Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • National Plastic Ind
Join Channel
Consolidated Standalone

National Plastic Ind

₹73.6 0.8 | 1.1%

Market Cap ₹67 Cr.

Stock P/E 21.7

P/B 1.7

Current Price ₹73.6

Book Value ₹ 42.2

Face Value 10

52W High ₹88.3

Dividend Yield 0%

52W Low ₹ 37.6

Edit Ratio

National Plastic Ind Research see more...

Overview Inc. Year: 1987Industry: Plastic Products

National Plastic Ind Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

National Plastic Ind Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 11 20 25 27 21 25 33 19 22 26
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 11 20 25 27 21 25 33 19 22 26
Total Expenditure 10 18 22 25 19 23 30 17 20 24
Operating Profit 1 2 3 2 2 2 2 2 2 2
Interest 1 1 1 1 1 1 1 1 1 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -1 1 1 1 0 1 1 0 1 1
Provision for Tax 0 0 0 -1 0 0 0 0 0 0
Profit After Tax -1 1 1 1 0 1 1 0 1 1
Adjustments -0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments -1 1 1 1 0 1 1 0 1 1
Adjusted Earnings Per Share -0.6 0.8 1.3 1.6 0.4 0.8 1 0.5 0.8 1.1

National Plastic Ind Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 63 78 86 99 94 104 112 114 76 83 112 100
Other Income 0 0 0 0 0 3 1 2 1 0 0 0
Total Income 63 79 86 100 95 106 113 116 78 83 112 100
Total Expenditure 60 70 79 89 87 96 104 108 71 75 100 91
Operating Profit 3 8 8 10 8 10 10 8 7 8 12 8
Interest 4 5 4 4 3 3 3 3 3 3 3 3
Depreciation 2 2 2 2 2 3 3 3 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 2 2 4 3 4 3 2 1 2 6 3
Provision for Tax -1 1 1 3 3 1 1 -0 -1 -1 2 0
Profit After Tax -2 1 1 2 -0 3 2 2 2 3 4 3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -2 1 1 2 -0 3 2 2 2 3 4 3
Adjusted Earnings Per Share -2.5 1.1 1.4 2.2 -0 3.6 2.4 2.3 2.6 3.1 4.8 3.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 35% -1% 1% 6%
Operating Profit CAGR 50% 14% 4% 15%
PAT CAGR 33% 26% 6% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 77% 34% 20% 23%
ROE Average 13% 10% 9% 6%
ROCE Average 13% 9% 8% 9%

National Plastic Ind Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 22 23 23 24 23 26 27 27 30 32 36
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11 14 10 10 14 13 15 13 12 14 13
Other Non-Current Liabilities -2 -2 -2 0 5 6 8 8 9 8 8
Total Current Liabilities 37 36 39 42 43 40 47 47 43 40 36
Total Liabilities 68 72 71 76 84 85 97 95 94 94 94
Fixed Assets 25 25 23 26 33 33 35 33 35 32 30
Other Non-Current Assets 3 2 3 4 5 5 5 5 6 6 6
Total Current Assets 40 45 44 46 47 47 57 57 54 56 59
Total Assets 68 72 71 76 84 85 97 95 94 94 94

National Plastic Ind Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 1 1 1 1 0 0
Cash Flow from Operating Activities 5 4 2 10 7 6 6 7 10 3 10
Cash Flow from Investing Activities -3 -2 -1 -5 -7 -3 -5 -0 -4 -1 -1
Cash Flow from Financing Activities -2 -2 -2 -6 1 -2 -1 -7 -4 -2 -9
Net Cash Inflow / Outflow 0 0 -0 -0 -0 -0 0 -0 2 0 -0
Closing Cash & Cash Equivalent 0 1 0 0 0 1 1 1 3 0 0

National Plastic Ind Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -2.47 1.07 1.4 2.17 -0.02 3.56 2.44 2.31 2.6 3.09 4.76
CEPS(Rs) -0.1 3.59 3.36 4.13 2.3 6.33 5.55 5.47 5.47 5.96 7.59
DPS(Rs) 0 0 1 1 1 1 1 0 0 0 0
Book NAV/Share(Rs) 24.6 25.7 25.21 26.17 24.65 28.27 29.27 30.03 32.67 34.94 39.75
Core EBITDA Margin(%) 4.17 9 7.59 8.78 6.6 6.05 6.14 4.42 6.23 7.75 9.04
EBIT Margin(%) 1.23 6.87 6.17 7.39 5.13 6.19 5.1 3.67 4.81 5.33 7.29
Pre Tax Margin(%) -4.58 1.74 1.95 3.94 2.68 3.42 2.63 1.24 1.66 2.42 4.83
PAT Margin (%) -3.09 1.09 1.33 1.73 -0.01 2.63 1.7 1.6 2.7 2.96 3.36
Cash Profit Margin (%) -0.12 3.67 3.19 3.3 1.87 4.67 3.86 3.79 5.67 5.69 5.37
ROA(%) -3.38 1.39 1.8 2.7 -0.02 3.84 2.45 2.21 2.52 3 4.61
ROE(%) -9.57 4.24 5.5 8.43 -0.07 13.46 8.48 7.8 8.3 9.15 12.73
ROCE(%) 1.69 11.17 10.25 14.32 9.55 11.9 9.69 6.91 6.02 6.92 12.69
Receivable days 71.36 64.99 62.56 55.71 61.84 56.63 60.76 72.81 101.18 79.31 65.49
Inventory Days 96.74 82.62 82.35 70.64 71.33 66.19 70.1 69.92 100.97 107.52 79.97
Payable days 95.87 90.96 71.58 66.81 74.5 56.98 51.45 55.64 79.4 49.35 33.13
PER(x) 0 9.32 14.33 22.12 0 14.85 14.55 6.92 9.41 11.94 7.85
Price/Book(x) 0.39 0.39 0.8 1.83 2.67 1.87 1.21 0.53 0.75 1.06 0.94
Dividend Yield(%) 0 0 4.99 2.09 1.52 1.89 2.82 0 0 0 0
EV/Net Sales(x) 0.6 0.53 0.62 0.79 1.04 0.86 0.68 0.48 0.81 0.93 0.63
EV/Core EBITDA(x) 12.34 4.86 6.9 7.63 12.46 8.73 7.96 7.13 9.01 9.94 5.9
Net Sales Growth(%) 5.2 24.23 10.08 15.43 -5.01 9.77 7.75 2.32 -33.06 8.1 35.53
EBIT Growth(%) -70.6 582.67 -3.29 41.73 -31.76 33.12 -12.58 -27.94 -12.25 20.38 84.67
PAT Growth(%) -450.75 143.09 31.34 54.73 -100.78 0 -31.49 -5.19 12.49 18.89 53.67
EPS Growth(%) -450.76 143.09 31.34 54.72 -100.78 0 -31.49 -5.2 12.49 18.89 53.67
Debt/Equity(x) 1.36 1.44 1.56 1.46 1.74 1.6 1.66 1.5 1.42 1.35 1.02
Current Ratio(x) 1.09 1.25 1.13 1.11 1.09 1.16 1.22 1.21 1.25 1.41 1.62
Quick Ratio(x) 0.57 0.66 0.55 0.59 0.57 0.6 0.62 0.73 0.65 0.65 0.9
Interest Cover(x) 0.21 1.34 1.46 2.14 2.1 2.24 2.07 1.51 1.53 1.83 2.96
Total Debt/Mcap(x) 3.49 3.72 1.96 0.8 0.65 0.86 1.37 2.82 1.89 1.28 1.08

National Plastic Ind Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 56.65 56.65 56.65 56.65 56.65 56.65 56.65 56.65 56.65 56.65
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 43.34 43.34 43.34 43.34 43.34 43.34 43.34 43.34 43.34 43.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 49.35 to 33.13days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • The company has delivered a poor profit growth of 5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National Plastic Ind News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!