Market Cap ₹3 Cr.
Stock P/E -67.0
P/B -
Current Price ₹0.7
Book Value ₹ 0
Face Value 1
52W High ₹0.7
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 1 | 1 | 3 | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 1 | 3 | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 1 | 3 | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -6% | -45% | -37% | -36% |
ROE Average | 0% | 0% | 0% | 1% |
ROCE Average | 0% | 0% | 0% | 1% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 9 | 8 | 8 | 8 | 6 |
Other Non-Current Liabilities | 0 | 0 | 5 | 5 | 10 | -0 | -0 | -0 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 4 | 4 | 4 |
Total Liabilities | 2 | 3 | 8 | 8 | 15 | 15 | 15 | 15 | 15 | 13 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 2 | 2 | 4 | 3 | 9 | 9 | 9 | 9 | 9 | 9 |
Total Current Assets | 0 | 1 | 4 | 5 | 7 | 6 | 6 | 6 | 6 | 4 |
Total Assets | 2 | 3 | 8 | 8 | 15 | 15 | 15 | 15 | 15 | 13 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 3 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
Cash Flow from Investing Activities | 0 | 0 | -5 | -1 | -6 | 1 | 0 | -0 | 0 | 1 |
Cash Flow from Financing Activities | -0 | 0 | 3 | 0 | 6 | -1 | -1 | 0 | -0 | -2 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0 | -0 | 0 |
CEPS(Rs) | 0 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0 | 0 | -0 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0.8 | 0.81 | 0.83 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 |
Core EBITDA Margin(%) | 2.48 | 5.39 | -7.97 | 0.3 | -1.49 | -7.62 | -21.81 | 0 | 0 | 0 |
EBIT Margin(%) | 2.48 | 4.73 | 3.64 | 2.02 | 2.53 | 2.27 | 1.01 | 0 | 0 | 0 |
Pre Tax Margin(%) | 2.48 | 4.73 | 3.6 | 2.02 | 2.5 | 2.22 | 0.97 | 0 | 0 | 0 |
PAT Margin (%) | 2.48 | 3.26 | 2.38 | 1.57 | 1.73 | 1.71 | 0.27 | 0 | 0 | 0 |
Cash Profit Margin (%) | 2.48 | 3.98 | 3.41 | 2.98 | 2.29 | 2.36 | 0.76 | 0 | 0 | 0 |
ROA(%) | 0.02 | 1.2 | 0.56 | 0.58 | 0.53 | 0.17 | 0.01 | 0.03 | -0.02 | 0.03 |
ROE(%) | 0.02 | 1.33 | 1.1 | 1.47 | 1.94 | 0.82 | 0.06 | 0.15 | -0.09 | 0.11 |
ROCE(%) | 0.02 | 1.93 | 1.67 | 1.89 | 2.78 | 0.45 | 0.06 | 0.06 | -0.02 | 0.04 |
Receivable days | 0 | 306.03 | 188.58 | 58.55 | 111.85 | 459.6 | 1169.48 | 0 | 0 | 0 |
Inventory Days | 3892.44 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 104.71 | 85.68 | 18.79 | 113.92 | 611.43 | 1942.68 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 6447.53 | 811.02 | 0 | 1993.32 | 0 | 5108.33 | 0 | 4702.27 |
Price/Book(x) | 0 | 0 | 61.73 | 11.79 | 0 | 16.25 | 0 | 7.26 | 0 | 5.17 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 153.19 | 3.34 | 153.56 | 12.67 | 1.11 | 39.65 | 17.72 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 6176.71 | 61.34 | 3287.14 | 369.49 | 35.86 | 1358.55 | 1185.38 | 3873.39 | 0 | 4378.73 |
Net Sales Growth(%) | 0 | 4736.72 | 40.03 | 135.29 | 22.6 | -56.71 | -57.63 | -100 | 0 | 0 |
EBIT Growth(%) | 103.87 | 9115.16 | 7.91 | 30.73 | 53.18 | -61.1 | -81.21 | -0.24 | -132.7 | 298.33 |
PAT Growth(%) | 103.87 | 6253.95 | 2.47 | 55.19 | 34.71 | -57.07 | -93.23 | 166.86 | -159.96 | 225.19 |
EPS Growth(%) | 0 | 0 | -18.47 | 54.64 | 35.59 | -57.2 | -92.7 | 140 | -161.86 | 225.19 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0.05 | 2.73 | 2.43 | 2.43 | 2.39 | 1.88 |
Current Ratio(x) | 13.69 | 2.06 | 44.28 | 18.01 | 3.15 | 2.03 | 1.67 | 1.68 | 1.64 | 1.19 |
Quick Ratio(x) | 0.94 | 1.86 | 44.28 | 18.01 | 3.15 | 2.03 | 1.67 | 1.68 | 1.64 | 1.19 |
Interest Cover(x) | 0 | 0 | 81.3 | 440.71 | 92.22 | 46.05 | 25.2 | 388.19 | -18.9 | 9.99 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.33 | 0 | 0.36 |
# | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 | 15.18 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 | 84.82 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About