Edible Oil · Founded 1990 · www.natrajproteins.com · BSE 530119 · · ISIN INE444D01016
No Notes Added Yet
Business
Natraj Proteins Ltd. is an Indian company operating in the edible oil sector. Its core business involves the processing of oilseeds to produce edible oils for human consumption and related by-products. The company likely procures various oilseeds (e.g., soybean, mustard, groundnut) from agricultural markets, processes them through crushing and refining to extract crude and refined edible oils. It makes money by selling these packaged edible oils to consumers (B2C) and potentially in bulk to food manufacturers (B2B). A significant secondary revenue stream would typically come from the sale of de-oiled cakes or meals, which are by-products of the oil extraction process, primarily used as animal feed.
Revenue Mix
The primary revenue segment for Natraj Proteins Ltd. is Edible Oils, encompassing both crude and refined varieties sold under its brand or as bulk products. A secondary, but important, segment is De-oiled Cakes/Meals, which are by-products derived from the oilseed crushing process. Without specific financial data, exact percentage contributions cannot be stated, but edible oil sales would represent the vast majority of revenue, with de-oiled cakes contributing a smaller, yet stable, portion.
Industry
The Indian edible oil industry is characterized by high consumption, significant import dependence for crude oils, and intense competition. It is fragmented, with the presence of large national players (e.g., Adani Wilmar, Patanjali Foods), numerous regional players, and unorganized local crushers. The industry is highly sensitive to commodity price fluctuations and government policies regarding import duties. Natraj Proteins Ltd., as a standalone edible oil company, is likely a regional or mid-sized player, possibly with a strong presence in specific oilseed processing (e.g., soybean as implied by "Proteins") or a particular geographic market within India, rather than a national market leader.
MOAT
The edible oil business is largely a commodity industry, making durable competitive advantages challenging to establish. Natraj Proteins Ltd. may derive some advantages from:
Operational Efficiency: Cost-effective procurement of oilseeds and efficient processing capabilities, leading to competitive pricing.
Regional Brand Recognition: Potential strong brand loyalty in specific geographic pockets where its products are well-established.
Distribution Network: A well-entrenched distribution network in its core markets, ensuring product availability.
Proximity to Raw Materials: Location of processing facilities near oilseed cultivation areas, reducing logistics costs.
However, these are generally less robust moats compared to strong national brands, patented technology, or immense scale, which are prevalent among larger competitors.
Growth Drivers
Rising Consumption: India's growing population and increasing disposable incomes are expected to drive consistent demand for edible oils.
Shift to Branded & Packaged Oils: A gradual shift from loose to branded and packaged oils due to urbanization, health consciousness, and convenience, offering opportunities for companies with established brands.
Product Diversification: Expansion into different types of oils (e.g., rice bran, sunflower, groundnut) or value-added products (e.g., fortified oils).
Geographic Expansion: Increasing market penetration into new regions within India.
Policy Support: Any government initiatives aimed at boosting domestic oilseed production could potentially benefit local processors.
Risks
Commodity Price Volatility: Fluctuations in the prices of oilseeds (raw materials) and crude edible oils directly impact profitability.
Import Dependence: India imports a significant portion of its edible oil requirements, exposing the company to global price movements and currency risks (INR depreciation).
Intense Competition: Strong competition from larger, more diversified players with deeper pockets for branding and distribution, can lead to margin pressure.
Regulatory Changes: Changes in import duties, food safety standards, labeling laws, and agricultural policies can affect operations and costs.
Monsoon and Agricultural Output: Adverse weather conditions affecting domestic oilseed crops can lead to raw material shortages and price increases.
Supply Chain Disruptions: Geopolitical events or logistical challenges can disrupt the supply of raw materials or finished goods.
Management & Ownership
Natraj Proteins Ltd. is likely a promoter-led company, a common structure in India, where the founding family or a group of promoters hold a significant equity stake and often have direct involvement in management. This structure can lead to stable long-term vision but may also raise concerns about corporate governance or succession planning if not well-managed. The ownership structure would typically involve the promoter group holding a majority stake, with the remainder held by institutional investors, high-net-worth individuals, and the public. Specific details on management quality would require evaluating individual executives' track records and corporate governance practices, which are not available here.
Outlook
Natraj Proteins Ltd. operates in a staple industry with inherent demand driven by India's large and growing population. The shift towards branded and packaged oils presents a long-term opportunity. However, the company faces significant challenges typical of the commodity business, including volatile raw material prices, intense competition, and high dependence on imports for the broader industry. Its ability to maintain profitability and grow will hinge on efficient procurement, strong operational management, effective brand building in its target markets, and prudent financial management to navigate commodity cycles. While benefiting from sustained consumption, the lack of strong, unique competitive advantages beyond operational efficiency or regional brand strength suggests a competitive landscape where sustained above-average performance can be challenging.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 36 | 78 | 39 | 39 | 23 | 33 | 23 | 27 | 27 | 29 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 36 | 78 | 39 | 39 | 23 | 33 | 23 | 27 | 27 | 29 |
| Total Expenditure | 41 | 79 | 37 | 40 | 23 | 33 | 21 | 27 | 28 | 25 |
| Operating Profit | -5 | -1 | 2 | -1 | -0 | 1 | 2 | -1 | -1 | 4 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -6 | -2 | 1 | -2 | -1 | 0 | 1 | -1 | -2 | 3 |
| Provision for Tax | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6 | -2 | 1 | -2 | -1 | 0 | 1 | -1 | -2 | 3 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | -2 | 1 | -2 | -1 | 0 | 1 | -1 | -2 | 3 |
| Adjusted Earnings Per Share | -15 | -4.7 | 2.7 | -4.6 | -2.7 | 0.1 | 3.4 | -3.2 | -4.4 | 7.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 302 | 201 | 258 | 194 | 191 | 154 | 146 | 145 | 144 | 194 | 118 | 106 |
| Other Income | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 303 | 201 | 259 | 195 | 191 | 154 | 146 | 145 | 144 | 194 | 118 | 106 |
| Total Expenditure | 296 | 202 | 254 | 188 | 185 | 150 | 143 | 131 | 141 | 203 | 117 | 101 |
| Operating Profit | 7 | -1 | 5 | 7 | 6 | 5 | 3 | 14 | 3 | -9 | 2 | 4 |
| Interest | 5 | 3 | 4 | 4 | 4 | 4 | 2 | 1 | 2 | 3 | 2 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -5 | 0 | 2 | 1 | 0 | 1 | 13 | 1 | -12 | -1 | 1 |
| Provision for Tax | 0 | -0 | 0 | 0 | 0 | -0 | 1 | 4 | 0 | 0 | 0 | 0 |
| Profit After Tax | 2 | -5 | 0 | 2 | 1 | 0 | 0 | 9 | 1 | -13 | -1 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | -5 | 0 | 2 | 1 | 0 | 0 | 9 | 1 | -13 | -1 | 1 |
| Adjusted Earnings Per Share | 4.1 | -14.2 | 0.6 | 4.3 | 3.1 | 0.9 | 1.1 | 25 | 1.9 | -33.4 | -3.9 | 3.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -39% | -7% | -5% | -9% |
| Operating Profit CAGR | 0% | -48% | -17% | -12% |
| PAT CAGR | 0% | NAN% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | -7% | -9% | 2% |
| ROE Average | -4% | -11% | -2% | -1% |
| ROCE Average | 2% | -2% | 4% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 38 | 33 | 33 | 34 | 35 | 36 | 36 | 45 | 46 | 34 | 32 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 1 | 1 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 56 | 37 | 32 | 71 | 36 | 34 | 31 | 26 | 40 | 42 | 25 |
| Total Liabilities | 95 | 71 | 65 | 106 | 73 | 71 | 68 | 76 | 89 | 78 | 59 |
| Fixed Assets | 6 | 5 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
| Other Non-Current Assets | 8 | 5 | 7 | 5 | 3 | 2 | 5 | 8 | 10 | 9 | 11 |
| Total Current Assets | 81 | 61 | 54 | 98 | 66 | 65 | 61 | 64 | 75 | 63 | 43 |
| Total Assets | 95 | 71 | 65 | 106 | 73 | 71 | 68 | 76 | 89 | 78 | 59 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 20 | 6 | 3 | 0 | 4 | 2 | 0 | 5 | 2 | 1 |
| Cash Flow from Operating Activities | 25 | 9 | 3 | -37 | 30 | 2 | 9 | 6 | 3 | -6 | 22 |
| Cash Flow from Investing Activities | -2 | 4 | -2 | 3 | 2 | 0 | -0 | -3 | -3 | 0 | -2 |
| Cash Flow from Financing Activities | -13 | -27 | -4 | 31 | -28 | -4 | -10 | 2 | -2 | 3 | -20 |
| Net Cash Inflow / Outflow | 10 | -14 | -3 | -3 | 4 | -2 | -2 | 5 | -2 | -2 | -1 |
| Closing Cash & Cash Equivalent | 20 | 6 | 3 | 0 | 4 | 2 | 0 | 5 | 2 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.05 | -14.18 | 0.61 | 4.29 | 3.06 | 0.9 | 1.05 | 24.99 | 1.9 | -33.41 | -3.9 |
| CEPS(Rs) | 5.9 | -12.21 | 2.3 | 5.88 | 4.8 | 2.59 | 2.12 | 26.04 | 3.04 | -32.22 | -2.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 101.14 | 86.88 | 87.24 | 91.56 | 94.43 | 95.11 | 96.26 | 121.32 | 123.39 | 89.96 | 86.01 |
| Core EBITDA Margin(%) | 1.97 | -0.88 | 1.53 | 3.29 | 3.15 | 2.93 | 2.11 | 9.79 | 2.08 | -4.83 | 0.95 |
| EBIT Margin(%) | 2.06 | -0.96 | 1.5 | 3.1 | 2.92 | 2.55 | 1.91 | 9.69 | 1.93 | -4.91 | 1.07 |
| Pre Tax Margin(%) | 0.56 | -2.65 | 0.12 | 0.91 | 0.71 | 0.21 | 0.67 | 8.95 | 0.71 | -6.43 | -1 |
| PAT Margin (%) | 0.5 | -2.64 | 0.09 | 0.82 | 0.6 | 0.22 | 0.27 | 6.47 | 0.5 | -6.46 | -1.24 |
| Cash Profit Margin (%) | 0.73 | -2.28 | 0.33 | 1.13 | 0.94 | 0.63 | 0.54 | 6.74 | 0.79 | -6.23 | -0.95 |
| ROA(%) | 1.56 | -6.39 | 0.33 | 1.87 | 1.28 | 0.47 | 0.56 | 12.98 | 0.86 | -14.98 | -2.14 |
| ROE(%) | 4.01 | -15.09 | 0.7 | 4.79 | 3.29 | 0.95 | 1.1 | 22.97 | 1.55 | -31.32 | -4.44 |
| ROCE(%) | 7.33 | -2.91 | 7.49 | 8.65 | 7.19 | 5.93 | 4.47 | 21.43 | 3.64 | -12.38 | 1.96 |
| Receivable days | 12.61 | 17.4 | 11.77 | 23.71 | 32.7 | 44.63 | 40.63 | 40.26 | 37.52 | 27.59 | 40.11 |
| Inventory Days | 66.66 | 80.45 | 56.82 | 109.36 | 117.24 | 98.66 | 108.95 | 107.21 | 122 | 94.75 | 119.83 |
| Payable days | 10.38 | 22.81 | 17.8 | 27.32 | 20.16 | 7.7 | 12.92 | 12.55 | 10.33 | 7.79 | 4.95 |
| PER(x) | 10.38 | 0 | 52.84 | 6.85 | 8.79 | 24.44 | 26.38 | 4.21 | 20.31 | 0 | 0 |
| Price/Book(x) | 0.42 | 0.3 | 0.37 | 0.32 | 0.28 | 0.23 | 0.29 | 0.87 | 0.31 | 0.43 | 0.43 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.13 | 0.11 | 0.11 | 0.33 | 0.19 | 0.24 | 0.22 | 0.43 | 0.32 | 0.28 | 0.31 |
| EV/Core EBITDA(x) | 5.61 | -19.28 | 6.07 | 9.73 | 5.93 | 8.06 | 10.13 | 4.29 | 14.29 | -5.95 | 22.8 |
| Net Sales Growth(%) | -17.03 | -33.52 | 28.86 | -24.78 | -1.9 | -19.18 | -5.13 | -1.03 | -0.77 | 34.91 | -39.2 |
| EBIT Growth(%) | -58.32 | -131.13 | 300.56 | 56.22 | -8.18 | -29.24 | -29.14 | 403.09 | -80.2 | -442.59 | 113.22 |
| PAT Growth(%) | -81.28 | -450.11 | 104.28 | 606.37 | -28.59 | -70.44 | 16.12 | 2279.21 | -92.39 | -1856.07 | 88.32 |
| EPS Growth(%) | -81.28 | -450.11 | 104.28 | 606.41 | -28.59 | -70.44 | 16.12 | 2279.16 | -92.39 | -1856.05 | 88.32 |
| Debt/Equity(x) | 1.13 | 0.6 | 0.58 | 1.58 | 0.87 | 0.87 | 0.61 | 0.6 | 0.73 | 1.19 | 0.7 |
| Current Ratio(x) | 1.46 | 1.65 | 1.71 | 1.38 | 1.84 | 1.91 | 1.94 | 2.42 | 1.89 | 1.51 | 1.72 |
| Quick Ratio(x) | 0.67 | 0.44 | 0.57 | 0.23 | 0.7 | 0.68 | 0.51 | 0.91 | 0.48 | 0.45 | 0.39 |
| Interest Cover(x) | 1.37 | -0.57 | 1.09 | 1.42 | 1.32 | 1.09 | 1.54 | 13.08 | 1.58 | -3.23 | 0.52 |
| Total Debt/Mcap(x) | 2.72 | 1.98 | 1.57 | 4.93 | 3.06 | 3.73 | 2.14 | 0.69 | 2.33 | 2.75 | 1.63 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.8 | 43.68 | 43.25 | 42.63 | 42.23 | 42.16 | 42.16 | 42.14 | 41.82 | 41.82 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.9 |
| Public | 54.27 | 54.39 | 54.82 | 55.44 | 55.84 | 55.91 | 55.91 | 55.93 | 56.25 | 56.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.2 | 0.2 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -39% | -7% | -5% | -9% |
| Operating Profit CAGR | — | -48% | -17% | -12% |
| PAT CAGR | — | 0% | — | 0% |
| Share Price CAGR | -8% | -7% | -9% | +2% |
| ROE Average | -4% | -11% | -2% | -1% |
| ROCE Average | +2% | -2% | +4% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.8 | 43.68 | 43.25 | 42.63 | 42.23 | 42.16 | 42.16 | 42.14 | 41.82 | 41.82 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.9 |
| Public | 56.2 | 56.32 | 56.75 | 57.37 | 57.77 | 57.84 | 57.84 | 57.86 | 58.18 | 58.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.