Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9184 Cr.
Stock P/E
10.6
P/B
1.2
Current Price
₹146.3
Book Value
₹ 125.3
Face Value
2
52W High
₹242
52W Low
₹ 130.2
Dividend Yield
1.5%

NCC Overview

Business

NCC Ltd. is a leading infrastructure and construction company in India. It primarily operates as an Engineering, Procurement, and Construction (EPC) contractor, undertaking large-scale projects across various sectors. The company's core business model involves bidding for, winning, and executing government and private sector projects. NCC generates revenue by completing project milestones and delivering completed infrastructure assets such as roads, bridges, buildings, power plants, water pipelines, and irrigation systems.

Revenue Mix

NCC Ltd. operates across diverse infrastructure segments. While precise, up-to-date revenue contribution percentages can fluctuate, its major operational segments include:

Buildings & Housing: Construction of residential, commercial, industrial buildings, and townships.

Roads: Development of highways, expressways, and bridges.

Water & Environment: Projects related to water supply schemes, sewage treatment plants, and irrigation canals.

Power: Construction of power plants, transmission lines, and sub-stations.

Mining: Undertaking mining infrastructure and related services.

Railways: Construction of railway lines and related infrastructure.

Historically, Buildings & Housing and Roads have been significant contributors to the company's revenue.

Industry

The Indian Engineering - Construction industry is large, fragmented, and highly competitive, characterized by cyclicality linked to government spending and economic growth. It is also capital-intensive and subject to regulatory changes. NCC Ltd. is positioned as one of the larger and more established players in this space, with a pan-India presence and a diversified portfolio of projects. Its long operational history and experience in executing complex projects for various government agencies and public sector undertakings provide it with a competitive standing among large and mid-sized contractors.

MOAT

NCC's competitive advantages are primarily derived from:

Execution Capabilities & Track Record: A proven history of successfully delivering a wide range of complex infrastructure projects across different sectors. This builds client trust and eligibility for future large tenders.

Pre-qualification for Large Projects: Its financial strength and extensive experience enable it to meet stringent pre-qualification criteria for significant government and public sector tenders, which limits competition from smaller players.

Diversified Order Book: A broad project mix across multiple infrastructure segments and geographies helps de-risk revenue concentration and provides stability.

Client Relationships: Long-standing relationships with various government bodies and public sector enterprises.

Growth Drivers

Key factors that can drive NCC's growth over the next 3-5 years include:

Government Infrastructure Push: Continued high capital outlay by the Indian government on infrastructure development (roads, railways, urban infrastructure, water schemes) under schemes like Gati Shakti.

Urbanization & Housing Demand: Growing urban population and government initiatives like 'Housing for All' driving demand for residential and commercial construction.

Energy Transition Projects: Potential for projects in renewable energy infrastructure and related transmission & distribution.

Healthy Order Book: NCC's ability to maintain and grow its order book provides revenue visibility for future periods.

Improved Economic Sentiment: A robust economic environment often translates to higher private sector investment in industrial and commercial construction.

Risks

Project Execution Risks: Delays in land acquisition, environmental clearances, raw material price volatility, and labor availability can lead to cost overruns and project delays, impacting profitability.

Working Capital Management: Construction projects are working capital intensive, and delays in client payments or stretched working capital cycles can strain liquidity.

Intense Competition: The presence of numerous domestic and international players can lead to aggressive bidding and margin pressure.

Interest Rate Sensitivity: High debt levels (common in capital-intensive industries) make the company vulnerable to rising interest rates.

Regulatory & Policy Risks: Changes in government policies, taxation, or environmental regulations can impact project viability and execution.

Economic Downturn: A slowdown in economic growth or government spending can directly impact the award of new projects and project execution speed.

Management & Ownership

NCC Ltd. was founded by the Alluri family. The company is professionally managed with a mix of promoter-directors and independent directors on its board. The management team typically comprises individuals with extensive experience in the engineering and construction sector. The promoter group maintains a significant ownership stake, aligning their interests with the company's long-term performance. The remaining shares are held by institutional investors (domestic and foreign) and the public.

Outlook

NCC Ltd. is well-positioned to benefit from India's sustained focus on infrastructure development, which is expected to continue driving significant project opportunities. Its established track record, diversified project portfolio, and ability to undertake large, complex projects provide a stable foundation. However, the construction sector remains inherently cyclical and capital-intensive, carrying risks related to project execution, raw material price fluctuations, intense competition, and working capital management. While government tailwinds offer substantial growth potential, the company's performance will be contingent on efficient project execution, prudent financial management, and its ability to secure profitable new orders amidst a competitive landscape.

NCC Share Price

Live · BSE / NSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

NCC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 5260 6485 5528 5196 5345 6131 5179 4543 4868 6233
Other Income 28 45 30 28 38 58 29 42 32 18
Total Income 5288 6530 5558 5224 5383 6189 5208 4585 4900 6251
Total Expenditure 4755 5934 5050 4753 4904 5575 4723 4150 4432 5682
Operating Profit 533 596 508 471 479 615 485 435 468 569
Interest 156 153 155 167 166 193 164 172 196 213
Depreciation 53 52 54 55 54 54 55 57 59 65
Exceptional Income / Expenses 0 -33 0 0 0 0 0 0 -34 0
Profit Before Tax 324 358 299 250 260 368 266 207 180 291
Provision for Tax 94 119 77 76 64 102 64 41 46 77
Profit After Tax 230 238 222 175 196 266 203 165 133 214
Adjustments -9 1 -12 -12 -3 -12 -11 -11 -11 -8
Profit After Adjustments 221 239 210 163 193 254 192 155 122 206
Adjusted Earnings Per Share 3.5 3.8 3.3 2.6 3.1 4 3.1 2.5 2 3.3

NCC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9513 9527 9001 8391 12896 8901 7949 11138 15553 20845 22199 20823
Other Income 159 137 206 101 124 113 116 71 148 126 156 121
Total Income 9672 9664 9207 8492 13020 9014 8065 11209 15701 20971 22355 20944
Total Expenditure 8545 8535 8333 7511 11296 7814 7030 10114 14094 19076 20281 18987
Operating Profit 1126 1129 874 981 1724 1200 1035 1095 1607 1895 2074 1957
Interest 737 643 513 460 522 554 480 478 515 595 680 745
Depreciation 277 248 203 172 193 199 181 187 203 212 216 236
Exceptional Income / Expenses 0 -40 -80 -124 -108 -50 -13 204 -14 -33 0 -34
Profit Before Tax 113 167 46 219 894 387 363 635 885 1061 1187 944
Provision for Tax 51 86 38 80 327 73 79 141 239 321 319 228
Profit After Tax 61 82 8 139 568 314 283 494 646 740 868 715
Adjustments -8 39 23 30 11 22 -15 -12 -37 -30 -48 -41
Profit After Adjustments 54 120 32 169 579 337 268 482 609 711 820 675
Adjusted Earnings Per Share 1 2.2 0.6 2.8 9.6 5.5 4.4 7.9 9.7 11.3 13.1 10.9

NCC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3402 3392 3448 4083 4595 4906 5171 5603 6167 6640 7324
Minority's Interest 321 325 329 300 277 253 298 293 319 172 179
Borrowings 1266 1017 465 398 488 240 170 120 89 70 265
Other Non-Current Liabilities 207 157 110 116 133 37 19 19 23 37 66
Total Current Liabilities 7434 7349 6614 7320 8985 8161 7824 8358 9891 11116 13128
Total Liabilities 12630 12240 10966 12217 14479 13597 13482 14394 16489 18034 20961
Fixed Assets 2446 1674 986 1030 1293 1144 1131 1139 1239 1271 1370
Other Non-Current Assets 772 1202 1119 1550 1596 1588 1583 1802 2004 1888 1957
Total Current Assets 9413 9365 8861 9638 11517 10865 10769 11453 13246 14875 17635
Total Assets 12630 12240 10966 12217 14479 13597 13482 14394 16489 18034 20961

NCC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 97 224 261 132 76 219 114 192 267 282 552
Cash Flow from Operating Activities 867 395 314 586 673 931 842 1416 1100 1359 742
Cash Flow from Investing Activities -95 193 376 -188 -619 11 -207 -66 -192 -319 -59
Cash Flow from Financing Activities -643 -551 -818 -453 89 -1047 -558 -1275 -893 -771 -247
Net Cash Inflow / Outflow 129 37 -129 -56 143 -105 77 75 16 270 436
Closing Cash & Cash Equivalent 226 261 132 76 219 114 192 267 282 552 988

NCC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.97 2.17 0.57 2.81 9.63 5.52 4.4 7.91 9.7 11.32 13.06
CEPS(Rs) 6.08 5.93 3.79 5.17 12.65 8.42 7.61 11.16 13.52 15.17 17.27
DPS(Rs) 0.4 0.6 0.4 1 1.5 0.2 0.8 2 2.2 2.2 2.2
Book NAV/Share(Rs) 61.19 61.02 62.02 67.97 76.05 80.45 84.36 91.44 98.22 105.75 116.65
Core EBITDA Margin(%) 10.17 10.41 7.42 10.48 12.4 12.21 11.56 9.19 9.38 8.49 8.64
EBIT Margin(%) 8.93 8.5 6.22 8.09 10.98 10.57 10.6 9.99 9 7.94 8.41
Pre Tax Margin(%) 1.18 1.76 0.51 2.61 6.94 4.35 4.56 5.7 5.69 5.09 5.35
PAT Margin (%) 0.65 0.86 0.09 1.65 4.4 3.53 3.56 4.44 4.15 3.55 3.91
Cash Profit Margin (%) 3.55 3.46 2.34 3.7 5.89 5.77 5.84 6.11 5.46 4.57 4.88
ROA(%) 0.5 0.66 0.07 1.2 4.25 2.24 2.09 3.54 4.19 4.29 4.45
ROE(%) 1.99 2.4 0.25 3.68 13.12 6.63 5.63 9.22 11.01 11.56 12.44
ROCE(%) 12.62 12.1 8.87 11.16 21.09 13.09 11.76 15.74 19.94 22.43 22.58
Receivable days 65.58 102.2 158.08 197.65 118.85 126.24 125.53 86.59 67.13 55.09 53.2
Inventory Days 100.28 107.65 113.16 120.68 60.23 57.75 60 38.92 29.66 27.47 29.38
Payable days 131.64 207.69 301.52 357.21 266.26 470.1 524.61 364.06 299.5 245.97 281.69
PER(x) 115.58 35.02 143.53 41.91 11.69 3.41 17.96 7.4 10.96 20.53 16.04
Price/Book(x) 1.83 1.24 1.32 1.73 1.48 0.23 0.94 0.64 1.08 2.2 1.8
Dividend Yield(%) 0.36 0.79 0.49 0.85 1.33 1.06 1.01 3.42 2.07 0.95 1.05
EV/Net Sales(x) 0.97 0.74 0.77 1.07 0.71 0.33 0.8 0.38 0.45 0.69 0.59
EV/Core EBITDA(x) 8.22 6.27 7.95 9.19 5.28 2.45 6.16 3.9 4.32 7.61 6.35
Net Sales Growth(%) 27.46 0.15 -5.53 -6.78 53.69 -30.98 -10.69 40.11 39.64 34.02 6.5
EBIT Growth(%) 35.52 -4.69 -30.9 21.22 108.75 -33.58 -10.45 32.09 25.82 18.26 12.79
PAT Growth(%) 493.9 32.73 -89.7 1550.76 309.12 -44.66 -9.89 74.54 30.8 14.58 17.27
EPS Growth(%) 1029.37 123.55 -73.69 392.63 243.17 -42.72 -20.27 79.8 22.66 16.66 15.36
Debt/Equity(x) 1 0.95 0.75 0.5 0.59 0.44 0.4 0.23 0.16 0.15 0.22
Current Ratio(x) 1.27 1.27 1.34 1.32 1.28 1.33 1.38 1.37 1.34 1.34 1.34
Quick Ratio(x) 0.9 0.88 0.93 0.93 1.12 1.16 1.22 1.23 1.2 1.18 1.21
Interest Cover(x) 1.15 1.26 1.09 1.48 2.71 1.7 1.76 2.33 2.72 2.78 2.75
Total Debt/Mcap(x) 0.54 0.76 0.57 0.29 0.4 1.9 0.43 0.36 0.15 0.07 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% +26% +20% +9%
Operating Profit CAGR +9% +24% +12% +6%
PAT CAGR +17% +21% +23% +30%
Share Price CAGR -37% +5% +12% +7%
ROE Average +12% +12% +10% +7%
ROCE Average +23% +22% +18% +16%

NCC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 22.81 %
FII 12.11 %
DII (MF + Insurance) 16.4 %
Public (retail) 77.19 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 2222222222.0222.1122.1122.1122.2522.81
FII 23.8927.3323.6520.8718.1313.7912.712.8711.4912.11
DII 10.5210.6411.412.3414.1715.6117.4916.6515.316.4
Public 7878787877.9877.8977.8977.8977.7577.19
Others 0000000000
Total 100100100100100100100100100100

NCC Peer Comparison

Engineering - Construction Edit Columns

NCC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

NCC Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Promoter holding is low: 22.81%.
  • Company has a low return on equity of 12% over the last 3 years.
  • Debtor days have increased from 245.97 to 281.69days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp