Market Cap ₹7 Cr.
Stock P/E 18.4
P/B 0.9
Current Price ₹9.2
Book Value ₹ 10.5
Face Value 10
52W High ₹12.1
Dividend Yield 0%
52W Low ₹ 4.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 36 | 1 | 4 | 1 | 1 | 1 | 1 | 0 |
Total Income | 0 | 0 | 0 | 1 | 36 | 1 | 4 | 1 | 1 | 1 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | 0 | 0 | 36 | -0 | 4 | 1 | 1 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -0 | 0 | 0 | 8 | -0 | 4 | 1 | 1 | 0 | 0 | 0 |
Provision for Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | 0 | 0 | 7 | -0 | 4 | 1 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | 0 | 0 | 7 | -0 | 4 | 1 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.5 | -0.4 | 0.1 | 0.5 | 8.9 | -0.5 | 4.9 | 1 | 0.5 | 0.4 | 0.4 | 0.6 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | -100% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 86% | 46% | 7% | NA% |
ROE Average | 4% | 5% | 24% | 10% |
ROCE Average | 6% | 7% | 25% | 132% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | -4 | -5 | -5 | -4 | 3 | 2 | 6 | 7 | 7 | 7 | 8 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 7 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 1 | 1 | 1 | 0 | -1 | -1 | -1 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 7 | 7 |
Fixed Assets | 3 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 1 | 1 | 2 | 1 | 5 | 7 | 6 | 7 | 7 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 6 | 7 | 7 | 7 | 7 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 5 | 6 | 6 | 7 |
Cash Flow from Operating Activities | -0 | -0 | 0 | 0 | -1 | -0 | -0 | 1 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | 36 | 0 | 4 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | -35 | -0 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -0 | 0 | 1 | 0 | 0 | -0 | 4 | 1 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 1 | 1 | 1 | 5 | 6 | 6 | 7 | 7 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.49 | -0.41 | 0.09 | 0.49 | 8.87 | -0.47 | 4.87 | 1.04 | 0.53 | 0.41 | 0.44 |
CEPS(Rs) | 0.01 | 0.04 | 0.16 | 0.55 | 8.92 | -0.44 | 4.87 | 1.04 | 0.53 | 0.41 | 0.44 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | -5.52 | -5.94 | -6.09 | -5.6 | 3.28 | 2.8 | 7.67 | 8.72 | 9.25 | 9.66 | 10.09 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | -11.98 | -11.48 | 2.41 | 12.18 | 210.01 | -12.47 | 87.72 | 12.46 | 5.97 | 4.65 | 4.67 |
ROE(%) | 0 | 0 | 0 | 0 | 0 | -15.54 | 92.97 | 12.74 | 5.87 | 4.34 | 4.42 |
ROCE(%) | -20.96 | -17.81 | 0.22 | 15.33 | 1363.77 | -19.87 | 90.02 | 16.74 | 7.92 | 6 | 5.92 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.65 | 6.53 | 5.54 | 12.64 | 13.76 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 0.78 | 0.32 | 0.54 | 0.59 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | -91.72 | -217.69 | 228.58 | 32.61 | 0.18 | -14.66 | 0.37 | -0.37 | -6.95 | -5.68 | -5.02 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -3.76 | 23.58 | 101.19 | 7533.73 | 9319.79 | -101.31 | 880.75 | -70.9 | -48.15 | -20.28 | 3.07 |
PAT Growth(%) | 65.24 | 15.81 | 120.93 | 467.92 | 1701.05 | -105.32 | 1131.06 | -78.56 | -49.54 | -22.09 | 6.19 |
EPS Growth(%) | 65.24 | 15.8 | 120.92 | 468.17 | 1700.99 | -105.32 | 1131.03 | -78.56 | -49.54 | -22.09 | 6.19 |
Debt/Equity(x) | -1.57 | -1.48 | -1.48 | -1.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 2.11 | 1.82 | 5.45 | 15.68 | 12.51 | 7.99 | 7.26 | 7.45 | 169.37 | 126.59 | 89.87 |
Quick Ratio(x) | 2.11 | 1.82 | 5.45 | 15.68 | 12.51 | 7.99 | 7.26 | 7.45 | 169.37 | 126.59 | 89.87 |
Interest Cover(x) | -1694.12 | -1067.88 | 21.51 | 4248.81 | 1.28 | -26.45 | 599.13 | 0 | 5514 | 137.38 | 4531 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 | 35.92 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
Public | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 | 63.09 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About