Narendra Properties

₹46 -2 | 4.2%

WEBSITE BSE:531416 NSE : NARENDRA PRO 18 May, 12:50

Market Cap ₹33 Cr.

Stock P/E 2.8

P/B 0.8

Current Price ₹46

Book Value ₹ 58.5

Face Value 10

52W High ₹69.3

Dividend Yield 2.17%

52W Low ₹ 17.1

Edit Ratio

Narendra Properties Research see more...

Overview Inc. Year: 1995Industry: Construction - Real Estate

Narendra Properties Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Narendra Properties Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	3	6	6
Other Income	0	0	0	0	0	0	8	0	0	0
Total Income	0	0	0	0	0	0	8	3	7	6
Total Expenditure	0	0	1	0	0	0	1	2	1	7
Operating Profit	-0	-0	-1	-0	-0	-0	6	1	6	-1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-1	-1	-0	-0	-1	6	1	6	-1
Provision for Tax	0	0	0	0	0	0	1	0	0	0
Profit After Tax	-0	-1	-1	-0	-0	-1	6	1	6	-1
Adjustments	0	0	0	-0	0	-0	0	-0	-0	-0
Profit After Adjustments	-0	-1	-1	-0	-0	-1	6	1	6	-1
Adjusted Earnings Per Share	-0.5	-0.8	-1.7	-0.5	-0.6	-0.9	8.1	0.9	8.2	-1.1

Narendra Properties Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	0	0	0	0	0	0	0	0	0	0	0	15
Other Income	2	2	1	1	1	0	0	0	13	0	8	8
Total Income	2	2	1	1	1	0	0	0	13	0	8	24
Total Expenditure	1	1	1	1	1	1	1	1	1	2	2	11
Operating Profit	1	1	1	0	0	-1	-1	-1	12	-2	6	12
Interest	0	0	0	0	0	0	0	0	1	0	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	0	-0	-1	-1	-1	11	-2	5	12
Provision for Tax	0	0	0	0	-0	-0	-0	-0	2	0	1	1
Profit After Tax	1	1	1	0	-0	-1	-1	-1	9	-2	4	12
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	1	0	-0	-1	-1	-1	9	-2	4	12
Adjusted Earnings Per Share	1.1	0.9	0.7	0.4	-0.5	-1.4	-1.3	-1.5	12.6	-3.4	6	16.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	20%
PAT CAGR	0%	0%	0%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	156%	44%	38%	17%
ROE Average	13%	12%	6%	3%
ROCE Average	17%	17%	9%	5%

Narendra Properties Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	27	28	28	29	28	27	26	25	34	32	36
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	0	0	-0	-0	2	5	-0
Total Current Liabilities	0	0	0	0	0	5	9	12	1	0	1
Total Liabilities	27	28	28	29	28	32	35	37	37	37	37
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	7	7	5	5	8	6	4	2	3	2	1
Total Current Assets	20	20	23	23	20	26	31	35	34	35	36
Total Assets	27	28	28	29	28	32	35	37	37	37	37

Narendra Properties Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	2	1	7	1	0	0	0	0	1	1	0
Cash Flow from Operating Activities	-3	6	-3	-5	-5	-1	-1	-2	2	-1	3
Cash Flow from Investing Activities	2	0	-3	5	1	2	1	1	-0	0	1
Cash Flow from Financing Activities	0	0	0	0	4	-1	-0	1	-2	1	-1
Net Cash Inflow / Outflow	-1	6	-6	-1	-0	0	0	1	0	-1	3
Closing Cash & Cash Equivalent	1	7	1	0	0	0	0	1	1	0	3

Narendra Properties Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	1.07	0.94	0.72	0.45	-0.46	-1.36	-1.28	-1.46	12.58	-3.45	6.05
CEPS(Rs)	1.12	0.99	0.76	0.48	-0.43	-1.33	-1.25	-1.43	12.61	-3.44	6.05
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	1
Book NAV/Share(Rs)	38.05	38.99	39.59	40.04	39.31	37.95	36.66	35.21	47.79	44.34	50.39
Core EBITDA Margin(%)	0	-4180.8	0	0	0	0	0	0	0	0	0
EBIT Margin(%)	0	5983.17	0	0	0	0	0	0	0	0	0
Pre Tax Margin(%)	0	5977.15	0	0	0	0	0	0	0	0	0
PAT Margin (%)	0	4116.1	0	0	0	0	0	0	0	0	0
Cash Profit Margin (%)	0	4312.57	0	0	0	0	0	0	0	0	0
ROA(%)	2.72	2.42	1.84	1.12	-1.16	-3.23	-2.71	-2.87	24.22	-6.63	11.64
ROE(%)	2.87	2.44	1.84	1.12	-1.17	-3.53	-3.44	-4.05	30.32	-7.48	12.77
ROCE(%)	4.05	3.55	2.23	1.32	-0.05	-2.47	-2.76	-4.05	40.66	-5.96	16.72
Receivable days	0	0	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	-18.6	-8.66	-6.33	-10.8	-29	-51.63	-61.98	211.6	-30.73	10.56
PER(x)	13.86	9.07	13.2	13.8	0	0	0	0	1.25	0	2.76
Price/Book(x)	0.39	0.22	0.24	0.15	0.21	0.29	0	0.42	0.33	0.5	0.33
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	6
EV/Net Sales(x)	0	-60.47	0	0	0	0	0	0	0	0	0
EV/Core EBITDA(x)	8.93	-0.98	8.82	9.93	463.69	-11.69	-9.63	-9.66	0.85	-8.01	1.52
Net Sales Growth(%)	-100	0	-100	0	0	0	0	0	0	0	0
EBIT Growth(%)	-38.35	-9.91	-36.04	-39.95	-103.91	-4549.75	-7.66	-41.69	1257.79	-116.27	388.45
PAT Growth(%)	-40.43	-12.37	-23.11	-38.24	-203.49	-194.75	6	-13.61	963.53	-127.4	275.41
EPS Growth(%)	-40.43	-12.37	-23.1	-38.25	-203.51	-194.75	5.99	-13.61	963.53	-127.4	275.41
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	1561.55	819.27	435.58	145.37	116.06	5.35	3.33	2.97	52.31	79.57	31.16
Quick Ratio(x)	837.49	438.16	238.98	54.14	2.99	0.31	0.19	0.22	4	4.64	4.1
Interest Cover(x)	0	994.24	1966.59	2329.6	-0.04	-2.16	-3.73	-3442.71	9.73	-3.95	7.84
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Narendra Properties Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	70.06	70.06	70.06	70.06	70.06	70.06	70.06	70.19	70.19	70.19
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	29.94	29.94	29.94	29.94	29.94	29.94	29.94	29.81	29.81	29.81
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21
Others	0	0	0	0	0	0	0	0	0	0
Total	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71	0.71

Pros

Stock is trading at 0.8 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.
Debtor days have increased from -30.73 to 10.56days.
Earnings include an other income of Rs. 8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Narendra Properties News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Narendra Properties

Add Watchlist

Narendra Properties Research see more...

Overview Inc. Year: 1995Industry: Construction - Real Estate

Narendra Properties Share Price

Alert Data

Quarterly Price

Peer Comparison

Narendra Properties Quarterly Results

Narendra Properties Profit & Loss

Growth Rates

Narendra Properties Balance Sheet

Narendra Properties Cash Flow

Narendra Properties Ratios

Narendra Properties Shareholding Pattern

Narendra Properties News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!