Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹14 Cr.
Stock P/E
-9.7
P/B
0.4
Current Price
₹38
Book Value
₹ 86
Face Value
10
52W High
₹47.9
52W Low
₹ 28
Dividend Yield
0%

Natraj Proteins Overview

Business

Natraj Proteins Ltd. is an Indian company operating in the edible oil sector. Its core business involves the processing of oilseeds to produce edible oils for human consumption and related by-products. The company likely procures various oilseeds (e.g., soybean, mustard, groundnut) from agricultural markets, processes them through crushing and refining to extract crude and refined edible oils. It makes money by selling these packaged edible oils to consumers (B2C) and potentially in bulk to food manufacturers (B2B). A significant secondary revenue stream would typically come from the sale of de-oiled cakes or meals, which are by-products of the oil extraction process, primarily used as animal feed.

Revenue Mix

The primary revenue segment for Natraj Proteins Ltd. is Edible Oils, encompassing both crude and refined varieties sold under its brand or as bulk products. A secondary, but important, segment is De-oiled Cakes/Meals, which are by-products derived from the oilseed crushing process. Without specific financial data, exact percentage contributions cannot be stated, but edible oil sales would represent the vast majority of revenue, with de-oiled cakes contributing a smaller, yet stable, portion.

Industry

The Indian edible oil industry is characterized by high consumption, significant import dependence for crude oils, and intense competition. It is fragmented, with the presence of large national players (e.g., Adani Wilmar, Patanjali Foods), numerous regional players, and unorganized local crushers. The industry is highly sensitive to commodity price fluctuations and government policies regarding import duties. Natraj Proteins Ltd., as a standalone edible oil company, is likely a regional or mid-sized player, possibly with a strong presence in specific oilseed processing (e.g., soybean as implied by "Proteins") or a particular geographic market within India, rather than a national market leader.

MOAT

The edible oil business is largely a commodity industry, making durable competitive advantages challenging to establish. Natraj Proteins Ltd. may derive some advantages from:

Operational Efficiency: Cost-effective procurement of oilseeds and efficient processing capabilities, leading to competitive pricing.

Regional Brand Recognition: Potential strong brand loyalty in specific geographic pockets where its products are well-established.

Distribution Network: A well-entrenched distribution network in its core markets, ensuring product availability.

Proximity to Raw Materials: Location of processing facilities near oilseed cultivation areas, reducing logistics costs.

However, these are generally less robust moats compared to strong national brands, patented technology, or immense scale, which are prevalent among larger competitors.

Growth Drivers

Rising Consumption: India's growing population and increasing disposable incomes are expected to drive consistent demand for edible oils.

Shift to Branded & Packaged Oils: A gradual shift from loose to branded and packaged oils due to urbanization, health consciousness, and convenience, offering opportunities for companies with established brands.

Product Diversification: Expansion into different types of oils (e.g., rice bran, sunflower, groundnut) or value-added products (e.g., fortified oils).

Geographic Expansion: Increasing market penetration into new regions within India.

Policy Support: Any government initiatives aimed at boosting domestic oilseed production could potentially benefit local processors.

Risks

Commodity Price Volatility: Fluctuations in the prices of oilseeds (raw materials) and crude edible oils directly impact profitability.

Import Dependence: India imports a significant portion of its edible oil requirements, exposing the company to global price movements and currency risks (INR depreciation).

Intense Competition: Strong competition from larger, more diversified players with deeper pockets for branding and distribution, can lead to margin pressure.

Regulatory Changes: Changes in import duties, food safety standards, labeling laws, and agricultural policies can affect operations and costs.

Monsoon and Agricultural Output: Adverse weather conditions affecting domestic oilseed crops can lead to raw material shortages and price increases.

Supply Chain Disruptions: Geopolitical events or logistical challenges can disrupt the supply of raw materials or finished goods.

Management & Ownership

Natraj Proteins Ltd. is likely a promoter-led company, a common structure in India, where the founding family or a group of promoters hold a significant equity stake and often have direct involvement in management. This structure can lead to stable long-term vision but may also raise concerns about corporate governance or succession planning if not well-managed. The ownership structure would typically involve the promoter group holding a majority stake, with the remainder held by institutional investors, high-net-worth individuals, and the public. Specific details on management quality would require evaluating individual executives' track records and corporate governance practices, which are not available here.

Outlook

Natraj Proteins Ltd. operates in a staple industry with inherent demand driven by India's large and growing population. The shift towards branded and packaged oils presents a long-term opportunity. However, the company faces significant challenges typical of the commodity business, including volatile raw material prices, intense competition, and high dependence on imports for the broader industry. Its ability to maintain profitability and grow will hinge on efficient procurement, strong operational management, effective brand building in its target markets, and prudent financial management to navigate commodity cycles. While benefiting from sustained consumption, the lack of strong, unique competitive advantages beyond operational efficiency or regional brand strength suggests a competitive landscape where sustained above-average performance can be challenging.

Natraj Proteins Share Price

Live · BSE · Inception: 1990
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Natraj Proteins Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 36 78 39 39 23 33 23 27 27 29
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 36 78 39 39 23 33 23 27 27 29
Total Expenditure 41 79 37 40 23 33 21 27 28 25
Operating Profit -5 -1 2 -1 -0 1 2 -1 -1 4
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 -2 1 -2 -1 0 1 -1 -2 3
Provision for Tax 0 0 0 -0 0 0 0 0 0 0
Profit After Tax -6 -2 1 -2 -1 0 1 -1 -2 3
Adjustments -0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments -6 -2 1 -2 -1 0 1 -1 -2 3
Adjusted Earnings Per Share -15 -4.7 2.7 -4.6 -2.7 0.1 3.4 -3.2 -4.4 7.7

Natraj Proteins Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 302 201 258 194 191 154 146 145 144 194 118 106
Other Income 1 1 1 0 0 0 0 0 0 0 0 0
Total Income 303 201 259 195 191 154 146 145 144 194 118 106
Total Expenditure 296 202 254 188 185 150 143 131 141 203 117 101
Operating Profit 7 -1 5 7 6 5 3 14 3 -9 2 4
Interest 5 3 4 4 4 4 2 1 2 3 2 4
Depreciation 1 1 1 1 1 1 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 -5 0 2 1 0 1 13 1 -12 -1 1
Provision for Tax 0 -0 0 0 0 -0 1 4 0 0 0 0
Profit After Tax 2 -5 0 2 1 0 0 9 1 -13 -1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 -5 0 2 1 0 0 9 1 -13 -1 1
Adjusted Earnings Per Share 4.1 -14.2 0.6 4.3 3.1 0.9 1.1 25 1.9 -33.4 -3.9 3.5

Natraj Proteins Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38 33 33 34 35 36 36 45 46 34 32
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 0 0 3 3 1 1
Other Non-Current Liabilities 1 1 1 1 1 1 1 1 1 1 1
Total Current Liabilities 56 37 32 71 36 34 31 26 40 42 25
Total Liabilities 95 71 65 106 73 71 68 76 89 78 59
Fixed Assets 6 5 4 4 4 3 3 4 4 5 5
Other Non-Current Assets 8 5 7 5 3 2 5 8 10 9 11
Total Current Assets 81 61 54 98 66 65 61 64 75 63 43
Total Assets 95 71 65 106 73 71 68 76 89 78 59

Natraj Proteins Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 20 6 3 0 4 2 0 5 2 1
Cash Flow from Operating Activities 25 9 3 -37 30 2 9 6 3 -6 22
Cash Flow from Investing Activities -2 4 -2 3 2 0 -0 -3 -3 0 -2
Cash Flow from Financing Activities -13 -27 -4 31 -28 -4 -10 2 -2 3 -20
Net Cash Inflow / Outflow 10 -14 -3 -3 4 -2 -2 5 -2 -2 -1
Closing Cash & Cash Equivalent 20 6 3 0 4 2 0 5 2 1 0

Natraj Proteins Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.05 -14.18 0.61 4.29 3.06 0.9 1.05 24.99 1.9 -33.41 -3.9
CEPS(Rs) 5.9 -12.21 2.3 5.88 4.8 2.59 2.12 26.04 3.04 -32.22 -2.98
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 101.14 86.88 87.24 91.56 94.43 95.11 96.26 121.32 123.39 89.96 86.01
Core EBITDA Margin(%) 1.97 -0.88 1.53 3.29 3.15 2.93 2.11 9.79 2.08 -4.83 0.95
EBIT Margin(%) 2.06 -0.96 1.5 3.1 2.92 2.55 1.91 9.69 1.93 -4.91 1.07
Pre Tax Margin(%) 0.56 -2.65 0.12 0.91 0.71 0.21 0.67 8.95 0.71 -6.43 -1
PAT Margin (%) 0.5 -2.64 0.09 0.82 0.6 0.22 0.27 6.47 0.5 -6.46 -1.24
Cash Profit Margin (%) 0.73 -2.28 0.33 1.13 0.94 0.63 0.54 6.74 0.79 -6.23 -0.95
ROA(%) 1.56 -6.39 0.33 1.87 1.28 0.47 0.56 12.98 0.86 -14.98 -2.14
ROE(%) 4.01 -15.09 0.7 4.79 3.29 0.95 1.1 22.97 1.55 -31.32 -4.44
ROCE(%) 7.33 -2.91 7.49 8.65 7.19 5.93 4.47 21.43 3.64 -12.38 1.96
Receivable days 12.61 17.4 11.77 23.71 32.7 44.63 40.63 40.26 37.52 27.59 40.11
Inventory Days 66.66 80.45 56.82 109.36 117.24 98.66 108.95 107.21 122 94.75 119.83
Payable days 10.38 22.81 17.8 27.32 20.16 7.7 12.92 12.55 10.33 7.79 4.95
PER(x) 10.38 0 52.84 6.85 8.79 24.44 26.38 4.21 20.31 0 0
Price/Book(x) 0.42 0.3 0.37 0.32 0.28 0.23 0.29 0.87 0.31 0.43 0.43
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.13 0.11 0.11 0.33 0.19 0.24 0.22 0.43 0.32 0.28 0.31
EV/Core EBITDA(x) 5.61 -19.28 6.07 9.73 5.93 8.06 10.13 4.29 14.29 -5.95 22.8
Net Sales Growth(%) -17.03 -33.52 28.86 -24.78 -1.9 -19.18 -5.13 -1.03 -0.77 34.91 -39.2
EBIT Growth(%) -58.32 -131.13 300.56 56.22 -8.18 -29.24 -29.14 403.09 -80.2 -442.59 113.22
PAT Growth(%) -81.28 -450.11 104.28 606.37 -28.59 -70.44 16.12 2279.21 -92.39 -1856.07 88.32
EPS Growth(%) -81.28 -450.11 104.28 606.41 -28.59 -70.44 16.12 2279.16 -92.39 -1856.05 88.32
Debt/Equity(x) 1.13 0.6 0.58 1.58 0.87 0.87 0.61 0.6 0.73 1.19 0.7
Current Ratio(x) 1.46 1.65 1.71 1.38 1.84 1.91 1.94 2.42 1.89 1.51 1.72
Quick Ratio(x) 0.67 0.44 0.57 0.23 0.7 0.68 0.51 0.91 0.48 0.45 0.39
Interest Cover(x) 1.37 -0.57 1.09 1.42 1.32 1.09 1.54 13.08 1.58 -3.23 0.52
Total Debt/Mcap(x) 2.72 1.98 1.57 4.93 3.06 3.73 2.14 0.69 2.33 2.75 1.63

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -39% -7% -5% -9%
Operating Profit CAGR -48% -17% -12%
PAT CAGR 0% 0%
Share Price CAGR -8% -7% -9% +2%
ROE Average -4% -11% -2% -1%
ROCE Average +2% -2% +4% +5%

Natraj Proteins Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 41.82 %
FII 0 %
DII (MF + Insurance) 1.9 %
Public (retail) 58.18 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 43.843.6843.2542.6342.2342.1642.1642.1441.8241.82
FII 0000000000
DII 1.931.931.931.931.931.931.931.931.931.9
Public 56.256.3256.7557.3757.7757.8457.8457.8658.1858.18
Others 0000000000
Total 100100100100100100100100100100

Natraj Proteins Peer Comparison

Edible Oil Edit Columns

Natraj Proteins Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Natraj Proteins Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 7.79 to 4.95days.

Cons

  • Promoter holding is low: 41.82%.
  • Company has a low return on equity of -11% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp