88 94 105 70 107 110 89 96 119 105
Adjusted Earnings Per Share 12.5 13.3 14.9 9.9 15.2 15.6 12.6 13.6 16.9 14.9

NESCO Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 195 263 311 321 361 432 291 337 546 678 732 872
Other Income 28 33 43 36 32 43 65 48 65 108 133 99
Total Income 223 296 354 357 393 474 356 385 611 786 865 971
Total Expenditure 56 75 97 103 128 154 106 121 199 255 314 393
Operating Profit 166 221 258 255 264 321 250 264 412 531 551 578
Interest 0 4 5 6 5 6 8 9 12 14 12 18
Depreciation 7 7 8 11 12 22 26 28 33 54 50 49
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 160 211 244 238 248 292 216 226 367 463 489 511
Provision for Tax 48 67 74 59 67 58 44 37 76 100 114 103
Profit After Tax 112 144 170 179 180 234 172 189 291 363 375 409
Adjustments 0 0 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 112 144 170 179 180 234 172 189 291 363 375 409
Adjusted Earnings Per Share 15.8 20.5 24.1 25.4 25.6 33.2 24.5 26.8 41.2 51.5 53.3 58

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 30% 11% 14%
Operating Profit CAGR 4% 28% 11% 13%
PAT CAGR 3% 26% 10% 13%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 22% 29% 18% 14%
ROE Average 15% 16% 14% 18%
ROCE Average 20% 21% 19% 24%

NESCO Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 540 681 851 1011 1170 1357 1529 1698 1965 2297 2629
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 89 110 120 42 88 151 170 198 186 204 240
Total Current Liabilities 47 50 63 130 91 101 123 76 112 150 146
Total Liabilities 676 841 1034 1183 1349 1610 1822 1972 2263 2650 3016
Fixed Assets 159 165 188 98 92 94 87 174 151 121 299
Other Non-Current Assets 102 514 725 967 1186 1405 1523 1185 1584 2060 2350
Total Current Assets 416 162 121 118 70 111 212 613 527 469 366
Total Assets 676 841 1034 1183 1349 1610 1822 1972 2263 2650 3016

NESCO Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 4 5 5 9 5 10 7 7 12 22
Cash Flow from Operating Activities 103 137 153 146 171 208 130 163 297 377 349
Cash Flow from Investing Activities -91 -110 -153 -123 -155 -157 -133 -142 -265 -334 -315
Cash Flow from Financing Activities -11 -25 -0 -19 -20 -47 -0 -21 -24 -33 -42
Net Cash Inflow / Outflow 1 1 -0 4 -4 4 -3 0 8 10 -8
Closing Cash & Cash Equivalent 5 5 5 9 5 10 7 7 12 22 14

NESCO Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 15.83 20.46 24.12 25.36 25.61 33.19 24.48 26.85 41.25 51.49 53.25
CEPS(Rs) 16.78 21.41 25.27 26.93 27.29 36.38 28.13 30.87 45.9 59.18 60.34
DPS(Rs) 1.3 1.7 2.2 2.3 2.5 3 3 3 4.5 6 6.5
Book NAV/Share(Rs) 76.58 95.77 119.87 143.51 166.12 192.66 217.04 240.95 278.82 325.93 373.18
Core EBITDA Margin(%) 70.5 70.76 68.3 67.87 64.49 64.44 63.61 64.02 63.6 62.39 57.11
EBIT Margin(%) 81.5 80.59 79.39 75.65 69.99 69.1 77.13 69.85 69.45 70.34 68.51
Pre Tax Margin(%) 81.44 79.11 77.79 73.91 68.68 67.7 74.31 67.12 67.21 68.27 66.83
PAT Margin (%) 56.88 54.11 54.08 55.51 49.99 54.17 59.24 56.07 53.23 53.49 51.26
Cash Profit Margin (%) 60.3 56.62 56.67 58.94 53.28 59.37 68.08 64.46 59.24 61.48 58.08
ROA(%) 18.03 19 18.13 16.13 14.25 15.81 10.05 9.97 13.73 14.77 13.24
ROE(%) 22.79 23.74 22.37 19.26 16.54 18.5 11.95 11.72 15.87 17.03 15.23
ROCE(%) 32.66 35.36 32.84 26.25 23.16 23.6 15.56 14.61 20.71 22.39 20.36
Receivable days 20.46 17.42 15.54 14.89 16.27 14.63 28.95 26.09 13.79 9.35 6.93
Inventory Days 11.29 12.85 14.19 14.63 10.84 7.46 10.04 8.07 6.44 6.81 5.98
Payable days 252.71 204.98 326.16 322.15 153.66 249.42 270.01 138.3 118.69 90.99 72.1
PER(x) 19.53 14.66 19.5 21.76 18.82 14.72 21.55 20.59 12.54 16.11 17.14
Price/Book(x) 4.04 3.13 3.92 3.85 2.9 2.54 2.43 2.29 1.85 2.54 2.45
Dividend Yield(%) 0.42 0.57 0.47 0.42 0.52 0.61 0.57 0.54 0.87 0.72 0.71
EV/Net Sales(x) 11.17 8 10.62 12.08 9.39 7.94 12.73 11.52 6.64 8.58 8.76
EV/Core EBITDA(x) 13.05 9.52 12.84 15.24 12.81 10.69 14.81 14.72 8.8 10.95 11.63
Net Sales Growth(%) 20.73 35.46 18.2 3.13 12.38 19.61 -32.57 15.91 61.83 24.21 7.94
EBIT Growth(%) 36.56 34.37 16.2 -2.39 3.73 18.09 -24.73 4.97 60.89 25.81 5.12
PAT Growth(%) 37.62 29.28 17.9 5.16 0.96 29.63 -26.27 9.69 53.64 24.82 3.43
EPS Growth(%) 37.62 29.28 17.9 5.16 0.96 29.63 -26.27 9.69 53.64 24.82 3.43
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 8.75 3.25 1.93 0.91 0.78 1.1 1.73 8.04 4.7 3.12 2.5
Quick Ratio(x) 8.59 3.03 1.71 0.81 0.68 1.01 1.67 7.94 4.59 3.03 2.43
Interest Cover(x) 1198.63 54.23 49.42 43.51 53.59 49.52 27.32 25.56 31.05 33.94 40.71
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

NESCO Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54 68.54
FII 3.03 3.5 3.86 3.95 4.91 4.9 4.89 4.9 4.65 4.63
DII 4.14 3.99 3.9 4.06 3.36 3.19 3.05 3.97 3.79 3.85
Public 24.29 23.98 23.7 23.45 23.19 23.38 23.52 22.6 23.03 22.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

NESCO News

NESCO Pros & Cons

Pros

  • Debtor days have improved from 90.99 to 72.1days.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of 9% over past five years.
whatsapp