Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹122 Cr.
Stock P/E
24.9
P/B
2
Current Price
₹57.6
Book Value
₹ 29.1
Face Value
10
52W High
₹77
52W Low
₹ 53.1
Dividend Yield
0%

Narbada Gems & Jewel Overview

Business

Narbada Gems And Jewellery Ltd. is primarily engaged in the business of trading various types of gems and jewellery. Its product portfolio includes rough diamonds, polished diamonds, silver jewellery, gold jewellery, colour stones, precious stones, and semi-precious stones. The company operates in both domestic and international markets, engaging in the import and export of these items. Its core business model revolves around procuring these goods from various sources and selling them to buyers, thereby making money on the trading margin.

Revenue Mix

The company's revenue is predominantly derived from the "Sale of products," which encompasses its entire range of traded gems and jewellery. Based on available financial reports, Narbada Gems And Jewellery Ltd. generally operates as a single reporting segment, reflecting its core trading activities without significant disaggregation of revenue by specific gem or metal types (e.g., separate reporting for diamonds vs. gold jewellery is not typically provided).

Industry

Narbada Gems And Jewellery Ltd. operates within the highly competitive and fragmented Indian gems and jewellery trading industry. This industry comprises a mix of unorganized local players and a growing number of organized retailers and traders. While the industry is vast, Narbada Gems appears to be a smaller to medium-sized player compared to large national retail chains or established diamond trading houses. Its positioning is likely focused on specific niches within the trading value chain, possibly serving wholesale clients or engaging in specialized import/export, rather than being a dominant retail brand.

MOAT

As a trading company, Narbada Gems And Jewellery Ltd. faces challenges in building durable competitive advantages. Potential competitive strengths, though not easily quantifiable as a "moat," could include:

Sourcing Network: Established relationships with suppliers for a diverse range of gems and jewellery, enabling competitive procurement.

Customer Relationships: Long-standing relationships with buyers that ensure consistent demand.

Expertise in Valuation & Quality: Knowledge in assessing the quality and value of various stones and metals.

Working Capital Management: Efficient management of inventory and trade receivables/payables in a capital-intensive business.

However, the sector generally has low barriers to entry for trading, making it difficult to establish strong, sustainable moats like brand loyalty, proprietary technology, or significant economies of scale.

Growth Drivers

Increasing Domestic Demand: Rising disposable incomes and cultural significance of jewellery in India drive consumer spending on gold, silver, and diamond jewellery.

Export Opportunities: Growing global demand for Indian-made or Indian-sourced gems and jewellery provides export potential.

Product Diversification: Expansion into new types of stones, metals, or jewellery designs could broaden market reach.

Efficient Sourcing & Inventory Management: Improving procurement channels and optimizing inventory turnover can enhance profitability and scalability.

Organized Market Shift: A gradual shift from unorganized to organized players in the Indian market could benefit compliant and structured trading firms.

Risks

Commodity Price Volatility: Significant fluctuations in the prices of gold, silver, and diamonds directly impact inventory values, procurement costs, and trading margins.

Economic Downturn: Jewellery is a discretionary purchase; economic slowdowns or inflationary pressures can reduce consumer demand.

Regulatory Changes: Changes in government policies related to import duties, export incentives, GST, and gold-related regulations can affect operations and profitability.

Intense Competition: The presence of numerous organized and unorganized players leads to price pressures and competitive intensity.

Inventory Risk: Holding high-value inventory carries risks of theft, damage, obsolescence, and capital lock-up.

Foreign Exchange Risk: As an importer and exporter, the company is exposed to currency fluctuations, which can impact profitability.

Management & Ownership

As of the latest available data, the promoter group holds a significant stake in Narbada Gems And Jewellery Ltd., typically around 65%. This indicates strong promoter involvement and commitment to the business. Information on specific management quality or detailed biographies beyond regulatory filings is limited for smaller listed entities. The company's governance practices and strategic direction are largely influenced by its promoter family.

Outlook

Narbada Gems And Jewellery Ltd. operates in a sector with inherent demand driven by India's cultural preferences and growing wealth. The bull case rests on its ability to leverage its sourcing and trading expertise to capitalize on rising domestic and international demand for gems and jewellery. Efficient working capital management, diversification of product offerings, and prudent risk management in a volatile commodity market could drive sustainable profitability.

However, the bear case highlights significant challenges. The company operates in a highly competitive market with thin trading margins, where price volatility of its core commodities (gold, silver, diamonds) poses a constant risk. Without a strong brand or unique differentiation, scaling profitability aggressively in a fragmented industry can be difficult. Regulatory changes, economic slowdowns impacting discretionary spending, and intense competition from larger, more organized players are ongoing threats that could constrain growth and profitability.

Narbada Gems & Jewel Share Price

Live · BSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Narbada Gems & Jewel Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 20 32 9 23 19 22 22 21 26 22
Other Income -0 0 0 0 0 0 -0 -0 0 0
Total Income 20 32 9 23 19 22 22 21 26 23
Total Expenditure 19 25 12 19 18 19 20 17 22 19
Operating Profit 1 6 -2 4 1 3 2 4 5 3
Interest 0 0 0 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 6 -3 3 0 2 1 3 4 2
Provision for Tax 0 1 -1 1 0 0 0 1 1 1
Profit After Tax 1 4 -2 3 0 1 1 2 3 2
Adjustments -0 0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 1 4 -2 3 0 1 1 2 3 2
Adjusted Earnings Per Share 0.3 2 -1.1 1.2 0 0.7 0.4 1.1 1.4 0.9

Narbada Gems & Jewel Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 16 13 12 26 41 55 38 61 93 84 85 91
Other Income 0 0 0 0 0 0 0 0 1 0 0 0
Total Income 16 13 12 26 41 56 38 61 94 85 86 92
Total Expenditure 16 12 11 25 38 51 35 55 87 76 76 78
Operating Profit 1 1 0 2 2 4 4 5 6 9 10 14
Interest 0 0 0 0 0 1 1 1 1 2 2 4
Depreciation 0 0 0 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 2 2 3 3 5 5 7 7 10
Provision for Tax 0 0 0 0 1 1 1 1 1 2 2 3
Profit After Tax 0 1 0 1 1 2 2 3 4 5 5 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 1 1 2 2 3 4 5 5 8
Adjusted Earnings Per Share 0.8 0.9 0.8 1.4 1.4 2 1.3 2 1.7 2.4 2.3 3.8

Narbada Gems & Jewel Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3 3 4 12 16 20 30 37 45 50 55
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 2 1 1 0 0
Other Non-Current Liabilities 0 0 -0 -0 0 0 0 0 0 0 0
Total Current Liabilities 1 2 0 3 9 11 9 16 37 27 37
Total Liabilities 4 5 4 16 25 32 41 54 82 77 92
Fixed Assets 0 0 0 0 1 1 1 1 1 4 4
Other Non-Current Assets 0 0 0 0 0 0 1 1 3 1 1
Total Current Assets 4 5 4 16 24 31 40 52 78 72 86
Total Assets 4 5 4 16 25 32 41 54 82 77 92

Narbada Gems & Jewel Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 0 0 0 1 0 3 0
Cash Flow from Operating Activities -0 -0 -0 -9 -8 -2 -7 -5 -15 5 -0
Cash Flow from Investing Activities -0 -0 -0 -0 -1 -0 -0 -1 -2 -1 -1
Cash Flow from Financing Activities 0 0 0 9 9 3 8 4 20 -7 1
Net Cash Inflow / Outflow -0 -0 -0 0 0 -0 1 -1 3 -3 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 1 0 3 0 0

Narbada Gems & Jewel Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.77 0.95 0.79 1.41 1.45 2.02 1.34 1.96 1.68 2.4 2.31
CEPS(Rs) 0.8 0.98 0.85 1.43 1.52 2.14 1.44 2.05 1.78 2.58 2.6
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.38 6.32 12.29 13.84 15.03 16.6 18.02 19.83 21.05 23.45 25.76
Core EBITDA Margin(%) 3.27 5.19 3.11 6.42 5.55 7.4 8.67 8.55 6.13 10.33 10.96
EBIT Margin(%) 3.18 5.06 2.96 6.36 5.68 7.28 8.89 8.8 6.45 10.25 10.54
Pre Tax Margin(%) 3.17 5.06 2.96 6.01 4.93 5.9 7.25 7.64 5.04 8.16 7.77
PAT Margin (%) 2.55 3.89 2.02 4.3 3.55 4.39 5.34 5.7 3.82 6.03 5.72
Cash Profit Margin (%) 2.64 4.02 2.17 4.36 3.73 4.66 5.74 5.97 4.05 6.47 6.44
ROA(%) 12.05 10.9 5.15 11.38 6.97 8.52 5.56 7.24 5.21 6.38 5.79
ROE(%) 15.53 16.2 6.68 15.37 11.07 13.92 8.57 11.08 8.93 10.8 9.39
ROCE(%) 19.2 20.89 9.7 19.1 12.05 14.84 9.53 11.82 9.72 11.66 11.51
Receivable days 31.6 76.87 109.41 88.32 81.51 70.69 133.64 82.01 63.85 60.14 59.66
Inventory Days 33.62 46.27 29.53 46.12 93.71 104.77 194.85 187 179.58 251.32 273.26
Payable days 16.88 44.95 31.68 15.95 12.87 8.05 8.72 14.69 25.45 22.14 18.58
PER(x) 9.55 2.85 19.1 16.31 42.16 6.89 19.59 20.8 25.7 26.63 21.7
Price/Book(x) 1.38 0.43 1.23 1.67 4.06 0.84 1.45 2.05 2.05 2.73 1.95
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.23 0.11 0.39 0.76 1.71 0.48 1.31 1.4 1.27 1.89 1.56
EV/Core EBITDA(x) 7.05 2.04 12.4 11.77 29.17 6.38 14.1 15.43 18.94 17.73 13.89
Net Sales Growth(%) 1.54 -20.02 -11.8 126.91 54.47 36.63 -31.44 59.53 53.48 -9.39 1.27
EBIT Growth(%) -3.63 27.37 -48.1 385.68 37.48 75.27 -16.33 57.91 12.55 43.97 4.17
PAT Growth(%) -3.68 22.34 -53.89 380.69 27.14 69.01 -16.59 70.4 2.69 43.17 -3.88
EPS Growth(%) -3.69 22.35 -16.18 77.93 2.45 39.37 -33.75 46.35 -14.22 43.16 -3.88
Debt/Equity(x) 0 0 0 0.13 0.58 0.5 0.4 0.37 0.66 0.49 0.51
Current Ratio(x) 3.07 2.99 10.53 4.49 2.59 2.68 4.28 3.24 2.13 2.63 2.33
Quick Ratio(x) 1.56 2.22 8.94 2.75 1.02 1.19 1.76 0.83 0.69 0.31 0.58
Interest Cover(x) 652.13 1661.25 431.13 18.11 7.65 5.28 5.43 7.64 4.59 4.92 3.8
Total Debt/Mcap(x) 0 0 0 0.08 0.14 0.6 0.27 0.18 0.32 0.18 0.26

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +1% +12% +9% +18%
Operating Profit CAGR +11% +26% +20% +26%
PAT CAGR 0% +19% +20% —
Share Price CAGR -16% +3% +11% +28%
ROE Average +9% +10% +10% +12%
ROCE Average +12% +11% +11% +14%

Narbada Gems & Jewel Shareholding Pattern

Latest · Dec 2025
100% held
Promoters 74.99 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.01 %
# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 74.9974.9974.9974.9974.9974.9974.9974.9974.9974.99
FII 0000000000
DII 0000000000
Public 25.0125.0125.0125.0125.0125.0125.0125.0125.0125.01
Others 0000000000
Total 100100100100100100100100100100

Narbada Gems & Jewel Peer Comparison

Narbada Gems & Jewel Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Narbada Gems & Jewel Pros & Cons

Pros

  • Debtor days have improved from 22.14 to 18.58days.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp