Sharescart Research Club logo
Products
Research
Tools
About
ChatGPT Claude Perplexity
Summarize with
ChatGPT Claude Perplexity
Join Channel

Natl.Plyw

WEBSITE BSE:516062 NSE: NAT.PLYWOOD Inc. Year: 1973 Industry: Wood & Wood Products My Bucket: Add Stock

₹3.1 -0.1 | 1.9%

Last updated: 11:13

Consolidated Standalone

Last updated: 11:13

My Notes

No Notes Added Yet

Natl.Plyw Overview

National Plywood Industries Ltd is an Indian public limited company incorporated in 1995 and based in Kolkata, West Bengal. The company operates in the wood and plywood manufacturing sector, specializing in production and distribution of plywood, veneers, and related wood products. Its core business activities include manufacturing plywood sheets, veneers, laminated boards, and other engineered wood products used in construction, furniture, interior design, and industrial applications. National Plywood Industries Ltd is listed on Indian stock ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Natl.Plyw Key Financials

Market Cap ₹8 Cr.

Stock P/E 10.6

P/B -

Current Price ₹3.1

Book Value ₹ 0

Face Value 10

52W High ₹6.4

Dividend Yield 0%

52W Low ₹ 1.7

Edit Ratio

Natl.Plyw Share Price

₹ | |

Volume
Price

Natl.Plyw Quarterly Price

Quarterly Monthly
Show Value Show %

Natl.Plyw Peer Comparison

Natl.Plyw Quarterly Results

#(Fig in Cr.) Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
Net Sales 13 10 11 8 7 10 15 13 11 2
Other Income 0 0 2 0 0 0 1 0 1 0
Total Income 13 10 13 8 8 10 16 13 12 2
Total Expenditure 12 10 12 7 7 9 16 13 13 3
Operating Profit 1 1 1 0 0 1 -0 1 -1 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 -0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 0 0 1 -0 0 -1 -1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 0 1 -0 0 -1 -1
Adjustments -0 -0 -1 -0 0 0 0 -0 -0 0
Profit After Adjustments 0 0 0 0 0 1 0 0 -1 -1
Adjusted Earnings Per Share 0.7 0.7 2.1 0.4 0.1 0.3 -0.2 0.2 -0.6 -0.2

Natl.Plyw Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
Net Sales 23 31 33 43 39 53 44 42 40 41
Other Income 0 0 1 0 44 2 5 2 1 2
Total Income 24 31 34 43 83 55 49 44 41 43
Total Expenditure 25 31 34 43 51 52 48 43 40 45
Operating Profit -1 0 0 0 31 2 1 1 1 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -0 -0 -0 31 2 0 0 1 -2
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -2 -0 -0 -0 31 2 0 0 1 -2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 -0 -0 -0 31 2 0 0 1 -2
Adjusted Earnings Per Share -2.8 -0.2 -0.4 -0.4 52.4 3.3 0.4 0.7 0.3 -0.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -9% -1% 0%
Operating Profit CAGR 0% -21% 0% 0%
PAT CAGR 0% -21% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -32% -13% -12% NA%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

Natl.Plyw Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Shareholder's Funds -72 -73 -73 -73 -42 -40 -40 -40 -7
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 12 16 16 14 14 19 20 22 11
Other Non-Current Liabilities 16 16 16 7 8 14 14 16 3
Total Current Liabilities 80 79 82 98 63 58 56 56 35
Total Liabilities 35 38 40 46 42 51 50 55 42
Fixed Assets 11 11 11 11 12 12 12 11 11
Other Non-Current Assets 4 4 4 5 3 4 5 4 4
Total Current Assets 20 23 25 30 27 35 34 40 27
Total Assets 35 38 40 46 42 51 50 55 42

Natl.Plyw Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 1
Cash Flow from Operating Activities 4 -1 -2 8 36 -1 -1 -3 -14
Cash Flow from Investing Activities -0 -0 -0 -1 -31 -0 -0 -0 0
Cash Flow from Financing Activities -4 1 3 -7 -5 1 1 4 15
Net Cash Inflow / Outflow -0 0 0 -0 0 0 -0 1 2
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 1 2

Natl.Plyw Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Earnings Per Share (Rs) -2.82 -0.19 -0.38 -0.39 52.35 3.35 0.39 0.74 0.29
CEPS(Rs) -2.27 0.33 0.15 0.07 52.88 4.08 1.32 1.72 0.43
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -123.79 -123.99 -124.36 -124.75 -72.4 -69.05 -68.66 -67.91 -3.4
Core EBITDA Margin(%) -7.35 0.57 -2.33 -0.3 -31.15 1.25 -8.75 -2.23 0.39
EBIT Margin(%) -6.67 -0.21 -0.47 -0.36 75.33 3.69 0.71 1.64 2.87
Pre Tax Margin(%) -6.81 -0.35 -0.64 -0.51 75.16 3.55 0.5 1.03 2.37
PAT Margin (%) -6.81 -0.35 -0.64 -0.51 75.16 3.55 0.5 1.03 1.81
Cash Profit Margin (%) -5.47 0.6 0.25 0.09 75.91 4.32 1.67 2.39 2.63
ROA(%) -4.91 -0.31 -0.56 -0.52 69.36 4.23 0.46 0.83 1.49
ROE(%) 0 0 0 0 0 0 0 0 0
ROCE(%) 0 0 0 0 0 0 0 0 0
Receivable days 138.58 131.68 147.82 123.8 143.42 133.04 194.9 247.23 214.65
Inventory Days 108.42 86.92 89.06 89.05 100.7 64.92 71.14 64.81 62.86
Payable days 248.36 74.42 147.92 211.96 235.85 254.96 309.83 368.54 289.13
PER(x) 0 0 0 0 0 0 0 0 109.4
Price/Book(x) 0 0 0 0 0 0 0 0 -9.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.82 2.14 1.99 1.49 0.51 0.47 0.61 0.67 2.19
EV/Core EBITDA(x) -50.92 278.72 454.74 624.53 0.64 10.06 30.48 22.12 59.17
Net Sales Growth(%) 33.62 33.72 6.22 29.6 -9.84 36.06 -17.03 -4.77 -4.49
EBIT Growth(%) -389.06 95.8 -136.82 -1.13 0 -93.37 -83.83 110.77 64.72
PAT Growth(%) -395.2 93.17 -94.9 -3.01 0 -93.6 -88.23 88.96 65.09
EPS Growth(%) -395.2 93.17 -94.91 -3 0 -93.6 -88.23 88.96 -60.78
Debt/Equity(x) -0.83 -0.85 -0.83 -0.8 -0.34 -0.48 -0.52 -0.58 -1.29
Current Ratio(x) 0.25 0.29 0.31 0.31 0.43 0.6 0.61 0.7 0.76
Quick Ratio(x) 0.15 0.19 0.2 0.18 0.28 0.43 0.47 0.58 0.56
Interest Cover(x) -47.59 -1.51 -2.73 -2.55 438.87 27.21 3.35 2.69 5.75
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.14

Natl.Plyw Shareholding Pattern

# Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
Promoter 48.04 48.04 40.33 40.29 40.29 40.29 40.43 40.43 40.43 40.43
FII 0 0 0 0 0 0 0 0 0 0
DII 3.54 3.54 0 0 0 0 0 0 0 0
Public 48.42 48.42 59.67 59.71 59.71 59.71 59.57 59.57 59.57 59.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Natl.Plyw News

Natl.Plyw Pros & Cons

Pros

  • Debtor days have improved from 368.54 to 289.13days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.43%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!