Logistics · Founded 2008 · www.navkarcorp.com · BSE 539332 · NSE NAVKARCORP · ISIN INE278M01019
No Notes Added Yet
Business
Navkar Corporation Ltd. is a logistics company primarily engaged in the operation of Container Freight Stations (CFS) and Inland Container Depots (ICD) in India. Its core business involves providing integrated logistics services for the import and export (EXIM) trade. This includes handling and storage of containerized and non-containerized cargo, customs clearance facilitation, stuffing and de-stuffing of containers, warehousing, and first and last-mile transportation services. The company makes money through charges levied for cargo handling, storage, transportation, and other ancillary logistics services provided to shipping lines, freight forwarders, and EXIM clients.
Revenue Mix
The company's primary revenue driver is its CFS/ICD operations. While precise segment-wise revenue breakdown is not always disclosed in detail, the vast majority of its revenue is derived from:
Container Freight Station (CFS) Operations: Handling and storage of export/import containers near major ports (e.g., Nhava Sheva).
Inland Container Depot (ICD) Operations: Handling and storage of containers away from ports, often connected by rail.
Logistics & Transportation Services: Providing rail and road connectivity for cargo movement to and from its facilities.
These segments are integrated to offer an end-to-end logistics solution, with CFS operations typically forming the largest component.
Industry
The Indian logistics industry is highly fragmented, but the CFS/ICD segment involves significant capital expenditure and regulatory compliance. Navkar Corporation operates in a competitive environment with both organized and unorganized players. The company is primarily concentrated around India's largest port, Jawaharlal Nehru Port Trust (JNPT) in Nhava Sheva, Maharashtra, where it holds a significant market share among private CFS operators. Its positioning is characterized by large-scale infrastructure, proximity to major trade hubs, and an established presence, making it one of the prominent private players in the port-led logistics infrastructure space in Western India.
MOAT
Navkar Corporation possesses several competitive advantages:
Strategic Location: Its large CFS facilities are strategically located in close proximity to the Nhava Sheva port, a critical gateway for India's EXIM trade. This proximity reduces transit times and costs for clients.
Scale & Infrastructure: The company owns and operates large, modern facilities, including significant land parcels, state-of-the-art handling equipment, and substantial warehousing capacity, creating high barriers to entry for new players.
Established Relationships: Long-standing relationships with shipping lines, freight forwarders, customs authorities, and a diverse customer base provide sticky business.
Regulatory Barriers: The high capital investment and regulatory approvals required to establish and operate CFS/ICD facilities act as a natural barrier to entry.
Growth Drivers
Growth in India's EXIM Trade: India's increasing international trade volumes, driven by economic growth and global supply chain realignment, directly fuel demand for CFS/ICD services.
Government Initiatives: Schemes like "Make in India," the National Logistics Policy, and investments in infrastructure (e.g., dedicated freight corridors, port modernization) are expected to boost logistics efficiency and trade.
Increased Containerization: The global shift towards containerized cargo movement for efficiency and safety benefits companies like Navkar.
Capacity Expansion & Diversification: Potential for expansion of existing facilities, development of new CFS/ICD locations, or diversification into complementary logistics services (e.g., cold chain, specialized warehousing) could drive growth.
Risks
Trade Volume Volatility: The company's performance is highly dependent on global trade volumes and economic cycles, making it susceptible to slowdowns in EXIM activity.
Port Congestion & Policy Changes: Issues at the JNPT port (e.g., congestion, labor strikes) or adverse changes in port/customs policies can impact operations and volumes.
Competition: Intense competition from other CFS operators, integrated logistics players, and direct port delivery (DPD) initiatives can exert pressure on pricing and market share.
Regulatory & Environmental Compliance: Changes in customs regulations, environmental norms, or land use policies could impact operations and costs.
Fuel Price Volatility: Significant variations in fuel prices can impact transportation costs, affecting margins if not effectively passed on to customers.
High Debt Levels: An asset-heavy business model can lead to high debt, making the company vulnerable to interest rate fluctuations.
Management & Ownership
Navkar Corporation Ltd. is a promoter-driven company, with the Jain family holding a significant stake and actively involved in its management. The promoter group has a long history and experience in the logistics and transportation sector, having established the business. The ownership structure typically shows a substantial promoter holding, alongside institutional investors and public shareholders. The management team is expected to have deep operational knowledge of the logistics and CFS/ICD business in India.
Outlook
Navkar Corporation's outlook is tied to the growth trajectory of India's EXIM trade and the broader logistics sector. The company benefits from its strategic location, established infrastructure, and operational scale near a key port like JNPT, which provides a durable competitive edge. Structural tailwinds such as increasing containerization and government impetus on infrastructure development and trade facilitation present clear growth opportunities. However, the business faces inherent risks from the cyclicality of global trade, intense competition, and potential policy changes or port-related disruptions. While its strong asset base and established relationships offer stability, the ability to maintain market share amidst evolving port logistics policies (like DPD) and manage operational costs effectively will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 117 | 118 | 118 | 136 | 129 | 104 | 138 | 162 | 186 | 201 |
| Other Income | 4 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 2 |
| Total Income | 121 | 118 | 119 | 136 | 130 | 105 | 139 | 163 | 186 | 203 |
| Total Expenditure | 105 | 99 | 116 | 118 | 122 | 123 | 118 | 138 | 152 | 161 |
| Operating Profit | 17 | 20 | 3 | 18 | 8 | -18 | 21 | 25 | 34 | 42 |
| Interest | 5 | 6 | 5 | 6 | 5 | 4 | 4 | 4 | 4 | 4 |
| Depreciation | 11 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 15 | 15 |
| Exceptional Income / Expenses | 0 | 0 | -5 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 2 | -20 | -2 | -10 | -35 | 4 | 7 | 15 | 23 |
| Provision for Tax | 8 | -5 | -7 | 0 | 1 | -17 | 1 | 2 | 6 | 9 |
| Profit After Tax | -7 | 7 | -13 | -2 | -11 | -19 | 2 | 4 | 9 | 14 |
| Adjustments | -7 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -15 | 7 | -13 | -2 | -11 | -19 | 2 | 4 | 9 | 14 |
| Adjusted Earnings Per Share | -0.5 | 0.5 | -0.9 | -0.2 | -0.8 | -1.2 | 0.2 | 0.3 | 0.6 | 0.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 329 | 347 | 371 | 428 | 483 | 567 | 672 | 453 | 442 | 435 | 484 | 687 |
| Other Income | 3 | 32 | 13 | 3 | 1 | 1 | 2 | 3 | 10 | 6 | 5 | 3 |
| Total Income | 332 | 380 | 384 | 431 | 484 | 568 | 674 | 456 | 451 | 441 | 490 | 691 |
| Total Expenditure | 209 | 213 | 233 | 262 | 330 | 401 | 531 | 364 | 356 | 373 | 479 | 569 |
| Operating Profit | 123 | 166 | 151 | 169 | 154 | 167 | 143 | 92 | 96 | 68 | 11 | 122 |
| Interest | 26 | 34 | 31 | 18 | 45 | 48 | 60 | 20 | 20 | 14 | 21 | 16 |
| Depreciation | 15 | 19 | 20 | 23 | 40 | 42 | 50 | 28 | 27 | 42 | 51 | 57 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | -6 | 0 |
| Profit Before Tax | 81 | 113 | 99 | 128 | 69 | 77 | 33 | 45 | 68 | 12 | -67 | 49 |
| Provision for Tax | 12 | 18 | 10 | 27 | 16 | 32 | 17 | 7 | -5 | 6 | -22 | 18 |
| Profit After Tax | 70 | 95 | 89 | 101 | 53 | 45 | 16 | 38 | 73 | 6 | -45 | 29 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 19 | -7 | 0 | 0 |
| Profit After Adjustments | 70 | 95 | 89 | 101 | 53 | 45 | 16 | 67 | 92 | -2 | -45 | 29 |
| Adjusted Earnings Per Share | 0 | 6.7 | 6.2 | 6.7 | 3.5 | 3 | 1.1 | 2.5 | 4.8 | 0.4 | -3 | 2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 2% | -3% | 4% |
| Operating Profit CAGR | -84% | -51% | -42% | -21% |
| PAT CAGR | -850% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | 22% | 20% | -6% |
| ROE Average | -2% | 1% | 1% | 5% |
| ROCE Average | -2% | 1% | 2% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 507 | 1136 | 1461 | 1701 | 1754 | 1799 | 1815 | 1882 | 1977 | 1975 | 1928 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 384 | 236 | 339 | 328 | 374 | 410 | 470 | 529 | 44 | 138 | 105 |
| Other Non-Current Liabilities | 35 | 82 | 111 | 13 | 25 | 11 | 51 | 52 | 64 | -10 | -25 |
| Total Current Liabilities | 196 | 214 | 253 | 131 | 174 | 223 | 192 | 220 | 57 | 108 | 94 |
| Total Liabilities | 1122 | 1669 | 2165 | 2173 | 2327 | 2444 | 2528 | 2684 | 2141 | 2210 | 2102 |
| Fixed Assets | 790 | 859 | 1194 | 1871 | 1909 | 2110 | 2176 | 2216 | 1604 | 1896 | 1880 |
| Other Non-Current Assets | 150 | 421 | 758 | 146 | 264 | 159 | 171 | 265 | 299 | 91 | 70 |
| Total Current Assets | 182 | 389 | 213 | 156 | 154 | 175 | 180 | 203 | 238 | 223 | 152 |
| Total Assets | 1122 | 1669 | 2165 | 2173 | 2327 | 2444 | 2528 | 2684 | 2141 | 2210 | 2102 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 5 | 38 | 10 | 6 | 2 | 7 | 3 | 91 | 5 |
| Cash Flow from Operating Activities | 67 | 162 | 108 | 73 | 128 | 165 | 114 | 125 | 126 | 62 | 84 |
| Cash Flow from Investing Activities | -101 | -509 | -47 | -108 | -181 | -170 | -117 | -152 | 648 | -302 | -5 |
| Cash Flow from Financing Activities | 33 | 350 | -28 | 6 | 49 | 1 | 8 | 23 | -685 | 154 | -81 |
| Net Cash Inflow / Outflow | -0 | 3 | 34 | -29 | -3 | -4 | 5 | -4 | 88 | -86 | -2 |
| Closing Cash & Cash Equivalent | 1 | 4 | 38 | 10 | 6 | 2 | 7 | 3 | 91 | 5 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 6.65 | 6.23 | 6.7 | 3.51 | 3.01 | 1.06 | 2.51 | 4.85 | 0.37 | -3.01 |
| CEPS(Rs) | 7.74 | 8.01 | 7.63 | 8.23 | 6.17 | 5.81 | 4.38 | 4.36 | 6.63 | 3.14 | 0.37 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 79.68 | 102.44 | 113.03 | 116.54 | 119.54 | 120.59 | 125.04 | 131.31 | 131.18 | 128.12 |
| Core EBITDA Margin(%) | 36.41 | 38.56 | 37.06 | 38.89 | 31.62 | 29.32 | 21.03 | 19.77 | 19.45 | 14.2 | 1.14 |
| EBIT Margin(%) | 32.77 | 42.31 | 35.18 | 34.22 | 23.59 | 22.05 | 13.83 | 14.27 | 19.9 | 6 | -9.54 |
| Pre Tax Margin(%) | 24.75 | 32.43 | 26.75 | 29.98 | 14.24 | 13.65 | 4.86 | 9.89 | 15.45 | 2.76 | -13.82 |
| PAT Margin (%) | 21.19 | 27.33 | 23.94 | 23.57 | 10.95 | 7.99 | 2.37 | 8.33 | 16.53 | 1.29 | -9.35 |
| Cash Profit Margin (%) | 25.82 | 32.89 | 29.35 | 28.93 | 19.24 | 15.41 | 9.81 | 14.47 | 22.6 | 10.88 | 1.16 |
| ROA(%) | 6.83 | 6.8 | 4.63 | 4.65 | 2.35 | 1.9 | 0.64 | 1.45 | 3.03 | 0.26 | -2.1 |
| ROE(%) | 14.8 | 11.56 | 6.84 | 6.38 | 3.06 | 2.55 | 0.88 | 2.04 | 3.78 | 0.28 | -2.32 |
| ROCE(%) | 11.4 | 11.67 | 7.52 | 7.21 | 5.24 | 5.44 | 3.89 | 2.59 | 3.82 | 1.24 | -2.17 |
| Receivable days | 85.34 | 65.9 | 45.74 | 41.1 | 45.7 | 48.11 | 50.86 | 79.77 | 49.84 | 50.18 | 76.26 |
| Inventory Days | 1.79 | 2.94 | 4.76 | 5.42 | 6.19 | 6.12 | 4.31 | 5.88 | 4.29 | 2.29 | 2.45 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 27.11 | 28.34 | 22.59 | 11.16 | 5.9 | 29.39 | 12.75 | 10.91 | 246.64 | 0 |
| Price/Book(x) | 0 | 2.26 | 1.72 | 1.34 | 0.34 | 0.15 | 0.26 | 0.26 | 0.4 | 0.7 | 0.8 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.89 | 7.63 | 7.8 | 6.2 | 2.23 | 1.43 | 1.6 | 2.59 | 1.7 | 3.65 | 3.51 |
| EV/Core EBITDA(x) | 5.04 | 15.94 | 19.21 | 15.67 | 6.99 | 4.86 | 7.51 | 12.68 | 7.84 | 23.43 | 157.94 |
| Net Sales Growth(%) | -5.9 | 5.63 | 6.81 | 15.44 | 12.71 | 17.51 | 18.56 | -32.6 | -2.56 | -1.51 | 11.41 |
| EBIT Growth(%) | -18.49 | 36.36 | -11.18 | 12.29 | -22.32 | 9.84 | -25.65 | -30.42 | 35.84 | -70.3 | -277.19 |
| PAT Growth(%) | -23.06 | 36.22 | -6.44 | 13.66 | -47.66 | -14.21 | -64.85 | 137.07 | 93.29 | -92.33 | -909.15 |
| EPS Growth(%) | 0 | 0 | -6.44 | 7.69 | -47.66 | -14.21 | -64.85 | 137.07 | 93.3 | -92.33 | -909.06 |
| Debt/Equity(x) | 1 | 0.32 | 0.35 | 0.23 | 0.28 | 0.3 | 0.34 | 0.37 | 0.02 | 0.11 | 0.08 |
| Current Ratio(x) | 0.93 | 1.82 | 0.84 | 1.19 | 0.88 | 0.78 | 0.94 | 0.92 | 4.18 | 2.06 | 1.62 |
| Quick Ratio(x) | 0.92 | 1.8 | 0.82 | 1.14 | 0.83 | 0.74 | 0.91 | 0.88 | 4.14 | 2.03 | 1.59 |
| Interest Cover(x) | 4.09 | 4.28 | 4.17 | 8.07 | 2.52 | 2.63 | 1.54 | 3.25 | 4.47 | 1.85 | -2.23 |
| Total Debt/Mcap(x) | 0 | 0.14 | 0.2 | 0.17 | 0.84 | 2.05 | 1.31 | 1.44 | 0.06 | 0.15 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.45 | 70.45 | 70.45 | 70.45 | 70.45 | 70.45 | 70.37 | 70.37 | 70.37 | 70.37 |
| FII | 0.8 | 0.28 | 0.24 | 0.28 | 0.73 | 0.33 | 0.2 | 0.22 | 0.22 | 0.17 |
| DII | 0 | 0 | 0 | 1.05 | 1.31 | 1.75 | 1.89 | 1.95 | 1.65 | 1.65 |
| Public | 28.75 | 29.27 | 29.32 | 28.22 | 27.51 | 27.47 | 27.54 | 27.46 | 27.76 | 27.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.59 | 10.59 | 10.59 | 10.59 |
| FII | 0.12 | 0.04 | 0.04 | 0.04 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0.16 | 0.2 | 0.26 | 0.28 | 0.29 | 0.25 | 0.25 |
| Public | 4.33 | 4.41 | 4.41 | 4.25 | 4.14 | 4.13 | 4.14 | 4.13 | 4.18 | 4.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +2% | -3% | +4% |
| Operating Profit CAGR | -84% | -51% | -42% | -21% |
| PAT CAGR | -850% | 0% | 0% | 0% |
| Share Price CAGR | -9% | +22% | +20% | -6% |
| ROE Average | -2% | +1% | +1% | +5% |
| ROCE Average | -2% | +1% | +2% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.45 | 70.45 | 70.45 | 70.45 | 70.45 | 70.45 | 70.37 | 70.37 | 70.37 | 70.37 |
| FII | 0.8 | 0.28 | 0.24 | 0.28 | 0.73 | 0.33 | 0.2 | 0.22 | 0.22 | 0.17 |
| DII | 0 | 0 | 0 | 1.05 | 1.31 | 1.75 | 1.89 | 1.95 | 1.65 | 1.65 |
| Public | 29.55 | 29.55 | 29.55 | 29.55 | 29.55 | 29.55 | 29.63 | 29.63 | 29.63 | 29.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 10.59 | 10.59 | 10.59 | 10.59 |
| FII | 0.12 | 0.04 | 0.04 | 0.04 | 0.11 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0.16 | 0.2 | 0.26 | 0.28 | 0.29 | 0.25 | 0.25 |
| Public | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.45 | 4.46 | 4.46 | 4.46 | 4.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 | 15.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.