WEBSITE BSE:539521 NSE: NAVIGANT Inc. Year: 2012 Industry: Finance - Others My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
It appears there might be a misunderstanding regarding the ticker and the company's public listing status. The global consulting firm "Navigant Consulting Inc." (NCI) was acquired by Guidehouse in 2019 and delisted from NYSE. A company named "Navigant Corporate Advisors Ltd." operating in India with the ticker "NAVIGANT" is not readily identifiable as a major publicly traded entity on prominent Indian stock exchanges (NSE/BSE) with easily accessible public financial data.
Given the scarcity of specific public financial and operational information for "Navigant Corporate Advisors Ltd." (India, ticker NAVIGANT), the following analysis is based on inferences derived from its name, stated sector, and typical activities of firms in the "Finance - Others" (advisory) industry in India.
1. Business Overview
Navigant Corporate Advisors Ltd. is likely a financial advisory firm based in India. Its core business model would involve providing specialized financial and strategic advice to corporate clients. This typically includes services such as mergers and acquisitions (M&A) advisory, private equity and debt fundraising, valuation services, corporate restructuring, and general strategic financial consulting. The company would generate revenue primarily through advisory fees charged to clients for successful transactions or retainer fees for ongoing consulting engagements.
2. Key Segments / Revenue Mix
Specific segmentation and revenue mix data for Navigant Corporate Advisors Ltd. are not publicly available. However, based on the nature of "Corporate Advisors" in "Finance - Others," its revenue would largely be derived from:
Transaction Advisory Fees: For M&A, divestitures, fundraising.
Consulting & Valuation Fees: For strategic advice, business valuations, due diligence, and financial restructuring.
3. Industry & Positioning
The "Finance - Others" sector, particularly corporate advisory, in India is highly fragmented. It includes large global investment banks, domestic full-service financial institutions, mid-sized boutique firms, and small independent advisors. Navigant Corporate Advisors Ltd. is likely positioned as a boutique or mid-sized advisory firm, potentially specializing in certain sectors or transaction sizes. Its competitive standing would depend on its deal track record, client network, and perceived expertise, operating against both larger, more resourced players and numerous smaller local competitors.
4. Competitive Advantage (Moat)
Given the probable size and nature of the firm, a strong, durable competitive moat is unlikely to be present. Any advantages would typically stem from:
Specialized Expertise: Niche knowledge in specific industries or complex transaction types.
Reputation & Relationships: A track record of successful deals and strong client relationships built over time.
Key Personnel: The firm's success might heavily rely on the expertise and network of its founding partners or senior advisors.
However, these advantages can be challenging to scale and are often susceptible to competition.
5. Growth Drivers
Key factors that could drive growth for a corporate advisory firm in India over the next 3-5 years include:
Economic Growth & Business Confidence: A robust Indian economy fuels corporate expansion, M&A activity, and fundraising needs.
Increased Corporate Activity: Growing trends in consolidation, private equity investments, and startups seeking funding.
Policy & Regulatory Environment: Favorable government policies for business, foreign investment, and ease of doing business.
Globalization: Cross-border M&A and investment flows into and out of India.
Distressed Asset Advisory: Opportunities arising from corporate restructuring and insolvencies.
6. Risks
Navigant Corporate Advisors Ltd. faces several risks common to financial advisory firms:
Cyclicality: Advisory business is highly dependent on economic cycles and corporate sentiment, making revenue volatile.
Intense Competition: The presence of numerous domestic and international players creates pricing pressure and makes client acquisition challenging.
Reliance on Key Personnel: The departure of senior advisors or dealmakers can significantly impact client relationships and revenue.
Reputational Risk: Any perceived ethical lapses or unsuccessful transactions can severely damage the firm's standing.
Regulatory Changes: Changes in financial regulations, M&A laws, or capital market rules can impact the scope and profitability of advisory services.
Fee Pressure: Clients may push for lower fees, especially in a competitive market.
7. Management & Ownership
Specific details regarding the promoters, management quality, and ownership structure are not publicly available. For a firm of this likely size and nature in India, it would typically be promoter-driven, with key individuals or founding partners holding significant ownership and playing active roles in management and client engagement. Management quality would be assessed based on their transaction experience, industry reputation, and ability to attract and retain talent.
8. Outlook
The outlook for Navigant Corporate Advisors Ltd. is intertwined with the broader corporate finance landscape in India.
Bull Case: A robust Indian economy with sustained corporate growth, increasing M&A activity, and a buoyant private equity market could provide significant opportunities. If the firm possesses niche expertise, strong client relationships, and a proven track record, it could secure high-value mandates and expand its market share within its operational segment.
Bear Case: The cyclical nature of the advisory business means that economic downturns, reduced corporate spending, or a slowdown in investment activity would severely impact deal flow and revenue. Intense competition, pressure on advisory fees, and the challenge of retaining key talent could also constrain growth and profitability. Without a strong competitive moat or significant scale, sustained success would heavily rely on consistent deal origination and execution in a dynamic market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹27 Cr.
Stock P/E 16.2
P/B 2.2
Current Price ₹85
Book Value ₹ 38.6
Face Value 10
52W High ₹94.1
Dividend Yield 0%
52W Low ₹ 54.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2024 | Mar 2025 |
|---|---|---|
| Net Sales | 4 | 4 |
| Other Income | 0 | 0 |
| Total Income | 4 | 4 |
| Total Expenditure | 3 | 3 |
| Operating Profit | 1 | 1 |
| Interest | 0 | 0 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | -0 | -0 |
| Profit Before Tax | 1 | 1 |
| Provision for Tax | 0 | 0 |
| Profit After Tax | 1 | 1 |
| Adjustments | 0 | -0 |
| Profit After Adjustments | 1 | 1 |
| Adjusted Earnings Per Share | 1.6 | 2.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 2 | 3 | 2 | 3 | 3 | 5 | 6 | 7 | 8 | 8 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 6 | 6 | 8 | 8 | 8 |
| Total Expenditure | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 4 | 5 | 6 | 6 | 6 |
| Operating Profit | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 3 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 2 | 2 |
| Adjusted Earnings Per Share | 0 | 0.4 | 0.6 | 2.6 | 1.8 | 1.5 | 1.2 | 3.5 | 2.7 | 3.7 | 5.2 | 4.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 17% | 22% | 23% |
| Operating Profit CAGR | 50% | 14% | 25% | 0% |
| PAT CAGR | 100% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 55% | 29% | 48% | 30% |
| ROE Average | 15% | 12% | 11% | 11% |
| ROCE Average | 20% | 17% | 15% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 5 | 5 | 6 | 7 | 7 | 7 | 8 | 9 | 11 | 12 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
| Total Liabilities | 2 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 11 | 12 | 14 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 4 | 5 | 5 | 5 | 5 | 5 | 6 |
| Total Current Assets | 1 | 5 | 5 | 6 | 2 | 2 | 3 | 4 | 5 | 7 | 8 |
| Total Assets | 2 | 6 | 6 | 7 | 7 | 8 | 8 | 9 | 11 | 12 | 14 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 |
| Cash Flow from Operating Activities | 1 | -4 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 2 | 2 |
| Cash Flow from Investing Activities | -1 | -0 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -2 |
| Cash Flow from Financing Activities | -0 | 4 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 1 | -1 | 0 | 1 | 0 | 1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0.39 | 0.64 | 2.55 | 1.78 | 1.49 | 1.21 | 3.54 | 2.72 | 3.73 | 5.25 |
| CEPS(Rs) | 3.2 | 0.49 | 0.77 | 2.69 | 1.9 | 1.62 | 1.39 | 3.77 | 2.95 | 3.93 | 5.59 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 16.34 | 16.98 | 19.53 | 20.65 | 22.14 | 23.35 | 26.89 | 29.61 | 33.34 | 38.59 |
| Core EBITDA Margin(%) | 23.42 | 14.58 | 14.39 | 28.09 | 24.72 | 31.43 | 19.16 | 21.54 | 19.09 | 21.56 | 25.27 |
| EBIT Margin(%) | 42.35 | 29.91 | 19.13 | 34.73 | 29.99 | 25.82 | 20.69 | 27.78 | 19.65 | 22.54 | 29.66 |
| Pre Tax Margin(%) | 42.2 | 28.92 | 18.69 | 34.7 | 29.96 | 25.81 | 20.67 | 27.77 | 19.64 | 22.53 | 29.5 |
| PAT Margin (%) | 29.08 | 19.89 | 12.97 | 25.36 | 22.62 | 17.31 | 14.3 | 21.23 | 13.79 | 15.81 | 21.23 |
| Cash Profit Margin (%) | 29.77 | 24.61 | 15.71 | 26.7 | 24.13 | 18.83 | 16.46 | 22.62 | 14.97 | 16.66 | 22.6 |
| ROA(%) | 17.07 | 3.5 | 3.56 | 12.95 | 8.29 | 6.45 | 4.83 | 12.7 | 8.52 | 10.33 | 12.75 |
| ROE(%) | 28.51 | 4.01 | 3.82 | 13.99 | 8.87 | 6.94 | 5.31 | 14.09 | 9.64 | 11.85 | 14.59 |
| ROCE(%) | 31.93 | 5.95 | 5.59 | 19.15 | 11.76 | 10.35 | 7.69 | 18.43 | 13.73 | 16.9 | 20.39 |
| Receivable days | 27.06 | 0 | 12.48 | 4.56 | 2.77 | 2.38 | 5.91 | 3.5 | 4.97 | 7.55 | 5.37 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 18.46 | 0 | 0 | 9.73 | 0 | 10.76 | 2.54 | 15.34 | 11.36 | 10.29 |
| Price/Book(x) | 0 | 0.44 | 0 | 0 | 0.84 | 0 | 0.56 | 0.33 | 1.41 | 1.27 | 1.4 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.22 | 3.59 | 1.85 | 0.89 | 1.65 | 1.06 | 1.33 | 0.33 | 1.94 | 1.52 | 2.03 |
| EV/Core EBITDA(x) | 0.52 | 10.36 | 8.47 | 2.46 | 5.22 | 3.87 | 5.83 | 1.15 | 9.12 | 6.2 | 6.32 |
| Net Sales Growth(%) | 509.5 | -11.18 | 148.34 | 105.32 | -21.71 | 8.85 | -1.49 | 97.19 | 18.45 | 19.55 | 4.77 |
| EBIT Growth(%) | 738.61 | -37.28 | 58.86 | 272.73 | -32.41 | -6.27 | -21.07 | 164.79 | -16.22 | 37.14 | 37.83 |
| PAT Growth(%) | 731.92 | -39.24 | 61.93 | 301.43 | -30.18 | -16.7 | -18.63 | 192.83 | -23.09 | 37.06 | 40.69 |
| EPS Growth(%) | 0 | 0 | 61.93 | 301.43 | -30.18 | -16.7 | -18.63 | 192.85 | -23.09 | 37.06 | 40.69 |
| Debt/Equity(x) | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.78 | 18.1 | 13.66 | 12.32 | 6.02 | 3.78 | 3.34 | 4.06 | 3.81 | 4.34 | 4.72 |
| Quick Ratio(x) | 2.78 | 18.1 | 13.66 | 12.32 | 6.02 | 3.78 | 3.34 | 4.06 | 3.81 | 4.34 | 4.72 |
| Interest Cover(x) | 274.83 | 30.17 | 43.16 | 1086.63 | 1311.68 | 3035.38 | 1102.6 | 1824.75 | 2446 | 1524.73 | 191.05 |
| Total Debt/Mcap(x) | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.81 | 32.44 | 32.44 | 32.44 | 32.44 | 37.04 | 39.74 | 39.74 | 40.21 | 40.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 68.19 | 67.56 | 67.56 | 67.56 | 67.56 | 62.96 | 60.26 | 59.15 | 59.79 | 59.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.