Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹375 Cr.
Stock P/E
11.3
P/B
0.6
Current Price
₹2.6
Book Value
₹ 4.6
Face Value
1
52W High
₹3.6
52W Low
₹ 1.8
Dividend Yield
0%

Nandan Denim Overview

Business

Nandan Denim Ltd. (NDL) is one of India's largest integrated denim fabric manufacturers. The company specializes in the production of a wide range of denim fabrics, including basic, comfort, premium, shirting, and specialty denims, catering to various fashion trends. Its core business model involves manufacturing denim fabric from raw cotton and selling it in bulk (B2B) to garment manufacturers, fashion brands, and exporters, both domestically and internationally. The company generates revenue through the sales of these finished denim fabrics.

Revenue Mix

Nandan Denim's primary revenue stream is derived from the manufacturing and sale of denim fabric. While they offer a diverse portfolio within denim (e.g., different weights, weaves, finishes, blends), these are generally considered variations of the core denim fabric product rather than distinct segments. The company largely operates as a single business segment focused on textile manufacturing, specifically denim.

Industry

The Indian textile industry is large and diverse, with the denim segment being competitive. Nandan Denim operates in the organized sector of denim manufacturing. It is positioned as one of the leading players in India, known for its large production capacity and integrated operations from spinning to weaving and finishing. The industry is characterized by cyclical demand, raw material price volatility (cotton), and intense competition from both domestic and international players. NDL competes with other large-scale denim manufacturers by focusing on scale, product innovation, and cost efficiency.

MOAT

Scale and Integration: NDL possesses one of the largest denim manufacturing capacities in India, allowing for economies of scale in production and procurement. Its integrated operations (spinning, weaving, dyeing, finishing) provide better control over the value chain, quality, and costs.

Product Diversification: The company offers a wide range of denim fabrics, catering to various customer preferences and fashion trends, which helps reduce reliance on a single product type and adapt to market shifts.

Customer Relationships: As a large B2B supplier, NDL likely has established relationships with domestic and international garment manufacturers and brands, built on reliability and quality.

Growth Drivers

Increasing Denim Demand: Global and domestic demand for denim apparel continues to grow, driven by fashion trends, increasing casualization of wear, and rising disposable incomes, particularly in emerging markets.

Export Opportunities: India's competitive manufacturing costs and trade agreements can boost NDL's export volumes to international markets.

Product Innovation: Introduction of new types of denim (e.g., sustainable denim, high-performance denim) can capture new market segments and improve realizations.

Capacity Utilization & Expansion: Optimizing existing capacity utilization and strategic capacity expansions (if undertaken) can drive volume growth.

Risks

Raw Material Price Volatility: Fluctuations in cotton prices, a primary raw material, can significantly impact profit margins if not effectively hedged or passed on to customers.

Fashion & Demand Changes: Rapid shifts in fashion trends or a slowdown in consumer spending can reduce demand for denim products.

Intense Competition: The denim market is competitive, leading to pricing pressures and potentially impacting market share and profitability.

Environmental Regulations: Textile manufacturing, especially dyeing, is water and chemical-intensive. Stricter environmental regulations or compliance costs could impact operations.

Foreign Exchange Fluctuations: For companies involved in exports and imports, currency volatility can affect revenues and costs.

High Debt Levels: High debt levels (if applicable) can expose the company to interest rate risks and constrain financial flexibility.

Management & Ownership

Nandan Denim Ltd. is part of the Chiripal Group, a diversified business conglomerate with interests in textiles, petrochemicals, education, and real estate. It is a promoter-led company, with the promoter group holding a significant stake. The management team typically comprises experienced professionals from the textile industry, often including members of the founding family who bring continuity and industry knowledge.

Outlook

Nandan Denim benefits from its established position as a large-scale integrated denim manufacturer in India, catering to growing domestic and international demand for denim. The company's diversified product portfolio and focus on efficiency provide some resilience. The bull case hinges on continued growth in global denim consumption, successful product innovation, and stable raw material costs, enabling NDL to leverage its scale for profitability and potentially expand market share. The bear case involves sustained volatility in cotton prices, intense pricing pressure from competitors, a slowdown in consumer discretionary spending impacting apparel demand, or inability to manage debt efficiently, which could compress margins and hinder growth prospects.

Nandan Denim Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Nandan Denim Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 579 722 850 926 1049 1048 785 500 540 622
Other Income 26 2 2 2 2 2 2 1 9 2
Total Income 605 724 852 928 1050 1049 787 501 549 625
Total Expenditure 540 689 818 897 1014 1015 761 478 527 598
Operating Profit 65 34 34 31 36 34 25 22 22 27
Interest 15 10 9 9 9 8 7 7 -3 5
Depreciation 11 14 14 14 12 12 10 12 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 39 11 11 9 15 15 8 4 15 10
Provision for Tax 12 4 3 2 4 4 -1 1 6 -4
Profit After Tax 27 7 9 7 11 11 9 3 10 15
Adjustments 0 -0 0 0 0 0 0 0 -0 0
Profit After Adjustments 27 7 9 7 11 11 9 3 10 15
Adjusted Earnings Per Share 0.2 0.1 0.1 0 0.1 0.1 0.1 0 0.1 0.1

Nandan Denim Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1157 1220 1589 1456 1524 1090 2176 2027 2010 3547 2872 2447
Other Income 4 21 15 13 24 24 19 12 35 8 14 14
Total Income 1161 1242 1603 1469 1549 1114 2194 2038 2045 3554 2886 2462
Total Expenditure 966 1034 1364 1307 1425 1024 2015 1943 1892 3418 2782 2364
Operating Profit 195 208 239 162 123 89 179 96 153 136 104 96
Interest 41 36 58 27 43 42 42 53 47 37 18 16
Depreciation 66 86 121 104 88 78 45 37 41 53 44 45
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 88 85 61 31 -7 -31 92 5 65 46 42 37
Provision for Tax 25 13 14 10 -7 -13 24 5 20 12 9 2
Profit After Tax 63 73 46 21 -1 -19 68 1 45 33 33 37
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 63 73 46 21 -1 -19 68 1 45 33 33 37
Adjusted Earnings Per Share 0.5 0.5 0.3 0.1 -0 -0.1 0.5 0 0.3 0.2 0.2 0.3

Nandan Denim Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 338 438 474 491 490 471 539 540 585 619 651
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 318 422 372 304 263 262 253 163 96 63 50
Other Non-Current Liabilities 23 21 20 22 94 9 18 39 66 57 83
Total Current Liabilities 392 473 479 542 445 442 649 544 453 536 268
Total Liabilities 1072 1354 1345 1360 1292 1185 1459 1286 1201 1275 1052
Fixed Assets 480 797 737 632 584 503 537 534 508 459 421
Other Non-Current Assets 109 18 5 23 86 18 32 32 30 17 29
Total Current Assets 483 538 604 704 622 664 889 720 663 798 603
Total Assets 1072 1354 1345 1360 1292 1185 1459 1286 1201 1275 1052

Nandan Denim Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 19 17 17 18 3 16 17 29 3 15 3
Cash Flow from Operating Activities 147 169 66 79 155 35 101 141 230 95 144
Cash Flow from Investing Activities -180 -286 -0 -26 -18 -24 -55 -21 -50 10 6
Cash Flow from Financing Activities 32 116 -65 -68 -124 -9 -34 -145 -169 -117 -149
Net Cash Inflow / Outflow -2 -0 1 -15 13 1 12 -25 12 -13 1
Closing Cash & Cash Equivalent 17 17 18 3 16 17 29 3 15 3 4

Nandan Denim Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.46 0.5 0.32 0.15 -0 -0.13 0.47 0 0.31 0.23 0.23
CEPS(Rs) 0.95 1.1 1.16 0.87 0.6 0.41 0.78 0.26 0.59 0.6 0.54
DPS(Rs) 0.05 0.05 0.03 0.02 0 0 0 0 0 0 0
Book NAV/Share(Rs) 2.29 3.04 3.29 3.4 3.4 3.27 3.74 3.75 4.06 4.29 4.52
Core EBITDA Margin(%) 16.52 15.31 13.93 9.88 6.38 5.97 7.28 4.15 5.84 3.6 3.11
EBIT Margin(%) 11.18 9.97 7.36 3.84 2.3 0.99 6.1 2.89 5.54 2.32 2.08
Pre Tax Margin(%) 7.62 7 3.77 2.05 -0.47 -2.85 4.19 0.25 3.21 1.29 1.46
PAT Margin (%) 5.47 5.94 2.87 1.4 -0.04 -1.7 3.08 0.03 2.22 0.94 1.15
Cash Profit Margin (%) 11.18 13.02 10.34 8.33 5.61 5.42 5.1 1.86 4.22 2.43 2.68
ROA(%) 6.44 5.98 3.44 1.57 -0.04 -1.51 5.12 0.04 3.61 2.7 2.85
ROE(%) 22.13 19.32 10.16 4.39 -0.12 -3.89 13.41 0.1 7.99 5.56 5.22
ROCE(%) 16.38 12.64 10.86 5.24 3.4 1.07 12.66 5.57 11.7 9.27 7.33
Receivable days 42.51 38.5 46.07 66.14 69.69 99.12 60.14 71.92 65.32 45.24 56.08
Inventory Days 53.02 61.51 52.41 56.23 44.66 61.14 37.28 40.57 33.77 17.66 20.21
Payable days 40.94 53.05 50.77 48.92 40.55 60.19 41.04 49.03 33.11 20.76 26.63
PER(x) 8.43 7.94 12.65 12.1 0 0 13.31 420.81 10.33 15.26 8.01
Price/Book(x) 1.7 1.32 1.24 0.52 0.15 0.31 1.67 0.42 0.79 0.82 0.41
Dividend Yield(%) 1.37 1.33 0.66 0.94 0 0 0 0 0 0 0
EV/Net Sales(x) 0.85 0.94 0.76 0.58 0.37 0.61 0.65 0.33 0.37 0.21 0.13
EV/Core EBITDA(x) 5.02 5.51 5.01 5.18 4.61 7.51 7.91 6.91 4.83 5.39 3.45
Net Sales Growth(%) 5.49 5.51 30.2 -8.36 4.69 -28.47 99.55 -6.84 -0.82 76.44 -19.03
EBIT Growth(%) 18.69 -5.93 -2.27 -51.28 -38.23 -69.59 1133.7 -56.4 91.94 -26.47 -27.46
PAT Growth(%) 23.11 14.57 -36.11 -54.34 -102.76 -3103.01 461.63 -99.21 8353.91 -25.57 -0.96
EPS Growth(%) 23.11 8.61 -36.1 -54.35 -102.79 -3068.29 461.51 -99.21 8327.03 -25.59 -0.95
Debt/Equity(x) 1.63 1.46 1.35 1.23 1.06 1.17 1.04 0.86 0.56 0.4 0.18
Current Ratio(x) 1.23 1.14 1.26 1.3 1.4 1.5 1.37 1.32 1.46 1.49 2.25
Quick Ratio(x) 0.73 0.68 0.74 0.9 1.03 1.04 1 0.94 1.09 1.16 1.71
Interest Cover(x) 3.14 3.36 2.05 2.14 0.83 0.26 3.19 1.1 2.38 2.25 3.39
Total Debt/Mcap(x) 0.96 1.11 1.09 2.36 7.05 3.73 0.62 2.07 0.71 0.49 0.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% +12% +21% +10%
Operating Profit CAGR -24% +3% +3% -6%
PAT CAGR 0% +221% — -6%
Share Price CAGR -18% +3% +1% -6%
ROE Average +5% +6% +6% +8%
ROCE Average +7% +9% +9% +9%

Nandan Denim Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 51.01 %
FII 0.63 %
DII (MF + Insurance) 1.32 %
Public (retail) 47.04 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 58.4751.0151.0151.0151.0151.0151.0151.0151.0151.01
FII 0.60.580.590.581.40.680.680.680.630.63
DII 0.081.491.491.261.261.321.321.321.321.32
Public 40.8546.9246.9147.1446.3346.9946.9946.9947.0447.04
Others 0000000000
Total 100100100100100100100100100100

Nandan Denim Peer Comparison

Nandan Denim Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nandan Denim Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 20.76 to 26.63days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp