Neogem India

₹3 0 | 0%

WEBSITE BSE:526195 NSE : NEOGEM INDIA 13 May, 00:00

Market Cap ₹2 Cr.

Stock P/E -3.2

P/B 0.4

Current Price ₹3

Book Value ₹ 7

Face Value 10

52W High ₹4.8

Dividend Yield 0%

52W Low ₹ 2

Edit Ratio

Neogem India Research see more...

Overview Inc. Year: 1991Industry: Diamond & Jewellery

Neogem India Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Neogem India Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0
Total Expenditure	1	0	0	0	0	0	1	0	0
Operating Profit	-1	-0	-0	-0	-0	-0	-1	-0	-0
Interest	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	-0	0
Profit Before Tax	-1	-0	-0	-0	-0	-0	-1	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0
Profit After Tax	-1	-0	-0	-0	-0	-0	-1	-0	-0
Adjustments	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-0	-0	-0	-0	-0	-1	-0	-0
Adjusted Earnings Per Share	-0.7	-0.1	-0	-0.1	-0	-0	-0.6	-0.1	-0.2

Neogem India Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	82	84	57	24	15	6	0	0	0	0	0	0
Other Income	0	0	0	0	0	1	0	0	0	0	0	0
Total Income	82	84	57	24	15	6	0	0	0	0	0	0
Total Expenditure	80	82	55	28	15	8	0	0	1	0	0	1
Operating Profit	3	2	1	-3	-0	-2	-0	-0	-0	-0	-0	-1
Interest	1	1	1	1	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	-0	0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	1	0	0	-5	-0	-2	-0	-0	-1	-0	-0	-1
Provision for Tax	0	0	0	-0	0	-0	-0	0	0	0	0	0
Profit After Tax	1	0	0	-5	-0	-2	-0	-0	-1	-0	-0	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	0	-5	-0	-2	-0	-0	-1	-0	-0	-1
Adjusted Earnings Per Share	1.3	0.2	0	-5.9	-0.5	-2.1	-0.2	-0.2	-0.7	-0.1	-0.1	-0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	-100%	-100%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	-100%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	32%	17%	-2%	-2%
ROE Average	-1%	-4%	-3%	-7%
ROCE Average	-0%	-1%	-1%	-0%

Neogem India Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	14	14	15	10	9	8	7	7	7	7	7
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities	51	53	55	40	37	34	35	35	35	35	35
Total Liabilities	66	68	70	50	47	42	42	42	42	42	42
Fixed Assets	1	1	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	65	67	69	50	46	41	41	41	41	41	41
Total Assets	66	68	70	50	47	42	42	42	42	42	42

Neogem India Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	1	1	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-1	-2	1	-1	0	-0	0	0	-0	0	0
Cash Flow from Investing Activities	-0	-0	0	-0	0	-0	0	0	0	0	0
Cash Flow from Financing Activities	1	2	-0	1	-0	0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	0	0	0	-0	-0	-0	0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	1	1	0	0	0	0	0	0	0	0

Neogem India Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.3	0.19	0.01	-5.93	-0.55	-2.1	-0.21	-0.17	-0.74	-0.08	-0.09
CEPS(Rs)	1.45	0.33	0.21	-5.84	-0.45	-2.01	-0.21	-0.17	-0.74	-0.08	-0.09
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	17.18	17.37	17.4	11.9	11.35	9.25	9.04	8.86	8.13	8.05	7.96
Core EBITDA Margin(%)	3.25	1.76	2.46	-14.79	-0.58	-40.9	-94.11	0	0	0	0
EBIT Margin(%)	3.15	1.64	2.17	-14.78	-1.09	-29.62	-87.86	0	0	0	0
Pre Tax Margin(%)	1.82	0.22	0.05	-20.29	-1.74	-30.08	-88.64	0	0	0	0
PAT Margin (%)	1.24	0.18	0.01	-20.21	-2.96	-29.75	-87.45	0	0	0	0
Cash Profit Margin (%)	1.39	0.31	0.3	-19.89	-2.45	-28.46	-87.45	0	0	0	0
ROA(%)	1.64	0.23	0.01	-8.11	-0.93	-3.86	-0.41	-0.34	-1.44	-0.16	-0.18
ROE(%)	7.86	1.11	0.04	-40.49	-4.72	-20.39	-2.3	-1.93	-8.68	-1	-1.12
ROCE(%)	10.3	4.84	4.04	-12.05	-0.6	-6.49	-0.68	-0.56	-1.87	-0.27	-0.3
Receivable days	247.38	248.94	357.48	772.93	1092.48	2712.45	0	0	0	0	0
Inventory Days	22.69	33.79	64.9	92.7	27.99	26.24	281.91	0	0	0	0
Payable days	168.98	167.9	249.57	485.35	631.2	1613.5	0	0	0	0	0
PER(x)	15.89	20.92	712.56	0	0	0	0	0	0	0	0
Price/Book(x)	1.2	0.23	0.31	0.31	0.44	0	0.4	0	0.29	0.56	0.31
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.35	0.22	0.35	0.87	1.42	4.5	105.6	0	0	0	0
EV/Core EBITDA(x)	10.62	12.18	14.28	-6.04	-243.52	-15.87	-120.2	-184.18	-42.3	-324.37	-264.98
Net Sales Growth(%)	-3.54	1.65	-32.33	-57.68	-36.83	-61.93	-96.6	-100	0	0	0
EBIT Growth(%)	5.4	-47.04	-10.51	-387.86	95.33	-930.95	89.91	18.28	-230.62	85.8	-10.74
PAT Growth(%)	1.06	-85.21	-95.92	0	90.75	-282.85	90.01	17.72	-327.2	89	-10.71
EPS Growth(%)	1.06	-85.21	-96.06	0	90.76	-282.89	90	17.72	-327.1	89	-10.73
Debt/Equity(x)	0.94	1.15	1.14	1.88	1.93	2.37	2.43	2.47	2.7	2.73	2.7
Current Ratio(x)	1.28	1.26	1.26	1.23	1.23	1.21	1.2	1.2	1.18	1.18	1.17
Quick Ratio(x)	1.16	1.08	1.07	1.19	1.22	1.2	1.2	1.19	1.17	1.17	1.17
Interest Cover(x)	2.36	1.15	1.03	-2.68	-1.68	-64.15	-113.01	-454.03	-3.39	-330.5	-366
Total Debt/Mcap(x)	0.78	4.96	3.69	6.03	4.41	0	6.08	0	9.3	4.88	8.81

Neogem India Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	41.99	41.99	41.99	41.99	41.99	41.99	41.99	41.99	41.99	41.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	58.01	58.01	58.01	58.01	58.01	58.01	58.01	58.01	58.01	58.01
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47	0.47
Others	0	0	0	0	0	0	0	0	0	0
Total	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82

Pros

Stock is trading at 0.4 times its book value

Cons

Promoter holding is low: 41.99%.
Company has a low return on equity of -4% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Neogem India News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Neogem India

Add Watchlist

Neogem India Research see more...

Overview Inc. Year: 1991Industry: Diamond & Jewellery

Neogem India Share Price

Alert Data

Quarterly Price

Peer Comparison

Neogem India Quarterly Results

Neogem India Profit & Loss

Growth Rates

Neogem India Balance Sheet

Neogem India Cash Flow

Neogem India Ratios

Neogem India Shareholding Pattern

Neogem India News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!