Castings/Forgings · Founded 1982 · www.nelcast.com · BSE 532864 · NSE NELCAST · ISIN INE189I01024
No Notes Added Yet
Business
Nelcast Ltd. is a manufacturer of Ductile Iron and Grey Iron castings. The company specializes in producing complex, high-precision cast components. Its core business model involves supplying these castings to original equipment manufacturers (OEMs) across various industries. Nelcast primarily makes money by selling these cast parts, which are critical components for the assembly of vehicles and machinery. Its major customer base includes players in the automotive sector (commercial vehicles, tractors), farm equipment, construction, and mining industries.
Revenue Mix
Nelcast primarily serves the automotive sector, which includes commercial vehicles and tractors, constituting a significant portion of its revenue. Additionally, the company caters to the farm equipment, construction, and mining industries. These segments require robust and durable cast components. A precise percentage breakdown of revenue contribution by each segment is not available in the provided information.
Industry
The castings and forgings industry in India is largely dependent on the capital goods and automotive sectors, making it cyclical. It is characterized by a mix of large integrated players and numerous smaller unorganized units. Nelcast is one of the prominent organized players in the Indian casting industry, known for its focus on quality and serving critical sectors. Its long operational history and capacity position it as a significant supplier to leading OEMs, particularly within the automotive and allied sectors in India.
MOAT
Nelcast's competitive advantages likely stem from several factors:
Established Customer Relationships: Long-standing relationships with major OEMs in the automotive, farm equipment, and construction sectors create switching costs for customers.
Scale and Operational Efficiency: As an established player, Nelcast benefits from economies of scale in production and procurement, leading to cost efficiencies.
Manufacturing Expertise & Quality: Expertise in producing high-precision, complex castings in both ductile and grey iron, coupled with quality certifications, builds trust and ensures consistent product performance, crucial in critical applications.
Product Diversification: Ability to serve multiple end-user industries reduces reliance on a single sector's performance.
Growth Drivers
Automotive Sector Growth: Recovery and growth in the commercial vehicle (CV) and tractor segments, driven by economic activity and agricultural demand.
Infrastructure Development: Increased government spending on infrastructure, construction, and mining projects will drive demand for related equipment and components.
Farm Mechanization: Continued focus on increasing farm mechanization in India supports demand for farm equipment components.
Capacity Expansion/Utilization: Leveraging existing or planned capacity expansions to meet growing demand and acquire new customers.
Export Opportunities: Potential for increased exports as global supply chains evolve and Indian manufacturers become more competitive.
Risks
Cyclicality of End-User Industries: Nelcast's performance is heavily tied to the cyclical nature of the automotive, construction, and farm equipment sectors, making it vulnerable to economic downturns.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like pig iron, scrap, and ferro alloys, along with energy costs, can impact profitability.
Intense Competition: The industry is competitive, both from organized and unorganized players, putting pressure on pricing and market share.
Customer Concentration: A high reliance on a few large OEM customers could pose a risk if one of them faces challenges or shifts sourcing strategies.
Technological Disruption: While less common in traditional castings, evolving material science or manufacturing technologies could present long-term risks.
Management & Ownership
Nelcast Ltd. is a promoter-driven company, characteristic of many Indian industrial enterprises. The promoter group holds a significant stake, which aligns their interests with long-term company performance. While specific details on individual management quality beyond general corporate operations are not provided, sustained operation and growth over time suggest experienced leadership. The ownership structure typically involves a substantial promoter holding, alongside institutional investors and public shareholders.
Outlook
Nelcast operates in a foundational industrial sector that is inherently cyclical but vital to economic growth. The company is well-positioned to benefit from India's long-term growth story, particularly in infrastructure development, automotive demand recovery, and agricultural mechanization. Its established relationships, manufacturing capabilities, and diversified client base offer resilience. However, the business remains susceptible to macroeconomic downturns, raw material price volatility, and intense competition. Its ability to manage these external factors and execute on growth strategies will be crucial for its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 320 | 295 | 300 | 330 | 291 | 330 | 332 | 299 | 330 | 368 |
| Other Income | 3 | 4 | 2 | 5 | 6 | 5 | 4 | 4 | 3 | 3 |
| Total Income | 323 | 299 | 302 | 335 | 297 | 334 | 336 | 303 | 332 | 371 |
| Total Expenditure | 295 | 280 | 280 | 309 | 274 | 300 | 304 | 282 | 296 | 336 |
| Operating Profit | 28 | 19 | 22 | 26 | 23 | 34 | 32 | 21 | 36 | 35 |
| Interest | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 8 | 8 | 7 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 |
| Exceptional Income / Expenses | 17 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 31 | 6 | 10 | 13 | 8 | 18 | 17 | 6 | 21 | 21 |
| Provision for Tax | 6 | 1 | 2 | 3 | 2 | 5 | 4 | 2 | 5 | 5 |
| Profit After Tax | 26 | 5 | 8 | 10 | 6 | 14 | 13 | 5 | 16 | 15 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 26 | 5 | 8 | 10 | 6 | 14 | 13 | 5 | 16 | 15 |
| Adjusted Earnings Per Share | 2.9 | 0.6 | 0.9 | 1.1 | 0.7 | 1.6 | 1.4 | 0.5 | 1.8 | 1.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 545 | 561 | 575 | 745 | 856 | 567 | 615 | 927 | 1264 | 1267 | 1252 | 1329 |
| Other Income | 7 | 5 | 7 | 7 | 9 | 14 | 5 | 9 | 16 | 14 | 17 | 14 |
| Total Income | 552 | 565 | 582 | 751 | 865 | 580 | 620 | 937 | 1280 | 1281 | 1269 | 1342 |
| Total Expenditure | 500 | 497 | 511 | 674 | 781 | 518 | 569 | 869 | 1185 | 1175 | 1163 | 1218 |
| Operating Profit | 52 | 69 | 71 | 78 | 84 | 62 | 51 | 67 | 96 | 107 | 106 | 124 |
| Interest | 10 | 9 | 9 | 6 | 9 | 13 | 17 | 26 | 31 | 32 | 35 | 32 |
| Depreciation | 13 | 13 | 13 | 16 | 17 | 19 | 22 | 23 | 24 | 24 | 25 | 27 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 4 | 0 |
| Profit Before Tax | 30 | 46 | 49 | 56 | 57 | 31 | 12 | 19 | 40 | 69 | 49 | 65 |
| Provision for Tax | 8 | 14 | 15 | 19 | 19 | -5 | 3 | 5 | 11 | 14 | 12 | 16 |
| Profit After Tax | 22 | 32 | 34 | 38 | 38 | 36 | 9 | 14 | 30 | 54 | 37 | 49 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 1 | -1 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 22 | 32 | 34 | 38 | 38 | 36 | 10 | 13 | 29 | 54 | 37 | 49 |
| Adjusted Earnings Per Share | 2.5 | 3.7 | 3.9 | 4.3 | 4.4 | 4.1 | 1 | 1.5 | 3.4 | 6.2 | 4.3 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | 11% | 17% | 9% |
| Operating Profit CAGR | -1% | 17% | 11% | 7% |
| PAT CAGR | -31% | 38% | 1% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | 14% | 13% | 9% |
| ROE Average | 7% | 8% | 6% | 8% |
| ROCE Average | 10% | 11% | 9% | 11% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 282 | 305 | 339 | 367 | 395 | 420 | 430 | 442 | 468 | 519 | 553 |
| Minority's Interest | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Borrowings | 23 | 6 | 0 | 30 | 91 | 141 | 107 | 137 | 101 | 98 | 69 |
| Other Non-Current Liabilities | 34 | 39 | 40 | 41 | 47 | 33 | 37 | 41 | 44 | 46 | 49 |
| Total Current Liabilities | 147 | 165 | 166 | 198 | 246 | 181 | 262 | 340 | 413 | 466 | 492 |
| Total Liabilities | 487 | 517 | 546 | 639 | 782 | 779 | 840 | 963 | 1028 | 1132 | 1164 |
| Fixed Assets | 254 | 275 | 271 | 264 | 318 | 304 | 455 | 467 | 459 | 446 | 512 |
| Other Non-Current Assets | 18 | 12 | 15 | 58 | 112 | 170 | 20 | 17 | 29 | 78 | 28 |
| Total Current Assets | 215 | 230 | 260 | 317 | 351 | 305 | 365 | 479 | 540 | 607 | 625 |
| Total Assets | 487 | 517 | 546 | 639 | 782 | 779 | 840 | 963 | 1028 | 1132 | 1164 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 54 | 52 | -21 | -20 | -12 | -19 | -23 | -9 | -51 | -65 | -114 |
| Cash Flow from Operating Activities | 26 | 47 | 28 | 33 | 75 | 32 | 83 | -13 | 80 | 20 | 105 |
| Cash Flow from Investing Activities | -22 | -30 | -10 | -44 | -125 | -63 | -18 | -32 | -23 | -31 | -38 |
| Cash Flow from Financing Activities | -6 | -16 | -17 | 19 | 44 | 27 | -51 | 2 | -71 | -39 | -61 |
| Net Cash Inflow / Outflow | -1 | 0 | 1 | 8 | -7 | -4 | 14 | -42 | -13 | -49 | 5 |
| Closing Cash & Cash Equivalent | 52 | 53 | -20 | -12 | -19 | -23 | -9 | -51 | -65 | -114 | -108 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.52 | 3.66 | 3.91 | 4.34 | 4.39 | 4.14 | 1.04 | 1.53 | 3.37 | 6.24 | 4.27 |
| CEPS(Rs) | 3.98 | 5.14 | 5.45 | 6.18 | 6.4 | 6.27 | 3.54 | 4.23 | 6.18 | 9.03 | 7.13 |
| DPS(Rs) | 0.7 | 0.8 | 0.9 | 1 | 1 | 0 | 0.2 | 0.3 | 0.4 | 0.4 | 0.5 |
| Book NAV/Share(Rs) | 32.37 | 35.07 | 38.97 | 42.23 | 45.42 | 48.3 | 49.44 | 50.77 | 53.84 | 59.68 | 63.55 |
| Core EBITDA Margin(%) | 7.44 | 10.23 | 10.04 | 9.32 | 8.82 | 8.52 | 7.54 | 6.26 | 6.28 | 7.28 | 7.07 |
| EBIT Margin(%) | 6.47 | 8.91 | 9.09 | 8.14 | 7.79 | 7.64 | 4.8 | 4.84 | 5.66 | 7.91 | 6.76 |
| Pre Tax Margin(%) | 4.87 | 7.4 | 7.69 | 7.41 | 6.7 | 5.44 | 2 | 2.05 | 3.19 | 5.42 | 3.94 |
| PAT Margin (%) | 3.62 | 5.1 | 5.33 | 4.97 | 4.46 | 6.35 | 1.47 | 1.53 | 2.35 | 4.29 | 2.98 |
| Cash Profit Margin (%) | 5.7 | 7.16 | 7.43 | 7.07 | 6.5 | 9.62 | 5.01 | 3.97 | 4.25 | 6.2 | 4.96 |
| ROA(%) | 4.64 | 6.35 | 6.39 | 6.38 | 5.37 | 4.62 | 1.12 | 1.58 | 2.99 | 5.04 | 3.25 |
| ROE(%) | 8 | 10.86 | 10.55 | 10.7 | 10.02 | 8.83 | 2.13 | 3.26 | 6.53 | 11.02 | 6.96 |
| ROCE(%) | 10.67 | 14.26 | 14.18 | 14.04 | 12.58 | 6.99 | 4.58 | 6.57 | 9.58 | 12.37 | 9.98 |
| Receivable days | 41.97 | 40.02 | 40.79 | 46.39 | 50.81 | 75.28 | 82.15 | 79.61 | 71.65 | 80.21 | 93.43 |
| Inventory Days | 30.31 | 37.92 | 48.1 | 49.27 | 53.87 | 86.86 | 73.17 | 54.54 | 45.76 | 50.11 | 53.93 |
| Payable days | 58.44 | 69.19 | 88.28 | 85.45 | 91.88 | 141.92 | 131.27 | 124.19 | 104.67 | 130.44 | 154.56 |
| PER(x) | 13.06 | 15.34 | 14.98 | 18.7 | 16.27 | 7.26 | 62.3 | 38.52 | 26.42 | 20.58 | 19.4 |
| Price/Book(x) | 1.02 | 1.6 | 1.5 | 1.92 | 1.57 | 0.62 | 1.31 | 1.16 | 1.65 | 2.15 | 1.3 |
| Dividend Yield(%) | 2.12 | 1.42 | 1.54 | 1.23 | 1.4 | 0 | 0.31 | 0.51 | 0.45 | 0.31 | 0.6 |
| EV/Net Sales(x) | 0.61 | 0.95 | 0.93 | 1.01 | 0.89 | 0.77 | 1.16 | 0.79 | 0.77 | 1.07 | 0.75 |
| EV/Core EBITDA(x) | 6.39 | 7.77 | 7.46 | 9.63 | 9.06 | 7.09 | 13.9 | 10.84 | 10.19 | 12.78 | 8.88 |
| Net Sales Growth(%) | 5.77 | 2.9 | 2.47 | 29.58 | 15.01 | -33.81 | 8.51 | 50.79 | 36.3 | 0.23 | -1.2 |
| EBIT Growth(%) | -8.57 | 41.93 | 4.16 | 6.71 | 7.76 | -35.02 | -31.84 | 51.96 | 59.33 | 40.15 | -15.57 |
| PAT Growth(%) | -2.45 | 45.23 | 6.64 | 11.23 | 1.03 | -5.72 | -74.89 | 57.32 | 109.04 | 82.98 | -31.46 |
| EPS Growth(%) | -2.45 | 45.23 | 6.64 | 11.23 | 1.03 | -5.72 | -74.89 | 47.36 | 120.14 | 85.02 | -31.49 |
| Debt/Equity(x) | 0.35 | 0.32 | 0.23 | 0.27 | 0.51 | 0.54 | 0.5 | 0.63 | 0.65 | 0.63 | 0.53 |
| Current Ratio(x) | 1.46 | 1.39 | 1.57 | 1.6 | 1.43 | 1.68 | 1.39 | 1.41 | 1.31 | 1.3 | 1.27 |
| Quick Ratio(x) | 1.08 | 0.95 | 1 | 1.04 | 0.85 | 0.97 | 0.94 | 0.94 | 0.93 | 0.9 | 0.9 |
| Interest Cover(x) | 4.05 | 5.87 | 6.46 | 11.15 | 7.14 | 3.46 | 1.71 | 1.74 | 2.29 | 3.17 | 2.4 |
| Total Debt/Mcap(x) | 0.34 | 0.2 | 0.15 | 0.14 | 0.32 | 0.86 | 0.38 | 0.54 | 0.39 | 0.29 | 0.41 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 |
| FII | 0.88 | 0.9 | 0.82 | 0.03 | 0 | 0.06 | 0 | 0.8 | 0.45 | 0.36 |
| DII | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 | 0.01 | 0.11 | 0.11 |
| Public | 23.78 | 23.76 | 23.83 | 25.11 | 25.13 | 25.08 | 25.13 | 24.33 | 24.57 | 24.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 |
| FII | 0.08 | 0.08 | 0.07 | 0 | 0 | 0 | 0 | 0.07 | 0.04 | 0.03 |
| DII | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 2.07 | 2.07 | 2.07 | 2.18 | 2.19 | 2.18 | 2.19 | 2.12 | 2.14 | 2.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -1% | +11% | +17% | +9% |
| Operating Profit CAGR | -1% | +17% | +11% | +7% |
| PAT CAGR | -31% | +38% | +1% | +5% |
| Share Price CAGR | +2% | +14% | +13% | +9% |
| ROE Average | +7% | +8% | +6% | +8% |
| ROCE Average | +10% | +11% | +9% | +11% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 | 74.87 |
| FII | 0.88 | 0.9 | 0.82 | 0.03 | 0 | 0.06 | 0 | 0.8 | 0.45 | 0.36 |
| DII | 0.48 | 0.48 | 0.48 | 0 | 0 | 0 | 0 | 0.01 | 0.11 | 0.11 |
| Public | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 | 25.13 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 | 6.51 |
| FII | 0.08 | 0.08 | 0.07 | 0 | 0 | 0 | 0 | 0.07 | 0.04 | 0.03 |
| DII | 0.04 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| Public | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 | 2.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 | 8.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.