Neeraj Paper Market.

₹17.7 0 | 0%

WEBSITE BSE:539409 NSE : NEERAJ 15 May, 00:00

Market Cap ₹19 Cr.

Stock P/E 33.2

P/B 0.7

Current Price ₹17.7

Book Value ₹ 25.1

Face Value 10

52W High ₹22.1

Dividend Yield 0%

52W Low ₹ 13

Edit Ratio

Neeraj Paper Market. Research see more...

Overview Inc. Year: 1995Industry: Trading

Neeraj Paper Market. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Neeraj Paper Market. Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	25	27	41	41	64	63	43	34	41	43
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	25	27	41	41	64	63	43	34	41	43
Total Expenditure	25	27	40	41	63	62	43	33	40	42
Operating Profit	1	1	1	1	1	1	1	1	1	1
Interest	0	0	0	0	1	0	1	1	1	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	1	0	0	0	0	0	0	0	0
Profit Before Tax	0	1	0	0	0	0	0	0	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	1	0	-0	0	0	0	0	0	0
Adjustments	0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	0	-0	0	0	0	0	0	0
Adjusted Earnings Per Share	0	0.7	0.2	-0.1	0.1	0.2	0.1	0.1	0.2	0.1

Neeraj Paper Market. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	437	384	310	381	372	329	252	144	109	135	220	161
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	437	384	310	381	373	329	252	144	109	135	220	161
Total Expenditure	425	374	299	370	362	318	246	141	106	132	217	158
Operating Profit	11	10	11	11	11	11	7	3	3	3	3	4
Interest	10	9	10	10	9	9	5	2	2	2	2	4
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-3	-0	0	0	1	0	0
Profit Before Tax	1	1	1	1	1	-2	1	1	1	1	1	0
Provision for Tax	0	0	0	0	0	1	0	-0	0	0	0	0
Profit After Tax	1	1	1	1	1	-2	0	1	0	1	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	1	1	-2	0	1	0	1	1	0
Adjusted Earnings Per Share	0	0	0	0.6	0.7	-1.9	0.3	0.7	0.4	0.8	0.5	0.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	63%	15%	-8%	-7%
Operating Profit CAGR	0%	0%	-23%	-12%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	10%	16%	6%	NA%
ROE Average	2%	2%	2%	2%
ROCE Average	5%	5%	6%	9%

Neeraj Paper Market. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	24	24	25	26	26	24	24	25	26	27	27
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	4	6	8	9	7	8	8	7	8	6	7
Other Non-Current Liabilities	0	0	0	0	2	2	2	2	2	2	2
Total Current Liabilities	89	106	80	83	69	80	46	35	21	25	31
Total Liabilities	117	136	113	118	104	115	80	70	56	60	68
Fixed Assets	1	6	5	6	6	8	8	7	7	6	6
Other Non-Current Assets	0	1	1	2	2	2	3	3	3	3	3
Total Current Assets	115	130	106	110	97	105	70	59	46	50	59
Total Assets	117	136	113	118	104	115	80	70	56	60	68

Neeraj Paper Market. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	2	1	1	-58	-56	-56	-13	-15	-13	-17
Cash Flow from Operating Activities	10	12	10	10	11	11	48	1	2	0	-2
Cash Flow from Investing Activities	-0	-5	0	-1	0	-2	-0	0	-0	0	0
Cash Flow from Financing Activities	-8	-8	-10	-8	-10	-8	-5	-3	-3	-4	-0
Net Cash Inflow / Outflow	1	-1	0	1	1	1	42	-1	-1	-3	-2
Closing Cash & Cash Equivalent	2	1	1	2	-56	-56	-13	-15	-16	-17	-19

Neeraj Paper Market. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0	0	0	0.61	0.68	-1.91	0.31	0.69	0.37	0.82	0.47
CEPS(Rs)	0.93	0.82	0.77	0.85	0.92	-1.62	0.65	1.1	0.76	1.18	0.82
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	0	0	0	23.23	23.91	21.92	22.21	22.98	23.32	24.14	24.64
Core EBITDA Margin(%)	2.57	2.59	3.57	2.8	2.84	3.33	2.61	2.26	2.56	2.08	1.44
EBIT Margin(%)	2.58	2.59	3.56	2.79	2.83	2.36	2.33	1.97	2.18	2.18	1.28
Pre Tax Margin(%)	0.3	0.28	0.28	0.26	0.3	-0.48	0.33	0.44	0.51	0.98	0.33
PAT Margin (%)	0.2	0.19	0.19	0.18	0.2	-0.64	0.13	0.53	0.38	0.67	0.23
Cash Profit Margin (%)	0.23	0.23	0.27	0.24	0.27	-0.54	0.28	0.84	0.76	0.96	0.41
ROA(%)	0.84	0.57	0.48	0.58	0.67	-1.92	0.35	1.02	0.65	1.55	0.81
ROE(%)	4.44	3.03	2.43	2.67	2.89	-8.33	1.39	3.07	1.61	3.45	1.92
ROCE(%)	14.78	11.23	12.02	11.35	11.27	8.54	8.65	6	4.91	6.01	5.46
Receivable days	73.23	108.06	129.37	95.04	91.23	96.05	109.36	154.17	168.09	116.69	76.68
Inventory Days	0	0	0	0	0.64	7.54	11.04	0	0	0	0
Payable days	5.18	13.8	15.53	2.94	2.58	5.76	27.99	62.14	40.82	17.27	15.67
PER(x)	0	0	0	27.48	8.53	0	43.96	0	27.39	19.07	37.37
Price/Book(x)	0	0	0	0.72	0.24	0.77	0.61	0	0.44	0.65	0.71
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.16	0.2	0.25	0.23	0.19	0.25	0.15	0.23	0.31	0.29	0.21
EV/Core EBITDA(x)	6.25	7.61	6.81	7.91	6.54	7.4	5.45	10.22	12.06	14.04	14.22
Net Sales Growth(%)	71.37	-12.08	-19.25	22.81	-2.18	-11.77	-23.24	-42.8	-24.39	23.79	62.86
EBIT Growth(%)	72.7	-11.47	10.86	-3.7	-0.8	-26.6	-24	-51.6	-16.62	23.91	-4.23
PAT Growth(%)	8.08	-16.35	-17.72	12.79	11.46	-380.05	116.09	126.14	-46.38	119.7	-42.76
EPS Growth(%)	0	0	0	0	11.45	-380.06	116.09	126.15	-46.38	119.68	-42.76
Debt/Equity(x)	2.64	2.78	2.7	2.73	2.5	2.7	0.91	0.91	0.89	0.86	0.99
Current Ratio(x)	1.3	1.22	1.33	1.33	1.4	1.3	1.52	1.67	2.26	2.01	1.88
Quick Ratio(x)	1.3	1.23	1.33	1.33	1.39	1.14	1.47	1.67	2.26	2.01	1.88
Interest Cover(x)	1.13	1.12	1.09	1.1	1.12	0.83	1.16	1.29	1.3	1.82	1.35
Total Debt/Mcap(x)	0	0	0	3.77	10.27	3.53	1.5	0	2.04	1.33	1.39

Neeraj Paper Market. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	27.83	27.83	27.83	27.83	27.83	27.83	27.83	27.83	27.83	27.83
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	72.17	72.17	72.17	72.17	72.17	72.17	72.17	72.17	72.17	72.17
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79	0.79
Others	0	0	0	0	0	0	0	0	0	0
Total	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1	1.1

Pros

Stock is trading at 0.7 times its book value
Debtor days have improved from 17.27 to 15.67days.

Cons

Promoter holding is low: 27.83%.
Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Neeraj Paper Market. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Neeraj Paper Market.

Add Watchlist

Neeraj Paper Market. Research see more...

Overview Inc. Year: 1995Industry: Trading

Neeraj Paper Market. Share Price

Alert Data

Quarterly Price

Peer Comparison

Neeraj Paper Market. Quarterly Results

Neeraj Paper Market. Profit & Loss

Growth Rates

Neeraj Paper Market. Balance Sheet

Neeraj Paper Market. Cash Flow

Neeraj Paper Market. Ratios

Neeraj Paper Market. Shareholding Pattern

Neeraj Paper Market. News

Top Unlisted Companies & InstaBuy Companies

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!