Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • National Fittings
Join Channel
Consolidated Standalone

National Fittings

₹125.4 2.6 | 2.1%

Market Cap ₹114 Cr.

Stock P/E 20.2

P/B 2

Current Price ₹125.4

Book Value ₹ 63.3

Face Value 10

52W High ₹194.8

Dividend Yield 1.2%

52W Low ₹ 81.5

Edit Ratio

National Fittings Research see more...

Overview Inc. Year: 1993Industry: Castings/Forgings

National Fittings Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

National Fittings Quarterly Results

#(Fig in Cr.) Mar 2021 Jun 2021 Sep 2021 Dec 2021 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 16 9 19 19 18 25 23 17 21 17
Other Income 0 0 1 0 0 0 0 0 0 0
Total Income 17 9 19 20 18 25 23 18 21 17
Total Expenditure 14 9 18 18 16 23 19 15 17 14
Operating Profit 3 1 2 2 2 2 4 2 4 3
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 -0 1 1 1 1 3 1 3 2
Provision for Tax 1 0 0 0 0 0 1 0 1 0
Profit After Tax 1 -0 1 1 1 1 2 1 2 1
Adjustments 0 -0 0 0 -0 0 0 0 0 -0
Profit After Adjustments 1 -0 1 1 1 1 2 1 2 1
Adjusted Earnings Per Share 1.3 -0.3 0.8 0.9 0.7 1.4 1.9 0.9 2.1 1.3

National Fittings Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 31 37 50 52 67 62 58 57 51 66 86 78
Other Income 0 1 1 2 2 3 2 1 1 1 1 0
Total Income 32 37 50 54 70 65 60 58 52 68 87 79
Total Expenditure 27 30 40 41 52 48 51 52 46 62 76 65
Operating Profit 5 7 11 13 18 17 9 6 6 6 11 13
Interest 1 1 1 1 1 2 2 2 1 1 1 0
Depreciation 1 1 1 1 1 3 3 2 3 3 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 6 8 11 16 12 4 2 2 2 7 9
Provision for Tax 2 2 3 4 6 4 1 0 1 0 2 2
Profit After Tax 1 3 5 7 10 8 3 1 2 1 4 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 3 5 7 10 8 3 1 2 1 4 6
Adjusted Earnings Per Share 1.6 3.5 6.3 8.9 12.2 8.5 3.3 1.5 1.8 1.5 4.8 6.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 30% 15% 7% 11%
Operating Profit CAGR 83% 22% -8% 8%
PAT CAGR 300% 59% -13% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 33% 46% 4% 27%
ROE Average 8% 5% 5% 20%
ROCE Average 11% 6% 6% 24%

National Fittings Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 14 16 18 20 28 47 50 50 51 52 55
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 9 10 6 5 4 3
Other Non-Current Liabilities 0 1 1 0 1 2 3 3 3 3 4
Total Current Liabilities 6 9 13 20 11 22 29 25 22 26 28
Total Liabilities 20 26 32 40 39 80 91 83 81 85 89
Fixed Assets 6 6 5 6 10 41 47 47 46 48 47
Other Non-Current Assets 1 0 0 0 1 4 3 4 3 3 5
Total Current Assets 13 20 27 34 28 36 41 33 32 35 37
Total Assets 20 26 32 40 39 80 91 83 81 85 89

National Fittings Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 3 6 7 10 12 16 16 9 11 10
Cash Flow from Operating Activities 4 5 4 10 13 9 6 2 9 4 6
Cash Flow from Investing Activities -0 -0 0 -1 -5 -7 -7 -1 -1 -4 -5
Cash Flow from Financing Activities -1 -2 -3 -5 -5 -1 2 -8 -5 -0 -0
Net Cash Inflow / Outflow 2 3 2 3 2 1 1 -8 2 -1 0
Closing Cash & Cash Equivalent 3 6 7 10 12 16 16 9 11 10 11

National Fittings Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.59 3.5 6.28 8.88 12.19 8.53 3.29 1.47 1.81 1.48 4.83
CEPS(Rs) 2.44 4.9 8 10.34 13.45 11.49 6.21 4.15 4.69 4.66 8.61
DPS(Rs) 0 1 1 3 4 0 1.5 0 1 1 1.5
Book NAV/Share(Rs) 11.02 13.26 18.27 23.54 33.32 51.89 55.38 54.72 56.53 56.81 60.49
Core EBITDA Margin(%) 13.23 16.95 18.98 21.29 23.15 22.35 11.98 8.09 9.26 6.57 11.15
EBIT Margin(%) 12.53 16.6 18.56 22.4 25.21 22.45 10.65 5.68 6.52 4.21 8.86
Pre Tax Margin(%) 10.47 14.91 16.44 20.97 23.76 19.73 7.7 2.64 4.59 2.52 7.63
PAT Margin (%) 4.13 8.96 10.89 13.96 15.1 12.52 5.15 2.35 3.21 2.03 5.1
Cash Profit Margin (%) 6.32 10.88 13.19 16.25 16.66 16.85 9.71 6.63 8.32 6.38 9.09
ROA(%) 7.01 14.49 18.83 20.53 25.59 12.95 3.49 1.53 2 1.62 5.04
ROE(%) 15.58 33.25 41.91 42.48 42.88 20.71 6.14 2.67 3.25 2.61 8.24
ROCE(%) 23.52 33.99 44.45 48.67 57.84 27.31 8.53 4.41 4.81 4.04 10.51
Receivable days 17.23 15.93 15.28 17.13 14.18 16.65 24.05 25.86 27 24.64 22.24
Inventory Days 49.78 45.96 37.72 40.02 39.28 56.24 76.35 91.01 98.02 76.05 65.86
Payable days 22.79 24.62 21.7 21.89 29.17 98.91 120.74 149.18 127.96 109.08 86.6
PER(x) 4.92 1.67 11.92 8.16 19.57 23.65 34.34 14.9 19.95 38.72 12.24
Price/Book(x) 0.71 0.44 4.1 3.08 7.16 3.89 2.04 0.4 0.64 1.01 0.98
Dividend Yield(%) 0 17.15 1.34 4.14 1.68 0 1.33 0 2.77 1.75 2.54
EV/Net Sales(x) 0.38 0.19 1.27 1.08 2.85 3.06 1.92 0.57 0.75 0.9 0.74
EV/Core EBITDA(x) 2.51 1.02 5.96 4.3 10.63 11.42 12.66 5.7 6.43 10.56 5.73
Net Sales Growth(%) 9.48 17.68 34.84 5.36 28.72 -7.81 -6.28 -2.04 -10.04 29.63 29.75
EBIT Growth(%) 36.62 54.8 50.52 26.6 42.79 -17.92 -55.55 -47.71 3.16 -16.35 173.53
PAT Growth(%) -42.89 153.38 63.65 34.39 37.31 -23.6 -61.41 -55.35 22.92 -18.19 226.93
EPS Growth(%) -42.89 119.44 79.69 41.34 37.31 -30.02 -61.41 -55.35 22.92 -18.19 226.93
Debt/Equity(x) 0.23 0.19 0.26 0.31 0.18 0.46 0.51 0.42 0.32 0.36 0.37
Current Ratio(x) 2.26 2.09 2.02 1.71 2.53 1.65 1.44 1.32 1.49 1.31 1.33
Quick Ratio(x) 1.55 1.51 1.64 1.37 1.83 1.13 0.98 0.71 0.93 0.73 0.76
Interest Cover(x) 6.07 9.79 8.75 15.67 17.39 8.27 3.61 1.87 3.39 2.5 7.2
Total Debt/Mcap(x) 0.51 0.64 0.08 0.1 0.03 0.13 0.27 1.06 0.51 0.35 0.38

National Fittings Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04 34.04
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 65.95 65.95 65.95 65.95 65.95 65.95 65.95 65.95 65.95 65.95
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 109.08 to 86.6days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.04%.
  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National Fittings News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!