Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Narbada Gems Jewel
Join Channel
Consolidated Standalone

Narbada Gems & Jewel

₹73 3.1 | 4.4%

Market Cap ₹154 Cr.

Stock P/E 22.2

P/B 3

Current Price ₹73

Book Value ₹ 24.6

Face Value 10

52W High ₹102.5

Dividend Yield 0%

52W Low ₹ 41.8

Edit Ratio

Narbada Gems & Jewel Research see more...

Overview Inc. Year: 1992Industry: Trading

Narbada Gems And Jewellery Limited is a company that manufactures and exports gemstone and kundan jewellery. The company was founded in 1994 and has a network of operations in domestic as well as international markets. The company offers a range of products, such as gemstones necklace sets, earrings, pendants, bracelets, maangtikas, and vilandi jewellery. The company uses various gemstones, such as rubies, emeralds, sapphires, cubic zirconia, pearls, diamonds, and other stones. The company is known for its quality, reliability, and innovation in the jewellery industry. The company is also involved in charitable and philanthropic activities and has received the “Glory of Gujarat” award from the Governor of Gujarat.

Read More..

Narbada Gems & Jewel Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Narbada Gems & Jewel Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 19 20 12 23 22 30 19 23 20 32
Other Income 0 0 0 0 0 0 0 0 -0 0
Total Income 19 20 12 23 22 30 19 23 20 32
Total Expenditure 18 17 11 19 21 28 19 19 19 25
Operating Profit 1 2 1 3 1 2 -0 4 1 6
Interest 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 1 3 1 1 -1 3 1 6
Provision for Tax 0 1 0 1 0 0 -0 1 0 1
Profit After Tax 1 2 0 2 1 1 -0 3 1 4
Adjustments 0 0 -0 0 0 0 0 -0 -0 0
Profit After Adjustments 1 2 0 2 1 1 -0 3 1 4
Adjusted Earnings Per Share 0.3 0.9 0.2 1.1 0.3 0.5 -0.2 1.2 0.3 2

Narbada Gems & Jewel Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 9 16 16 13 12 26 41 55 38 61 93 94
Other Income 0 0 0 0 0 0 0 0 0 0 1 0
Total Income 9 16 16 13 12 26 41 56 38 61 94 94
Total Expenditure 8 16 16 12 11 25 38 51 35 55 87 82
Operating Profit 1 1 1 1 0 2 2 4 4 5 6 11
Interest 0 0 0 0 0 0 0 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 0 2 2 3 3 5 5 9
Provision for Tax 0 0 0 0 0 0 1 1 1 1 1 2
Profit After Tax 0 0 0 1 0 1 1 2 2 3 4 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 0 1 1 2 2 3 4 8
Adjusted Earnings Per Share 0.8 0.8 0.8 0.9 0.8 1.4 1.4 2 1.3 2 1.7 3.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 52% 19% 29% 26%
Operating Profit CAGR 20% 14% 25% 20%
PAT CAGR 33% 26% 32% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 24% 41% 2% 24%
ROE Average 9% 10% 11% 14%
ROCE Average 10% 10% 12% 16%

Narbada Gems & Jewel Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2 3 3 3 4 12 16 20 30 37 45
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 2 1 1
Other Non-Current Liabilities 0 -0 0 0 -0 -0 0 0 0 0 0
Total Current Liabilities 1 0 1 2 0 3 9 11 9 16 37
Total Liabilities 4 3 4 5 4 16 25 32 41 54 82
Fixed Assets 0 0 0 0 0 0 1 1 1 1 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 1 1 3
Total Current Assets 4 3 4 5 4 16 24 31 40 52 78
Total Assets 4 3 4 5 4 16 25 32 41 54 82

Narbada Gems & Jewel Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 0 0 0 0 0 0 1 0
Cash Flow from Operating Activities 0 1 -0 -0 -0 -9 -8 -2 -7 -5 -15
Cash Flow from Investing Activities 0 -0 -0 -0 -0 -0 -1 -0 -0 -1 -2
Cash Flow from Financing Activities 0 0 0 0 0 9 9 3 8 4 20
Net Cash Inflow / Outflow 0 0 -0 -0 -0 0 0 -0 1 -1 3
Closing Cash & Cash Equivalent 0 1 0 0 0 0 0 0 1 0 3

Narbada Gems & Jewel Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.75 0.8 0.77 0.95 0.79 1.41 1.45 2.02 1.34 1.96 1.68
CEPS(Rs) 0.76 0.84 0.8 0.98 0.85 1.43 1.52 2.14 1.44 2.05 1.78
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.8 4.6 5.38 6.32 12.29 13.84 15.03 16.6 18.02 19.83 21.05
Core EBITDA Margin(%) 5.53 3.46 3.27 5.19 3.11 6.42 5.55 7.4 8.67 8.55 6.13
EBIT Margin(%) 5.75 3.35 3.18 5.06 2.96 6.36 5.68 7.28 8.89 8.8 6.45
Pre Tax Margin(%) 5.75 3.34 3.17 5.06 2.96 6.01 4.93 5.9 7.25 7.64 5.04
PAT Margin (%) 4.6 2.68 2.55 3.89 2.02 4.3 3.55 4.39 5.34 5.7 3.82
Cash Profit Margin (%) 4.61 2.8 2.64 4.02 2.17 4.36 3.73 4.66 5.74 5.97 4.05
ROA(%) 10.93 14.06 12.05 10.9 5.15 11.38 6.97 8.52 5.56 7.24 5.21
ROE(%) 22.04 19.15 15.53 16.2 6.68 15.37 11.07 13.92 8.57 11.08 8.93
ROCE(%) 26.92 23.62 19.2 20.89 9.7 19.1 12.05 14.84 9.53 11.82 9.72
Receivable days 85.79 25.29 31.6 76.87 109.41 88.32 81.51 70.69 133.64 82.01 63.85
Inventory Days 61.7 34.48 33.62 46.27 29.53 46.12 93.71 104.77 194.85 187 179.58
Payable days 77.34 17.33 16.88 44.95 31.68 15.95 12.87 8.05 8.72 14.69 25.45
PER(x) 9.65 9.95 9.55 2.85 19.1 16.31 42.16 6.89 19.59 20.8 25.7
Price/Book(x) 1.92 1.74 1.38 0.43 1.23 1.67 4.06 0.84 1.45 2.05 2.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.43 0.23 0.23 0.11 0.39 0.76 1.71 0.48 1.31 1.4 1.27
EV/Core EBITDA(x) 7.42 6.66 7.05 2.04 12.4 11.77 29.17 6.38 14.1 15.43 18.94
Net Sales Growth(%) 20.83 82.71 1.54 -20.02 -11.8 126.91 54.47 36.63 -31.44 59.53 53.48
EBIT Growth(%) 3.4 6.41 -3.63 27.37 -48.1 385.68 37.48 75.27 -16.33 57.91 12.55
PAT Growth(%) -10.94 6.66 -3.68 22.34 -53.89 380.69 27.14 69.01 -16.59 70.4 2.69
EPS Growth(%) -10.94 6.67 -3.69 22.35 -16.18 77.93 2.45 39.37 -33.75 46.35 -14.22
Debt/Equity(x) 0 0 0 0 0 0.13 0.58 0.5 0.4 0.37 0.66
Current Ratio(x) 2.43 17.09 3.07 2.99 10.53 4.49 2.59 2.68 4.28 3.24 2.13
Quick Ratio(x) 0.99 10.44 1.56 2.22 8.94 2.75 1.02 1.19 1.76 0.83 0.69
Interest Cover(x) 1406.4 253.35 652.13 1661.25 431.13 18.11 7.65 5.28 5.43 7.64 4.59
Total Debt/Mcap(x) 0 0 0 0 0 0.08 0.14 0.6 0.27 0.18 0.32

Narbada Gems & Jewel Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.89 69.89 74.85 74.99 74.99 74.99 74.99 74.99 74.99 74.99
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.11 30.11 25.15 25.01 25.01 25.01 25.01 25.01 25.01 25.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 14.69 to 25.45days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Narbada Gems & Jewel News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!