National PlasticTech

₹415 5.4 | 1.3%

WEBSITE BSE:531287 NSE : NAT PLASTIC 18 May, 12:50

Market Cap ₹252 Cr.

Stock P/E 30.8

P/B 5.9

Current Price ₹415

Book Value ₹ 70.9

Face Value 10

52W High ₹528.3

Dividend Yield 0.24%

52W Low ₹ 118

Edit Ratio

National PlasticTech Research see more...

Overview Inc. Year: 1989Industry: Plastic Products

National plastic technologies limited (NPTL) is a leading manufacturer of injection-molded plastic products for several industries. The company was founded in 1951 by Mr. Bachhraj Parakh, who was a pioneer in the plastics industry in South India. NPTL is a subsidiary of National Plastics Group, which has three entities: NPTL, National Polyplast (India) Ltd, and National Autoplast.Their vision is to become a global leader in the plastics industry and having a strong design and R&D focused company that can give end-to-end solutions to its customers. Their portfolio include products such as automotive components, PET preforms, bottle crates, food containers, display racks, and industrial molding products. The company has obtained OHSAS 18001:2007, ISO 14001:2015, and ISO 9001:2015 certifications and has been recognized for its corporate social responsibility initiatives.

National PlasticTech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

National PlasticTech Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	32	40	45	56	55	53	61	74	65	69
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	32	40	45	56	55	53	61	74	65	69
Total Expenditure	29	36	42	52	51	48	56	68	59	63
Operating Profit	3	4	4	4	5	5	5	6	6	6
Interest	1	1	1	1	1	2	1	1	1	1
Depreciation	1	2	1	1	1	1	1	2	2	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	2	2	2	2	3	3	3	3	3
Provision for Tax	0	1	0	1	1	1	1	1	1	1
Profit After Tax	1	0	1	1	2	2	2	2	2	2
Adjustments	0	-0	0	0	-0	-0	0	-0	0	0
Profit After Adjustments	1	0	1	1	2	2	2	2	2	2
Adjusted Earnings Per Share	1.7	0.3	2.4	2.1	2.6	3	3.4	3.6	3.3	3.2

National PlasticTech Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	56	74	75	73	66	65	78	88	90	133	210	269
Other Income	1	1	1	1	1	1	1	1	1	0	0	0
Total Income	57	74	76	73	67	66	78	89	90	134	210	269
Total Expenditure	50	68	69	67	62	61	72	80	83	121	192	246
Operating Profit	7	6	7	6	4	5	7	9	8	13	18	23
Interest	4	3	3	3	2	2	3	4	4	4	5	4
Depreciation	1	1	2	1	1	2	2	2	2	4	4	6
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	2	2	2	1	1	2	3	2	5	9	12
Provision for Tax	1	1	1	1	0	0	-0	1	0	1	2	4
Profit After Tax	1	1	1	1	1	1	2	2	1	4	6	8
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	1	1	1	2	2	1	4	6	8
Adjusted Earnings Per Share	2.1	2.2	2.3	2.3	1.1	1.4	2.9	3.8	2.1	6	10.1	13.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	58%	34%	26%	14%
Operating Profit CAGR	38%	26%	29%	10%
PAT CAGR	50%	44%	43%	20%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	212%	117%	66%	43%
ROE Average	19%	12%	11%	9%
ROCE Average	16%	12%	11%	12%

National PlasticTech Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	15	16	18	19	20	21	22	25	26	29	35
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	2	1	6	6	5	6	10	9	16	16	11
Other Non-Current Liabilities	11	11	7	7	7	7	5	5	12	12	21
Total Current Liabilities	25	28	28	26	23	26	34	36	49	58	69
Total Liabilities	52	56	59	58	54	59	71	76	102	116	136
Fixed Assets	24	23	22	22	21	24	33	37	45	51	63
Other Non-Current Assets	0	0	0	0	1	1	2	0	3	0	1
Total Current Assets	28	33	37	37	33	34	35	38	54	64	72
Total Assets	52	56	59	58	54	59	71	76	102	116	136

National PlasticTech Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	1	0	0	0	0	1	0	0	1
Cash Flow from Operating Activities	3	3	-1	4	6	1	3	8	-4	3	27
Cash Flow from Investing Activities	-1	-0	-0	-1	-1	-5	-13	-4	-7	-7	-16
Cash Flow from Financing Activities	-3	-3	1	-3	-5	3	10	-4	10	4	-12
Net Cash Inflow / Outflow	0	-0	-0	0	-0	-0	1	-0	0	0	-0
Closing Cash & Cash Equivalent	1	1	0	1	0	0	1	0	0	1	0

National PlasticTech Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.14	2.15	2.29	2.31	1.13	1.39	2.9	3.82	2.09	5.98	10.12
CEPS(Rs)	4.49	4.5	4.9	4.46	3.47	3.91	5.92	7.62	6.04	12.12	16.35
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	1
Book NAV/Share(Rs)	24.89	27.04	29.33	31.58	32.61	33.78	36.61	40.32	42.45	48.38	58.19
Core EBITDA Margin(%)	10.12	6.93	6.89	6.63	4.39	6.14	7.72	9.62	7.87	9.58	8.37
EBIT Margin(%)	8.97	6.06	6.72	5.81	3.97	5.21	6.1	7.58	6.06	7.02	6.65
Pre Tax Margin(%)	3.09	2.39	2.49	2.59	1.04	1.97	2.02	3.39	1.87	3.71	4.11
PAT Margin (%)	2.09	1.61	1.69	1.73	0.93	1.26	2.26	2.64	1.42	2.72	2.93
Cash Profit Margin (%)	4.38	3.36	3.61	3.36	2.85	3.54	4.63	5.26	4.09	5.52	4.74
ROA(%)	2.52	2.42	2.42	2.39	1.21	1.49	2.71	3.18	1.43	3.33	4.88
ROE(%)	8.99	8.29	8.13	7.57	3.51	4.2	8.23	9.94	5.05	13.16	19
ROCE(%)	17.8	15.76	16.26	12.73	7.79	8.53	9.27	11.28	8.04	11.53	16.05
Receivable days	81.42	69.89	85.38	98.55	100.03	88.62	68.55	58.07	62.38	59.48	55.2
Inventory Days	43.5	40.36	43.55	42	45.04	53.33	54.53	61.92	87.57	79.82	52.25
Payable days	40.03	50.9	69.28	72.9	63.82	51.1	36.7	42.26	54.38	43.99	38.76
PER(x)	7.05	4.6	10.3	18.63	35.95	29.57	11.91	8.55	16.8	14.52	9.48
Price/Book(x)	0.61	0.37	0.8	1.36	1.24	1.22	0.94	0.81	0.83	1.79	1.65
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	1.04
EV/Net Sales(x)	0.43	0.27	0.44	0.6	0.65	0.74	0.72	0.62	0.79	0.82	0.52
EV/Core EBITDA(x)	3.46	3.16	4.6	7.22	9.76	9.57	8.53	6.07	8.99	8.37	6.16
Net Sales Growth(%)	-5.74	30.4	1.62	-2.89	-9.55	-0.46	19.05	13.25	1.87	48.73	57.34
EBIT Growth(%)	-16.93	-11.65	12.07	-15.07	-37.52	19.48	35.23	40.64	-18.5	72.28	49.08
PAT Growth(%)	-39.27	0.49	6.41	0.67	-51.07	23.5	107.9	31.98	-45.36	186.11	69.42
EPS Growth(%)	-39.27	0.49	6.41	0.67	-51.07	23.5	107.91	31.98	-45.36	186.11	69.42
Debt/Equity(x)	1.07	0.91	1.06	0.93	0.93	1.14	1.62	1.45	1.92	1.97	1.46
Current Ratio(x)	1.13	1.17	1.31	1.4	1.45	1.32	1.03	1.05	1.09	1.11	1.05
Quick Ratio(x)	0.8	0.81	0.97	1.06	1.04	0.92	0.66	0.58	0.56	0.55	0.64
Interest Cover(x)	1.53	1.65	1.59	1.8	1.35	1.61	1.49	1.81	1.44	2.12	2.62
Total Debt/Mcap(x)	1.76	2.48	1.31	0.69	0.75	0.94	1.72	1.79	2.32	1.1	0.88

National PlasticTech Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.47	64.91	65	65.04	65.08	65.22	65.41	65.55	65.64	65.83
FII	0	0	0	0	0	0	0	0	0.15	0
DII	0	0	0	0	0	0	0	0	0	0
Public	35.53	35.09	35	34.96	34.92	34.78	34.59	34.45	34.2	34.17
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.39	0.39	0.4	0.4	0.4	0.4	0.4	0.4	0.4	0.4
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21
Others	0	0	0	0	0	0	0	0	0	0
Total	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61	0.61

Pros

Company has delivered good profit growth of 43% CAGR over last 5 years
Debtor days have improved from 43.99 to 38.76days.
Company has reduced debt.

Cons

Company has a low return on equity of 12% over the last 3 years.
Stock is trading at 5.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National PlasticTech News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

National PlasticTech

Add Watchlist

National PlasticTech Research see more...

Overview Inc. Year: 1989Industry: Plastic Products

National PlasticTech Share Price

Alert Data

Quarterly Price

Peer Comparison

National PlasticTech Quarterly Results

National PlasticTech Profit & Loss

Growth Rates

National PlasticTech Balance Sheet

National PlasticTech Cash Flow

National PlasticTech Ratios

National PlasticTech Shareholding Pattern

National PlasticTech News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!