Market Cap ₹4 Cr.
Stock P/E -55.0
P/B -
Current Price ₹1
Book Value ₹ 0
Face Value 10
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 3 | 10 | 1 | 2 | 6 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 3 | 10 | 1 | 2 | 6 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 3 | 10 | 1 | 2 | 6 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | -100% | -100% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 0% | 18% | 34% | NA% |
ROE Average | -0% | -0% | -0% | 0% |
ROCE Average | -0% | -0% | -0% | 0% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 43 | 43 | 43 | 43 | 43 | 43 | 43 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 43 | 44 | 44 | 43 | 43 | 43 | 43 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Total Current Assets | 3 | 3 | 3 | 43 | 44 | 43 | 42 | 42 | 42 | 42 |
Total Assets | 3 | 3 | 3 | 43 | 44 | 44 | 43 | 43 | 43 | 43 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 1 | -2 | 0 | -42 | -0 | -0 | 0 | 3 | 0 | 0 |
Cash Flow from Investing Activities | -0 | 2 | 0 | 1 | -0 | 0 | -0 | -3 | 0 | -0 |
Cash Flow from Financing Activities | 0 | -0 | 0 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 1 | -1 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.01 |
CEPS(Rs) | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | -0.03 | -0.01 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 9.73 | 9.73 | 9.73 | 12.02 | 12.03 | 12.04 | 12.05 | 12.05 | 12.03 | 12.01 |
Core EBITDA Margin(%) | 1.51 | 0.28 | 0.4 | -0.86 | 0.44 | 5.13 | 1.93 | -0.08 | -74.02 | 0 |
EBIT Margin(%) | 1.51 | 0.35 | 0.4 | 3.75 | 0.4 | 4.62 | 1.87 | 0.57 | -64.11 | 0 |
Pre Tax Margin(%) | 1.51 | 0.23 | 0.19 | 3.75 | 0.4 | 4.6 | 1.85 | 0.56 | -64.31 | 0 |
PAT Margin (%) | 1.05 | 0.16 | 0.13 | 3.24 | 0.28 | 3.15 | 1.25 | 0.39 | -64.31 | 0 |
Cash Profit Margin (%) | 1.05 | 0.16 | 0.13 | 3.3 | 0.33 | 3.66 | 1.31 | 0.4 | -64.01 | 0 |
ROA(%) | 0 | 0 | 0 | 0.43 | 0.07 | 0.06 | 0.07 | 0.06 | -0.22 | -0.11 |
ROE(%) | 0.01 | 0 | 0 | 0.43 | 0.07 | 0.06 | 0.07 | 0.06 | -0.22 | -0.11 |
ROCE(%) | 0.01 | 0 | 0 | 0.5 | 0.1 | 0.1 | 0.1 | 0.08 | -0.22 | -0.11 |
Receivable days | 0 | 0 | 0 | 138.58 | 90.7 | 1907.94 | 823.74 | 675.08 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 3069.43 | 746.47 | 6602.56 | 2369.72 | 433.16 | 171.41 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 567.07 | 121.47 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.07 | 0.03 | 0.02 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 151.82 | 92.31 | 77.69 | 11.65 | 3.48 | 40.38 | 7.07 | 0.47 | 7.44 | 0 |
EV/Core EBITDA(x) | 0 | 0 | 0 | 304.86 | 772.11 | 787.28 | 366.52 | 81.25 | -11.66 | -11.63 |
Net Sales Growth(%) | 0 | 130.19 | 12.27 | 8389.98 | 235.67 | -91.38 | 165.57 | 166.7 | -97.67 | -100 |
EBIT Growth(%) | 0 | -46.53 | 27.09 | 0 | -64.29 | -0.18 | 7.47 | -18.51 | -361.04 | 48.15 |
PAT Growth(%) | 0 | -64.68 | -7.51 | 0 | -71.43 | -1.48 | 5.57 | -16.96 | -484.01 | 48.25 |
EPS Growth(%) | 0 | -64.68 | -7.51 | 0 | -71.48 | -1.27 | 5.13 | -16.67 | -484.01 | 48.25 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 35.35 | 0 | 0 | 822.76 | 318.14 | 237.51 | 2505.51 | 1575.24 | 6957.59 | 0 |
Quick Ratio(x) | 35.35 | 0 | 0 | 331.09 | 198.18 | 149.55 | 1626.42 | 1571.03 | 6953.46 | 0 |
Interest Cover(x) | 0 | 2.95 | 1.93 | 1104.5 | 463.41 | 210.64 | 95.26 | 46.2 | -320.09 | -777.56 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 | 3.61 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About