Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹22 Cr.
Stock P/E
13.2
P/B
1.8
Current Price
₹69.3
Book Value
₹ 38.6
Face Value
10
52W High
₹89.5
52W Low
₹ 69.3
Dividend Yield
0%

Navigant Corp.Advis. Overview

Business

Navigant Corporate Advisors Ltd. is likely a financial advisory firm based in India. Its core business model would involve providing specialized financial and strategic advice to corporate clients. This typically includes services such as mergers and acquisitions (M&A) advisory, private equity and debt fundraising, valuation services, corporate restructuring, and general strategic financial consulting. The company would generate revenue primarily through advisory fees charged to clients for successful transactions or retainer fees for ongoing consulting engagements.

Revenue Mix

Specific segmentation and revenue mix data for Navigant Corporate Advisors Ltd. are not publicly available. However, based on the nature of "Corporate Advisors" in "Finance - Others," its revenue would largely be derived from:

Transaction Advisory Fees: For M&A, divestitures, fundraising.

Consulting & Valuation Fees: For strategic advice, business valuations, due diligence, and financial restructuring.

Industry

The "Finance - Others" sector, particularly corporate advisory, in India is highly fragmented. It includes large global investment banks, domestic full-service financial institutions, mid-sized boutique firms, and small independent advisors. Navigant Corporate Advisors Ltd. is likely positioned as a boutique or mid-sized advisory firm, potentially specializing in certain sectors or transaction sizes. Its competitive standing would depend on its deal track record, client network, and perceived expertise, operating against both larger, more resourced players and numerous smaller local competitors.

MOAT

Given the probable size and nature of the firm, a strong, durable competitive moat is unlikely to be present. Any advantages would typically stem from:

Specialized Expertise: Niche knowledge in specific industries or complex transaction types.

Reputation & Relationships: A track record of successful deals and strong client relationships built over time.

Key Personnel: The firm's success might heavily rely on the expertise and network of its founding partners or senior advisors.

However, these advantages can be challenging to scale and are often susceptible to competition.

Growth Drivers

Key factors that could drive growth for a corporate advisory firm in India over the next 3-5 years include:

Economic Growth & Business Confidence: A robust Indian economy fuels corporate expansion, M&A activity, and fundraising needs.

Increased Corporate Activity: Growing trends in consolidation, private equity investments, and startups seeking funding.

Policy & Regulatory Environment: Favorable government policies for business, foreign investment, and ease of doing business.

Globalization: Cross-border M&A and investment flows into and out of India.

Distressed Asset Advisory: Opportunities arising from corporate restructuring and insolvencies.

Risks

Navigant Corporate Advisors Ltd. faces several risks common to financial advisory firms:

Cyclicality: Advisory business is highly dependent on economic cycles and corporate sentiment, making revenue volatile.

Intense Competition: The presence of numerous domestic and international players creates pricing pressure and makes client acquisition challenging.

Reliance on Key Personnel: The departure of senior advisors or dealmakers can significantly impact client relationships and revenue.

Reputational Risk: Any perceived ethical lapses or unsuccessful transactions can severely damage the firm's standing.

Regulatory Changes: Changes in financial regulations, M&A laws, or capital market rules can impact the scope and profitability of advisory services.

Fee Pressure: Clients may push for lower fees, especially in a competitive market.

Management & Ownership

Specific details regarding the promoters, management quality, and ownership structure are not publicly available. For a firm of this likely size and nature in India, it would typically be promoter-driven, with key individuals or founding partners holding significant ownership and playing active roles in management and client engagement. Management quality would be assessed based on their transaction experience, industry reputation, and ability to attract and retain talent.

Outlook

The outlook for Navigant Corporate Advisors Ltd. is intertwined with the broader corporate finance landscape in India.

Bull Case: A robust Indian economy with sustained corporate growth, increasing M&A activity, and a buoyant private equity market could provide significant opportunities. If the firm possesses niche expertise, strong client relationships, and a proven track record, it could secure high-value mandates and expand its market share within its operational segment.

Bear Case: The cyclical nature of the advisory business means that economic downturns, reduced corporate spending, or a slowdown in investment activity would severely impact deal flow and revenue. Intense competition, pressure on advisory fees, and the challenge of retaining key talent could also constrain growth and profitability. Without a strong competitive moat or significant scale, sustained success would heavily rely on consistent deal origination and execution in a dynamic market.

Navigant Corp.Advis. Share Price

Live · BSE · Inception: 2012
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Navigant Corp.Advis. Quarterly Results

#(Fig in Cr.) Mar 2024 Mar 2025
Net Sales 4 4
Other Income 0 0
Total Income 4 4
Total Expenditure 3 3
Operating Profit 1 1
Interest 0 0
Depreciation 0 0
Exceptional Income / Expenses -0 -0
Profit Before Tax 1 1
Provision for Tax 0 0
Profit After Tax 1 1
Adjustments 0 -0
Profit After Adjustments 1 1
Adjusted Earnings Per Share 1.6 2.6

Navigant Corp.Advis. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1 1 2 3 2 3 3 5 6 7 8 8
Other Income 0 0 0 0 0 -0 0 0 0 0 1 0
Total Income 1 1 2 3 3 3 3 6 6 8 8 8
Total Expenditure 1 1 1 2 2 2 2 4 5 6 6 6
Operating Profit 0 0 0 1 1 1 1 2 1 2 3 2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -0 -0 -0 0
Profit Before Tax 0 0 0 1 1 1 1 1 1 2 2 2
Provision for Tax 0 0 0 0 0 0 0 0 0 1 1 0
Profit After Tax 0 0 0 1 1 0 0 1 1 1 2 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 1 0 0 1 1 1 2 2
Adjusted Earnings Per Share 0 0.4 0.6 2.6 1.8 1.5 1.2 3.5 2.7 3.7 5.2 4.2

Navigant Corp.Advis. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1 5 5 6 7 7 7 8 9 11 12
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 1 0 0 1 0 1 1 1 1 2 2
Total Liabilities 2 6 6 7 7 8 8 9 11 12 14
Fixed Assets 0 0 0 0 0 0 0 0 0 0 1
Other Non-Current Assets 0 0 0 0 4 5 5 5 5 5 6
Total Current Assets 1 5 5 6 2 2 3 4 5 7 8
Total Assets 2 6 6 7 7 8 8 9 11 12 14

Navigant Corp.Advis. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 1 0 1 1 1 2
Cash Flow from Operating Activities 1 -4 1 1 3 0 1 1 1 2 2
Cash Flow from Investing Activities -1 -0 -1 -1 -2 -1 -1 -1 -1 -1 -2
Cash Flow from Financing Activities -0 4 -0 0 -0 0 0 0 0 0 0
Net Cash Inflow / Outflow -0 0 0 0 1 -1 0 1 0 1 -1
Closing Cash & Cash Equivalent 0 0 0 0 1 0 1 1 1 2 1

Navigant Corp.Advis. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0.39 0.64 2.55 1.78 1.49 1.21 3.54 2.72 3.73 5.25
CEPS(Rs) 3.2 0.49 0.77 2.69 1.9 1.62 1.39 3.77 2.95 3.93 5.59
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 16.34 16.98 19.53 20.65 22.14 23.35 26.89 29.61 33.34 38.59
Core EBITDA Margin(%) 23.42 14.58 14.39 28.09 24.72 31.43 19.16 21.54 19.09 21.56 25.27
EBIT Margin(%) 42.35 29.91 19.13 34.73 29.99 25.82 20.69 27.78 19.65 22.54 29.66
Pre Tax Margin(%) 42.2 28.92 18.69 34.7 29.96 25.81 20.67 27.77 19.64 22.53 29.5
PAT Margin (%) 29.08 19.89 12.97 25.36 22.62 17.31 14.3 21.23 13.79 15.81 21.23
Cash Profit Margin (%) 29.77 24.61 15.71 26.7 24.13 18.83 16.46 22.62 14.97 16.66 22.6
ROA(%) 17.07 3.5 3.56 12.95 8.29 6.45 4.83 12.7 8.52 10.33 12.75
ROE(%) 28.51 4.01 3.82 13.99 8.87 6.94 5.31 14.09 9.64 11.85 14.59
ROCE(%) 31.93 5.95 5.59 19.15 11.76 10.35 7.69 18.43 13.73 16.9 20.39
Receivable days 27.06 0 12.48 4.56 2.77 2.38 5.91 3.5 4.97 7.55 5.37
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 18.46 0 0 9.73 0 10.76 2.54 15.34 11.36 10.29
Price/Book(x) 0 0.44 0 0 0.84 0 0.56 0.33 1.41 1.27 1.4
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.22 3.59 1.85 0.89 1.65 1.06 1.33 0.33 1.94 1.52 2.03
EV/Core EBITDA(x) 0.52 10.36 8.47 2.46 5.22 3.87 5.83 1.15 9.12 6.2 6.32
Net Sales Growth(%) 509.5 -11.18 148.34 105.32 -21.71 8.85 -1.49 97.19 18.45 19.55 4.77
EBIT Growth(%) 738.61 -37.28 58.86 272.73 -32.41 -6.27 -21.07 164.79 -16.22 37.14 37.83
PAT Growth(%) 731.92 -39.24 61.93 301.43 -30.18 -16.7 -18.63 192.83 -23.09 37.06 40.69
EPS Growth(%) 0 0 61.93 301.43 -30.18 -16.7 -18.63 192.85 -23.09 37.06 40.69
Debt/Equity(x) 0 0.01 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.78 18.1 13.66 12.32 6.02 3.78 3.34 4.06 3.81 4.34 4.72
Quick Ratio(x) 2.78 18.1 13.66 12.32 6.02 3.78 3.34 4.06 3.81 4.34 4.72
Interest Cover(x) 274.83 30.17 43.16 1086.63 1311.68 3035.38 1102.6 1824.75 2446 1524.73 191.05
Total Debt/Mcap(x) 0 0.03 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +17% +22% +23%
Operating Profit CAGR +50% +14% +25% —
PAT CAGR +100% +26% — —
Share Price CAGR -23% +53% +39% +26%
ROE Average +15% +12% +11% +11%
ROCE Average +20% +17% +15% +15%

Navigant Corp.Advis. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 25.38 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 74.62 %
# Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026 Sep 2026
Promoter 32.4432.4432.4432.4437.0439.7439.7440.2140.2125.38
FII 0000001.11000
DII 0000000000
Public 67.5667.5667.5667.5662.9660.2659.1559.7959.7974.62
Others 0000000000
Total 100100100100100100100100100100

Navigant Corp.Advis. Peer Comparison

Finance - Others Edit Columns

Navigant Corp.Advis. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Navigant Corp.Advis. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.38%.
  • Company has a low return on equity of 12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp