Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1536 Cr.
Stock P/E
-33.9
P/B
0.8
Current Price
₹102
Book Value
₹ 130.1
Face Value
10
52W High
₹140.4
52W Low
₹ 74.3
Dividend Yield
0%

Navkar Corporation Overview

Business

Navkar Corporation Ltd. is a logistics company primarily engaged in the operation of Container Freight Stations (CFS) and Inland Container Depots (ICD) in India. Its core business involves providing integrated logistics services for the import and export (EXIM) trade. This includes handling and storage of containerized and non-containerized cargo, customs clearance facilitation, stuffing and de-stuffing of containers, warehousing, and first and last-mile transportation services. The company makes money through charges levied for cargo handling, storage, transportation, and other ancillary logistics services provided to shipping lines, freight forwarders, and EXIM clients.

Revenue Mix

The company's primary revenue driver is its CFS/ICD operations. While precise segment-wise revenue breakdown is not always disclosed in detail, the vast majority of its revenue is derived from:

Container Freight Station (CFS) Operations: Handling and storage of export/import containers near major ports (e.g., Nhava Sheva).

Inland Container Depot (ICD) Operations: Handling and storage of containers away from ports, often connected by rail.

Logistics & Transportation Services: Providing rail and road connectivity for cargo movement to and from its facilities.

These segments are integrated to offer an end-to-end logistics solution, with CFS operations typically forming the largest component.

Industry

The Indian logistics industry is highly fragmented, but the CFS/ICD segment involves significant capital expenditure and regulatory compliance. Navkar Corporation operates in a competitive environment with both organized and unorganized players. The company is primarily concentrated around India's largest port, Jawaharlal Nehru Port Trust (JNPT) in Nhava Sheva, Maharashtra, where it holds a significant market share among private CFS operators. Its positioning is characterized by large-scale infrastructure, proximity to major trade hubs, and an established presence, making it one of the prominent private players in the port-led logistics infrastructure space in Western India.

MOAT

Navkar Corporation possesses several competitive advantages:

Strategic Location: Its large CFS facilities are strategically located in close proximity to the Nhava Sheva port, a critical gateway for India's EXIM trade. This proximity reduces transit times and costs for clients.

Scale & Infrastructure: The company owns and operates large, modern facilities, including significant land parcels, state-of-the-art handling equipment, and substantial warehousing capacity, creating high barriers to entry for new players.

Established Relationships: Long-standing relationships with shipping lines, freight forwarders, customs authorities, and a diverse customer base provide sticky business.

Regulatory Barriers: The high capital investment and regulatory approvals required to establish and operate CFS/ICD facilities act as a natural barrier to entry.

Growth Drivers

Growth in India's EXIM Trade: India's increasing international trade volumes, driven by economic growth and global supply chain realignment, directly fuel demand for CFS/ICD services.

Government Initiatives: Schemes like "Make in India," the National Logistics Policy, and investments in infrastructure (e.g., dedicated freight corridors, port modernization) are expected to boost logistics efficiency and trade.

Increased Containerization: The global shift towards containerized cargo movement for efficiency and safety benefits companies like Navkar.

Capacity Expansion & Diversification: Potential for expansion of existing facilities, development of new CFS/ICD locations, or diversification into complementary logistics services (e.g., cold chain, specialized warehousing) could drive growth.

Risks

Trade Volume Volatility: The company's performance is highly dependent on global trade volumes and economic cycles, making it susceptible to slowdowns in EXIM activity.

Port Congestion & Policy Changes: Issues at the JNPT port (e.g., congestion, labor strikes) or adverse changes in port/customs policies can impact operations and volumes.

Competition: Intense competition from other CFS operators, integrated logistics players, and direct port delivery (DPD) initiatives can exert pressure on pricing and market share.

Regulatory & Environmental Compliance: Changes in customs regulations, environmental norms, or land use policies could impact operations and costs.

Fuel Price Volatility: Significant variations in fuel prices can impact transportation costs, affecting margins if not effectively passed on to customers.

High Debt Levels: An asset-heavy business model can lead to high debt, making the company vulnerable to interest rate fluctuations.

Management & Ownership

Navkar Corporation Ltd. is a promoter-driven company, with the Jain family holding a significant stake and actively involved in its management. The promoter group has a long history and experience in the logistics and transportation sector, having established the business. The ownership structure typically shows a substantial promoter holding, alongside institutional investors and public shareholders. The management team is expected to have deep operational knowledge of the logistics and CFS/ICD business in India.

Outlook

Navkar Corporation's outlook is tied to the growth trajectory of India's EXIM trade and the broader logistics sector. The company benefits from its strategic location, established infrastructure, and operational scale near a key port like JNPT, which provides a durable competitive edge. Structural tailwinds such as increasing containerization and government impetus on infrastructure development and trade facilitation present clear growth opportunities. However, the business faces inherent risks from the cyclicality of global trade, intense competition, and potential policy changes or port-related disruptions. While its strong asset base and established relationships offer stability, the ability to maintain market share amidst evolving port logistics policies (like DPD) and manage operational costs effectively will be crucial for sustained performance.

Navkar Corporation Share Price

Live · BSE / NSE · Inception: 2008
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Navkar Corporation Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 117 118 118 136 129 104 138 162 186 201
Other Income 4 1 1 0 0 1 1 0 0 2
Total Income 121 118 119 136 130 105 139 163 186 203
Total Expenditure 105 99 116 118 122 123 118 138 152 161
Operating Profit 17 20 3 18 8 -18 21 25 34 42
Interest 5 6 5 6 5 4 4 4 4 4
Depreciation 11 12 13 13 13 13 13 14 15 15
Exceptional Income / Expenses 0 0 -5 -1 0 0 0 0 0 0
Profit Before Tax 0 2 -20 -2 -10 -35 4 7 15 23
Provision for Tax 8 -5 -7 0 1 -17 1 2 6 9
Profit After Tax -7 7 -13 -2 -11 -19 2 4 9 14
Adjustments -7 0 -0 0 0 0 0 0 -0 0
Profit After Adjustments -15 7 -13 -2 -11 -19 2 4 9 14
Adjusted Earnings Per Share -0.5 0.5 -0.9 -0.2 -0.8 -1.2 0.2 0.3 0.6 0.9

Navkar Corporation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 329 347 371 428 483 567 672 453 442 435 484 687
Other Income 3 32 13 3 1 1 2 3 10 6 5 3
Total Income 332 380 384 431 484 568 674 456 451 441 490 691
Total Expenditure 209 213 233 262 330 401 531 364 356 373 479 569
Operating Profit 123 166 151 169 154 167 143 92 96 68 11 122
Interest 26 34 31 18 45 48 60 20 20 14 21 16
Depreciation 15 19 20 23 40 42 50 28 27 42 51 57
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 19 0 -6 0
Profit Before Tax 81 113 99 128 69 77 33 45 68 12 -67 49
Provision for Tax 12 18 10 27 16 32 17 7 -5 6 -22 18
Profit After Tax 70 95 89 101 53 45 16 38 73 6 -45 29
Adjustments 0 0 0 0 0 0 0 29 19 -7 0 0
Profit After Adjustments 70 95 89 101 53 45 16 67 92 -2 -45 29
Adjusted Earnings Per Share 0 6.7 6.2 6.7 3.5 3 1.1 2.5 4.8 0.4 -3 2

Navkar Corporation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 507 1136 1461 1701 1754 1799 1815 1882 1977 1975 1928
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 384 236 339 328 374 410 470 529 44 138 105
Other Non-Current Liabilities 35 82 111 13 25 11 51 52 64 -10 -25
Total Current Liabilities 196 214 253 131 174 223 192 220 57 108 94
Total Liabilities 1122 1669 2165 2173 2327 2444 2528 2684 2141 2210 2102
Fixed Assets 790 859 1194 1871 1909 2110 2176 2216 1604 1896 1880
Other Non-Current Assets 150 421 758 146 264 159 171 265 299 91 70
Total Current Assets 182 389 213 156 154 175 180 203 238 223 152
Total Assets 1122 1669 2165 2173 2327 2444 2528 2684 2141 2210 2102

Navkar Corporation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 5 38 10 6 2 7 3 91 5
Cash Flow from Operating Activities 67 162 108 73 128 165 114 125 126 62 84
Cash Flow from Investing Activities -101 -509 -47 -108 -181 -170 -117 -152 648 -302 -5
Cash Flow from Financing Activities 33 350 -28 6 49 1 8 23 -685 154 -81
Net Cash Inflow / Outflow -0 3 34 -29 -3 -4 5 -4 88 -86 -2
Closing Cash & Cash Equivalent 1 4 38 10 6 2 7 3 91 5 4

Navkar Corporation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 6.65 6.23 6.7 3.51 3.01 1.06 2.51 4.85 0.37 -3.01
CEPS(Rs) 7.74 8.01 7.63 8.23 6.17 5.81 4.38 4.36 6.63 3.14 0.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 79.68 102.44 113.03 116.54 119.54 120.59 125.04 131.31 131.18 128.12
Core EBITDA Margin(%) 36.41 38.56 37.06 38.89 31.62 29.32 21.03 19.77 19.45 14.2 1.14
EBIT Margin(%) 32.77 42.31 35.18 34.22 23.59 22.05 13.83 14.27 19.9 6 -9.54
Pre Tax Margin(%) 24.75 32.43 26.75 29.98 14.24 13.65 4.86 9.89 15.45 2.76 -13.82
PAT Margin (%) 21.19 27.33 23.94 23.57 10.95 7.99 2.37 8.33 16.53 1.29 -9.35
Cash Profit Margin (%) 25.82 32.89 29.35 28.93 19.24 15.41 9.81 14.47 22.6 10.88 1.16
ROA(%) 6.83 6.8 4.63 4.65 2.35 1.9 0.64 1.45 3.03 0.26 -2.1
ROE(%) 14.8 11.56 6.84 6.38 3.06 2.55 0.88 2.04 3.78 0.28 -2.32
ROCE(%) 11.4 11.67 7.52 7.21 5.24 5.44 3.89 2.59 3.82 1.24 -2.17
Receivable days 85.34 65.9 45.74 41.1 45.7 48.11 50.86 79.77 49.84 50.18 76.26
Inventory Days 1.79 2.94 4.76 5.42 6.19 6.12 4.31 5.88 4.29 2.29 2.45
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 27.11 28.34 22.59 11.16 5.9 29.39 12.75 10.91 246.64 0
Price/Book(x) 0 2.26 1.72 1.34 0.34 0.15 0.26 0.26 0.4 0.7 0.8
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.89 7.63 7.8 6.2 2.23 1.43 1.6 2.59 1.7 3.65 3.51
EV/Core EBITDA(x) 5.04 15.94 19.21 15.67 6.99 4.86 7.51 12.68 7.84 23.43 157.94
Net Sales Growth(%) -5.9 5.63 6.81 15.44 12.71 17.51 18.56 -32.6 -2.56 -1.51 11.41
EBIT Growth(%) -18.49 36.36 -11.18 12.29 -22.32 9.84 -25.65 -30.42 35.84 -70.3 -277.19
PAT Growth(%) -23.06 36.22 -6.44 13.66 -47.66 -14.21 -64.85 137.07 93.29 -92.33 -909.15
EPS Growth(%) 0 0 -6.44 7.69 -47.66 -14.21 -64.85 137.07 93.3 -92.33 -909.06
Debt/Equity(x) 1 0.32 0.35 0.23 0.28 0.3 0.34 0.37 0.02 0.11 0.08
Current Ratio(x) 0.93 1.82 0.84 1.19 0.88 0.78 0.94 0.92 4.18 2.06 1.62
Quick Ratio(x) 0.92 1.8 0.82 1.14 0.83 0.74 0.91 0.88 4.14 2.03 1.59
Interest Cover(x) 4.09 4.28 4.17 8.07 2.52 2.63 1.54 3.25 4.47 1.85 -2.23
Total Debt/Mcap(x) 0 0.14 0.2 0.17 0.84 2.05 1.31 1.44 0.06 0.15 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +2% -3% +4%
Operating Profit CAGR -84% -51% -42% -21%
PAT CAGR -850% 0% 0% 0%
Share Price CAGR -9% +22% +20% -6%
ROE Average -2% +1% +1% +5%
ROCE Average -2% +1% +2% +5%

Navkar Corporation Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.37 %
FII 0.17 %
DII (MF + Insurance) 1.65 %
Public (retail) 29.63 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 70.4570.4570.4570.4570.4570.4570.3770.3770.3770.37
FII 0.80.280.240.280.730.330.20.220.220.17
DII 0001.051.311.751.891.951.651.65
Public 29.5529.5529.5529.5529.5529.5529.6329.6329.6329.63
Others 0000000000
Total 100100100100100100100100100100

Navkar Corporation Peer Comparison

Logistics Edit Columns

Navkar Corporation Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Navkar Corporation Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp