Sharescart Research Club logo

Neopolitan Pizza & F Overview

Neopolitan Pizza and Foods Ltd. is an Indian quick‑service restaurant (QSR) and food‑services company best known for its Neopolitan Pizza brand, which offers Italian‑inspired casual dining focused on pizzas, salads, soups, pasta and related menu items through both company‑owned and franchise outlets. Founded in 2011 and headquartered in Vadodara, Gujarat, it has expanded from its regional origins to operate multiple restaurants across over 16 cities in India, with a strategy that combines direct operations and franchising to build a bro...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Neopolitan Pizza & F Key Financials

Market Cap ₹15 Cr.

Stock P/E 37.6

P/B 0.5

Current Price ₹9

Book Value ₹ 16.7

Face Value 10

52W High ₹21

Dividend Yield 0%

52W Low ₹ 8

Neopolitan Pizza & F Share Price

₹ | |

Volume
Price

Neopolitan Pizza & F Quarterly Price

Show Value Show %

Neopolitan Pizza & F Peer Comparison

Neopolitan Pizza & F Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Neopolitan Pizza & F Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 10 5 6 4 3 1 7 16 20 44 51
Other Income 0 0 0 0 0 0 0 0 0 0 0
Total Income 10 5 6 4 3 1 7 16 20 44 51
Total Expenditure 9 5 6 5 3 1 6 15 18 41 50
Operating Profit 1 -0 1 -0 -0 0 0 1 2 3 1
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 -0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 -1 -0 -0 0 0 2 3 1
Provision for Tax 0 -0 0 -0 -0 -0 0 0 0 1 0
Profit After Tax 0 -0 0 -1 -0 -0 0 0 1 2 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 0 -1 -0 -0 0 0 1 2 0
Adjusted Earnings Per Share 1.5 -6.3 2.3 -16.8 -9.7 -6.3 0.4 0.2 1.1 2 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 47% 120% 18%
Operating Profit CAGR -67% 0% 0% 0%
PAT CAGR -100% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -49% NA% NA% NA%
ROE Average 2% 9% 9% -9%
ROCE Average 3% 12% 10% 2%

Neopolitan Pizza & F Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 1 1 0 -0 -0 2 8 14 16 28
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 2 2 2 2 2 3 3 1 1 1
Other Non-Current Liabilities 0 -0 -0 -0 0 0 -0 0 0 0 0
Total Current Liabilities 2 1 1 1 1 0 6 2 3 4 9
Total Liabilities 3 4 4 3 3 2 11 13 18 20 38
Fixed Assets 1 2 2 1 1 1 3 3 2 2 2
Other Non-Current Assets 0 1 1 0 0 0 0 1 0 4 7
Total Current Assets 2 1 1 1 1 1 7 9 15 15 30
Total Assets 3 4 4 3 3 2 11 13 18 20 38

Neopolitan Pizza & F Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 -1 0 -0 -0 0 -0 -5 -3 4 -6
Cash Flow from Investing Activities 0 -0 -0 0 -0 0 -3 -0 1 -4 -3
Cash Flow from Financing Activities -1 1 -0 -0 0 0 3 5 2 -0 12
Net Cash Inflow / Outflow 0 -0 -0 -0 0 0 -0 0 0 -0 3
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 3

Neopolitan Pizza & F Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.5 -6.33 2.25 -16.82 -9.68 -6.28 0.39 0.21 1.06 1.97 0.24
CEPS(Rs) 8.37 -0.54 9.79 -9.72 -5.11 -1.66 1 0.7 1.44 2.35 0.4
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 24.64 18.31 20.56 3.74 -5.94 -12.22 7.26 9.27 12.56 14.47 16.66
Core EBITDA Margin(%) 5.58 -2.89 9.53 -8.71 -5.87 -0 6.74 5.61 11.22 7.48 1.73
EBIT Margin(%) 2.39 -5.32 6.8 -15.5 -8.08 -9.13 3.98 3.06 9.18 6.54 1.39
Pre Tax Margin(%) 0.75 -8.38 3.09 -20.85 -16.58 -26.47 1.9 1.92 7.67 6.44 1.38
PAT Margin (%) 0.59 -5.13 1.5 -15.68 -14.83 -20.52 1.73 1.13 5.83 4.92 0.79
Cash Profit Margin (%) 3.27 -0.44 6.52 -9.06 -7.83 -5.44 4.5 3.76 7.93 5.88 1.34
ROA(%) 2 -7.05 2.45 -22.03 -14.96 -10.51 1.76 1.55 7.61 11.32 1.39
ROE(%) 8.49 -29.47 11.58 -138.41 0 0 13.77 3.6 10.67 14.56 1.84
ROCE(%) 17.79 -13.46 15.63 -28.24 -11.32 -6.7 8.22 6.44 14.61 18.56 3.13
Receivable days 14.85 46.5 38.26 48.19 77.45 202.48 218.48 182.4 147.79 61.88 72.64
Inventory Days 3.72 5.91 4.75 4.34 3.88 9.7 0 0 76.04 35.05 58.06
Payable days 77.81 169.79 111.32 123.94 222.8 649.82 196.59 97.27 47.51 23.78 41.8
PER(x) 0 0 0 0 0 0 0 0 0 0 57.72
Price/Book(x) 0 0 0 0 0 0 0 0 0 0 0.83
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.05 0.45 0.35 0.53 0.84 2.02 0.84 0.69 0.57 0.26 0.41
EV/Core EBITDA(x) 0.65 -63.47 2.93 -6.05 -78.06 33.94 12.38 12.16 5.07 3.49 21.02
Net Sales Growth(%) 141.04 -51.47 31.19 -28.54 -39.11 -53.14 440.33 142.97 22.95 119.63 16.25
EBIT Growth(%) -5.54 -207.1 255.48 -262.85 68.29 47.02 335.57 86.7 268.85 56.49 -75.3
PAT Growth(%) -66.33 -521.73 135.56 -847.33 42.42 35.16 145.58 58.83 533.41 85.28 -81.22
EPS Growth(%) -66.79 -521.72 135.56 -847.34 42.42 35.16 106.15 -45.22 401.8 85.29 -87.85
Debt/Equity(x) 0.35 2.51 2.23 12.72 -8.04 -4.41 1.2 0.32 0.05 0.04 0.02
Current Ratio(x) 0.76 1.03 1.42 1.01 1.16 2.3 1.14 4.39 4.49 3.93 3.27
Quick Ratio(x) 0.72 0.98 1.34 0.99 1.13 2.24 1.14 4.39 3.27 2.78 1.94
Interest Cover(x) 1.45 -1.74 1.83 -2.9 -0.95 -0.53 1.91 2.69 6.11 64.66 182.26
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.02

Neopolitan Pizza & F Shareholding Pattern

# Mar 2016 Sep 2016 Mar 2017 Sep 2017 Mar 2018 Mar 2025 Sep 2025
Promoter 98.6 98.6 98.6 98.6 98.6 47.03 47.03
FII 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0
Public 1.4 1.4 1.4 1.4 1.4 52.97 52.97
Others 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100

Neopolitan Pizza & F News

Neopolitan Pizza & F Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 47.03%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 23.78 to 41.8days.
whatsapp