NESCO

₹1159.2 -30.1 | 2.5%

WEBSITE BSE:505355 NSE : NESCO LTD 09 Jul, 15:54

Market Cap ₹8168 Cr.

Stock P/E 21.8

P/B 3.1

Current Price ₹1159.2

Book Value ₹ 373.2

Face Value 2

52W High ₹1224.4

Dividend Yield 0.56%

52W Low ₹ 834

Edit Ratio

NESCO Research see more...

Overview Inc. Year: 1946Industry: Engineering - Industrial Equipments

Nesco Ltd is a holding organisation. The Company is engaged in activities, which include IT park (constructing private IT park and providing space on license basis); exhibition and convention centre (presenting space to trade festivals, exhibitions, conventions and conferences); manufacture of machinery, gadget and capital items (inside the surface training and allied sectors), and investments (investing budget in mutual funds and securities). Its segments include Nesco IT Park, Bombay Exhibition Centre, Indabrator, and Investment and different earnings. The Company, via its subsidiary, Nesco Hospitality Pvt Ltd, is engaged within the commercial enterprise of supplying hospitality offerings. The engineering institution of the Company affords device to the Indian Railways, ordnance factories and forging plants. It affords gadget, including forging hammers and presses, blowroom lines and manufacturing cards for the textile enterprise, and sucker rod pumps for on-shore oil recovery.

NESCO Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

NESCO Quarterly Results

#(Fig in Cr.)	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Mar 2025
Net Sales	91	103	143	143	157	137	175	178	189	192
Other Income	12	8	16	19	20	25	23	27	31	20
Total Income	103	111	159	162	178	161	198	205	220	212
Total Expenditure	29	37	42	61	58	51	66	64	72	85
Operating Profit	74	74	117	101	120	111	132	141	148	126
Interest	3	3	5	3	2	3	5	6	0	1
Depreciation	8	8	8	8	9	14	14	14	12	13
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	64	63	104	90	109	94	112	121	136	112
Provision for Tax	10	10	23	20	24	17	25	27	31	23
Profit After Tax	54	54	82	70	85	76	88	94	105	89
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	54	54	82	70	85	76	88	94	105	89
Adjusted Earnings Per Share	7.6	7.6	11.6	9.9	12.1	10.8	12.5	13.3	14.9	12.6

NESCO Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	195	263	311	321	361	432	291	337	546	678	732	734
Other Income	28	33	43	36	32	43	65	48	65	108	133	101
Total Income	223	296	354	357	393	474	356	385	611	786	865	835
Total Expenditure	56	75	97	103	128	154	106	121	199	255	314	287
Operating Profit	166	221	258	255	264	321	250	264	412	531	551	547
Interest	0	4	5	6	5	6	8	9	12	14	12	12
Depreciation	7	7	8	11	12	22	26	28	33	54	50	53
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	160	211	244	238	248	292	216	226	367	463	489	481
Provision for Tax	48	67	74	59	67	58	44	37	76	100	114	106
Profit After Tax	112	144	170	179	180	234	172	189	291	363	375	376
Adjustments	0	0	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	112	144	170	179	180	234	172	189	291	363	375	376
Adjusted Earnings Per Share	15.8	20.5	24.1	25.4	25.6	33.2	24.5	26.8	41.2	51.5	53.3	53.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	8%	30%	11%	14%
Operating Profit CAGR	4%	28%	11%	13%
PAT CAGR	3%	26%	10%	13%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	25%	26%	22%	15%
ROE Average	15%	16%	14%	18%
ROCE Average	20%	21%	19%	24%

NESCO Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	540	681	851	1011	1170	1357	1529	1698	1965	2297	2629
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	89	110	120	42	88	151	170	198	186	204	240
Total Current Liabilities	47	50	63	130	91	101	123	76	112	150	146
Total Liabilities	676	841	1034	1183	1349	1610	1822	1972	2263	2650	3016
Fixed Assets	159	165	188	98	92	94	87	174	151	121	299
Other Non-Current Assets	102	514	725	967	1186	1405	1523	1185	1584	2060	2350
Total Current Assets	416	162	121	118	70	111	212	613	527	469	366
Total Assets	676	841	1034	1183	1349	1610	1822	1972	2263	2650	3016

NESCO Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	4	4	5	5	9	5	10	7	7	12	22
Cash Flow from Operating Activities	103	137	153	146	171	208	130	163	297	377	349
Cash Flow from Investing Activities	-91	-110	-153	-123	-155	-157	-133	-142	-265	-334	-315
Cash Flow from Financing Activities	-11	-25	-0	-19	-20	-47	-0	-21	-24	-33	-42
Net Cash Inflow / Outflow	1	1	-0	4	-4	4	-3	0	8	10	-8
Closing Cash & Cash Equivalent	5	5	5	9	5	10	7	7	12	22	14

NESCO Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	15.83	20.46	24.12	25.36	25.61	33.19	24.48	26.85	41.25	51.49	53.25
CEPS(Rs)	16.78	21.41	25.27	26.93	27.29	36.38	28.13	30.87	45.9	59.18	60.34
DPS(Rs)	1.3	1.7	2.2	2.3	2.5	3	3	3	4.5	6	6.5
Book NAV/Share(Rs)	76.58	95.77	119.87	143.51	166.12	192.66	217.04	240.95	278.82	325.93	373.18
Core EBITDA Margin(%)	70.5	70.76	68.3	67.87	64.49	64.44	63.61	64.02	63.6	62.39	57.11
EBIT Margin(%)	81.5	80.59	79.39	75.65	69.99	69.1	77.13	69.85	69.45	70.34	68.51
Pre Tax Margin(%)	81.44	79.11	77.79	73.91	68.68	67.7	74.31	67.12	67.21	68.27	66.83
PAT Margin (%)	56.88	54.11	54.08	55.51	49.99	54.17	59.24	56.07	53.23	53.49	51.26
Cash Profit Margin (%)	60.3	56.62	56.67	58.94	53.28	59.37	68.08	64.46	59.24	61.48	58.08
ROA(%)	18.03	19	18.13	16.13	14.25	15.81	10.05	9.97	13.73	14.77	13.24
ROE(%)	22.79	23.74	22.37	19.26	16.54	18.5	11.95	11.72	15.87	17.03	15.23
ROCE(%)	32.66	35.36	32.84	26.25	23.16	23.6	15.56	14.61	20.71	22.39	20.36
Receivable days	20.46	17.42	15.54	14.89	16.27	14.63	28.95	26.09	13.79	9.35	6.93
Inventory Days	11.29	12.85	14.19	14.63	10.84	7.46	10.04	8.07	6.44	6.81	5.98
Payable days	252.71	204.98	326.16	322.15	153.66	249.42	270.01	138.3	118.69	90.99	72.1
PER(x)	19.53	14.66	19.5	21.76	18.82	14.72	21.55	20.59	12.54	16.11	17.14
Price/Book(x)	4.04	3.13	3.92	3.85	2.9	2.54	2.43	2.29	1.85	2.54	2.45
Dividend Yield(%)	0.42	0.57	0.47	0.42	0.52	0.61	0.57	0.54	0.87	0.72	0.71
EV/Net Sales(x)	11.17	8	10.62	12.08	9.39	7.94	12.73	11.52	6.64	8.58	8.76
EV/Core EBITDA(x)	13.05	9.52	12.84	15.24	12.81	10.69	14.81	14.72	8.8	10.95	11.63
Net Sales Growth(%)	20.73	35.46	18.2	3.13	12.38	19.61	-32.57	15.91	61.83	24.21	7.94
EBIT Growth(%)	36.56	34.37	16.2	-2.39	3.73	18.09	-24.73	4.97	60.89	25.81	5.12
PAT Growth(%)	37.62	29.28	17.9	5.16	0.96	29.63	-26.27	9.69	53.64	24.82	3.43
EPS Growth(%)	37.62	29.28	17.9	5.16	0.96	29.63	-26.27	9.69	53.64	24.82	3.43
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	8.75	3.25	1.93	0.91	0.78	1.1	1.73	8.04	4.7	3.12	2.5
Quick Ratio(x)	8.59	3.03	1.71	0.81	0.68	1.01	1.67	7.94	4.59	3.03	2.43
Interest Cover(x)	1198.63	54.23	49.42	43.51	53.59	49.52	27.32	25.56	31.05	33.94	40.71
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

NESCO Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	68.54	68.54	68.54	68.54	68.54	68.54	68.54	68.54	68.54	68.54
FII	2.38	2.3	2.09	2.8	3.03	3.5	3.86	3.95	4.91	4.9
DII	3.94	3.91	3.82	4.07	4.14	3.99	3.9	4.06	3.36	3.19
Public	25.15	25.25	25.56	24.6	24.29	23.98	23.7	23.45	23.19	23.38
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83	4.83
FII	0.17	0.16	0.15	0.2	0.21	0.25	0.27	0.28	0.35	0.34
DII	0.28	0.28	0.27	0.29	0.29	0.28	0.27	0.29	0.24	0.22
Public	1.77	1.78	1.8	1.73	1.71	1.69	1.67	1.65	1.63	1.65
Others	0	0	0	0	0	0	0	0	0	0
Total	7.05	7.05	7.05	7.05	7.05	7.05	7.05	7.05	7.05	7.05

Pros

Debtor days have improved from 90.99 to 72.1days.
Company is almost debt free.

Cons

Stock is trading at 3.1 times its book value.
The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NESCO News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 345/-

Spray Engineering Devices

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

NESCO

Add Watchlist

NESCO Research see more...

Overview Inc. Year: 1946Industry: Engineering - Industrial Equipments

NESCO Share Price

Alert Data

Quarterly Price

Peer Comparison

NESCO Quarterly Results

NESCO Profit & Loss

Growth Rates

NESCO Balance Sheet

NESCO Cash Flow

NESCO Ratios

NESCO Shareholding Pattern

NESCO News

Top Unlisted Companies & InstaBuy Companies

Spray Engineering Devices

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint