WEBSITE BSE:532641 NSE: NDL Inc. Year: 1994 Industry: Textile
Last updated: 15:59
Nandan Denim Ltd is a prominent textile company based in India, specializing in denim manufacturing. With a rich legacy spanning several decades, the company has established itself as a leading player in the global denim industry. Nandan Denim is known for its state-of-the-art production facilities, cutting-edge technology, and commitment to sustainable practices. The company's product portfolio includes a wide range of denim fabrics, catering to various market segments and customer requirements. They offer an extensive collection of denim fab...Read More
Nandan Denim Ltd is a prominent textile company based in India, specializing in denim manufacturing. With a rich legacy spanning several decades, the company has established itself as a leading player in the global denim industry. Nandan Denim is known for its state-of-the-art production facilities, cutting-edge technology, and commitment to sustainable practices. The company's product portfolio includes a wide range of denim fabrics, catering to various market segments and customer requirements. They offer an extensive collection of denim fabrics in different weights, weaves, and finishes, ensuring versatility and quality for their customers. Nandan Denim focuses on innovation and continuous improvement, consistently adapting to evolving fashion trends and consumer demands. Their emphasis on research and development allows them to create unique and high-performance denim fabrics. Furthermore, Nandan Denim places great emphasis on social responsibility and environmental sustainability. They actively engage in ethical sourcing, energy conservation, and waste management practices, aiming to minimize their ecological footprint. Through their unwavering commitment to quality, innovation, and sustainability, Nandan Denim Ltd has become a trusted name in the global denim industry, serving renowned fashion brands and retailers worldwide. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹349 Cr.
Stock P/E 10.4
P/B 0.5
Current Price ₹2.4
Book Value ₹ 4.5
Face Value 1
52W High ₹4.4
Dividend Yield 0%
52W Low ₹ 2.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 414 | 462 | 579 | 722 | 850 | 926 | 1049 | 1048 | 785 | 500 |
| Other Income | 4 | 1 | 26 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Total Income | 418 | 464 | 605 | 724 | 852 | 928 | 1050 | 1049 | 787 | 501 |
| Total Expenditure | 388 | 430 | 540 | 689 | 818 | 897 | 1014 | 1015 | 761 | 478 |
| Operating Profit | 31 | 34 | 65 | 34 | 34 | 31 | 36 | 34 | 25 | 22 |
| Interest | 10 | 10 | 15 | 10 | 9 | 9 | 9 | 8 | 7 | 7 |
| Depreciation | 10 | 10 | 11 | 14 | 14 | 14 | 12 | 12 | 10 | 12 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 13 | 39 | 11 | 11 | 9 | 15 | 15 | 8 | 4 |
| Provision for Tax | 2 | 6 | 12 | 4 | 3 | 2 | 4 | 4 | -1 | 1 |
| Profit After Tax | 8 | 8 | 27 | 7 | 9 | 7 | 11 | 11 | 9 | 3 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 8 | 27 | 7 | 9 | 7 | 11 | 11 | 9 | 3 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1097 | 1157 | 1220 | 1589 | 1456 | 1524 | 1090 | 2176 | 2027 | 2010 | 3547 | 3382 |
| Other Income | 12 | 4 | 21 | 15 | 13 | 24 | 24 | 19 | 12 | 35 | 8 | 7 |
| Total Income | 1108 | 1161 | 1242 | 1603 | 1469 | 1549 | 1114 | 2194 | 2038 | 2045 | 3554 | 3387 |
| Total Expenditure | 940 | 966 | 1034 | 1364 | 1307 | 1425 | 1024 | 2015 | 1943 | 1892 | 3418 | 3268 |
| Operating Profit | 168 | 195 | 208 | 239 | 162 | 123 | 89 | 179 | 96 | 153 | 136 | 117 |
| Interest | 38 | 41 | 36 | 58 | 27 | 43 | 42 | 42 | 53 | 47 | 37 | 31 |
| Depreciation | 60 | 66 | 86 | 121 | 104 | 88 | 78 | 45 | 37 | 41 | 53 | 46 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 71 | 88 | 85 | 61 | 31 | -7 | -31 | 92 | 5 | 65 | 46 | 42 |
| Provision for Tax | 20 | 25 | 13 | 14 | 10 | -7 | -13 | 24 | 5 | 20 | 12 | 8 |
| Profit After Tax | 51 | 63 | 73 | 46 | 21 | -1 | -19 | 68 | 1 | 45 | 33 | 34 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 51 | 63 | 73 | 46 | 21 | -1 | -19 | 68 | 1 | 45 | 33 | 34 |
| Adjusted Earnings Per Share | 0.4 | 0.5 | 0.5 | 0.3 | 0.1 | -0 | -0.1 | 0.5 | 0 | 0.3 | 0.2 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 76% | 18% | 18% | 12% |
| Operating Profit CAGR | -11% | -9% | 2% | -2% |
| PAT CAGR | -27% | -21% | 0% | -4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | 10% | 18% | -5% |
| ROE Average | 6% | 5% | 5% | 9% |
| ROCE Average | 9% | 9% | 8% | 9% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 259 | 338 | 438 | 474 | 491 | 490 | 471 | 539 | 540 | 585 | 619 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 278 | 318 | 422 | 372 | 304 | 263 | 262 | 253 | 163 | 96 | 63 |
| Other Non-Current Liabilities | 50 | 23 | 21 | 20 | 22 | 94 | 9 | 18 | 39 | 66 | 57 |
| Total Current Liabilities | 307 | 392 | 473 | 479 | 542 | 445 | 442 | 649 | 544 | 453 | 536 |
| Total Liabilities | 894 | 1072 | 1354 | 1345 | 1360 | 1292 | 1185 | 1459 | 1286 | 1201 | 1275 |
| Fixed Assets | 437 | 480 | 797 | 737 | 632 | 584 | 503 | 537 | 534 | 508 | 459 |
| Other Non-Current Assets | 61 | 109 | 18 | 5 | 23 | 86 | 18 | 32 | 32 | 30 | 17 |
| Total Current Assets | 396 | 483 | 538 | 604 | 704 | 622 | 664 | 889 | 720 | 663 | 798 |
| Total Assets | 894 | 1072 | 1354 | 1345 | 1360 | 1292 | 1185 | 1459 | 1286 | 1201 | 1275 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 19 | 17 | 17 | 18 | 3 | 16 | 17 | 29 | 3 | 15 |
| Cash Flow from Operating Activities | 133 | 147 | 169 | 66 | 79 | 155 | 35 | 101 | 141 | 230 | 95 |
| Cash Flow from Investing Activities | -94 | -180 | -286 | -0 | -26 | -18 | -24 | -55 | -21 | -50 | 10 |
| Cash Flow from Financing Activities | -26 | 32 | 116 | -65 | -68 | -124 | -9 | -34 | -145 | -169 | -117 |
| Net Cash Inflow / Outflow | 13 | -2 | -0 | 1 | -15 | 13 | 1 | 12 | -25 | 12 | -13 |
| Closing Cash & Cash Equivalent | 19 | 17 | 17 | 18 | 3 | 16 | 17 | 29 | 3 | 15 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.38 | 0.46 | 0.5 | 0.32 | 0.15 | -0 | -0.13 | 0.47 | 0 | 0.31 | 0.23 |
| CEPS(Rs) | 0.81 | 0.95 | 1.1 | 1.16 | 0.87 | 0.6 | 0.41 | 0.78 | 0.26 | 0.59 | 0.6 |
| DPS(Rs) | 0.05 | 0.05 | 0.05 | 0.03 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.89 | 2.29 | 3.04 | 3.29 | 3.4 | 3.4 | 3.27 | 3.74 | 3.75 | 4.06 | 4.29 |
| Core EBITDA Margin(%) | 14.29 | 16.52 | 15.31 | 13.93 | 9.88 | 6.38 | 5.97 | 7.28 | 4.15 | 5.84 | 3.6 |
| EBIT Margin(%) | 9.93 | 11.18 | 9.97 | 7.36 | 3.84 | 2.3 | 0.99 | 6.1 | 2.89 | 5.54 | 2.32 |
| Pre Tax Margin(%) | 6.5 | 7.62 | 7 | 3.77 | 2.05 | -0.47 | -2.85 | 4.19 | 0.25 | 3.21 | 1.29 |
| PAT Margin (%) | 4.69 | 5.47 | 5.94 | 2.87 | 1.4 | -0.04 | -1.7 | 3.08 | 0.03 | 2.22 | 0.94 |
| Cash Profit Margin (%) | 10.12 | 11.18 | 13.02 | 10.34 | 8.33 | 5.61 | 5.42 | 5.1 | 1.86 | 4.22 | 2.44 |
| ROA(%) | 5.98 | 6.44 | 5.98 | 3.44 | 1.57 | -0.04 | -1.51 | 5.12 | 0.04 | 3.61 | 2.7 |
| ROE(%) | 21.64 | 22.13 | 19.32 | 10.16 | 4.39 | -0.12 | -3.89 | 13.41 | 0.1 | 7.99 | 5.56 |
| ROCE(%) | 15.59 | 16.38 | 12.64 | 10.86 | 5.24 | 3.4 | 1.07 | 12.66 | 5.57 | 11.7 | 9.27 |
| Receivable days | 44.71 | 42.51 | 38.5 | 46.07 | 66.14 | 69.69 | 99.12 | 60.14 | 71.92 | 65.32 | 45.24 |
| Inventory Days | 46.51 | 53.02 | 61.51 | 52.41 | 56.23 | 44.66 | 61.14 | 37.28 | 40.57 | 33.77 | 17.66 |
| Payable days | 30.33 | 40.94 | 53.05 | 50.77 | 48.92 | 40.55 | 60.19 | 41.04 | 49.03 | 33.11 | 20.76 |
| PER(x) | 5.46 | 8.43 | 7.94 | 12.65 | 12.1 | 0 | 0 | 13.31 | 420.81 | 10.33 | 15.24 |
| Price/Book(x) | 1.08 | 1.7 | 1.32 | 1.24 | 0.52 | 0.15 | 0.31 | 1.67 | 0.42 | 0.79 | 0.82 |
| Dividend Yield(%) | 2.6 | 1.37 | 1.33 | 0.66 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.63 | 0.85 | 0.94 | 0.76 | 0.58 | 0.37 | 0.61 | 0.65 | 0.33 | 0.37 | 0.21 |
| EV/Core EBITDA(x) | 4.1 | 5.02 | 5.51 | 5.01 | 5.18 | 4.61 | 7.51 | 7.91 | 6.91 | 4.83 | 5.39 |
| Net Sales Growth(%) | 22.69 | 5.49 | 5.51 | 30.2 | -8.36 | 4.69 | -28.47 | 99.55 | -6.84 | -0.82 | 76.44 |
| EBIT Growth(%) | 25.3 | 18.69 | -5.93 | -2.27 | -51.28 | -38.23 | -69.59 | 1133.7 | -56.4 | 91.94 | -26.44 |
| PAT Growth(%) | 30.84 | 23.11 | 14.57 | -36.11 | -54.34 | -102.76 | -3103.01 | 461.63 | -99.21 | 8353.91 | -25.5 |
| EPS Growth(%) | 30.83 | 23.11 | 8.61 | -36.1 | -54.35 | -102.79 | -3068.29 | 461.51 | -99.21 | 8327.03 | -25.5 |
| Debt/Equity(x) | 1.82 | 1.63 | 1.46 | 1.35 | 1.23 | 1.06 | 1.17 | 1.04 | 0.86 | 0.56 | 0.4 |
| Current Ratio(x) | 1.29 | 1.23 | 1.14 | 1.26 | 1.3 | 1.4 | 1.5 | 1.37 | 1.32 | 1.46 | 1.49 |
| Quick Ratio(x) | 0.83 | 0.73 | 0.68 | 0.74 | 0.9 | 1.03 | 1.04 | 1 | 0.94 | 1.09 | 1.16 |
| Interest Cover(x) | 2.89 | 3.14 | 3.36 | 2.05 | 2.14 | 0.83 | 0.26 | 3.19 | 1.1 | 2.38 | 2.25 |
| Total Debt/Mcap(x) | 1.68 | 0.96 | 1.11 | 1.09 | 2.36 | 7.05 | 3.73 | 0.62 | 2.07 | 0.71 | 0.49 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.87 | 64.87 | 64.87 | 58.47 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 | 51.01 |
| FII | 0.35 | 0.35 | 0.48 | 0.6 | 0.58 | 0.59 | 0.58 | 1.4 | 0.68 | 0.68 |
| DII | 0.01 | 0.01 | 0.01 | 0.08 | 1.49 | 1.49 | 1.26 | 1.26 | 1.32 | 1.32 |
| Public | 34.77 | 34.77 | 34.64 | 40.85 | 46.92 | 46.91 | 47.14 | 46.33 | 46.99 | 46.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.35 | 9.35 | 9.35 | 8.43 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 | 73.53 |
| FII | 0.05 | 0.05 | 0.07 | 0.09 | 0.83 | 0.84 | 0.84 | 2.01 | 0.98 | 0.98 |
| DII | 0 | 0 | 0 | 0.01 | 2.15 | 2.15 | 1.82 | 1.82 | 1.91 | 1.91 |
| Public | 5.01 | 5.01 | 4.99 | 5.89 | 67.64 | 67.62 | 67.95 | 66.79 | 67.73 | 67.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.41 | 14.41 | 14.41 | 14.41 | 144.15 | 144.15 | 144.15 | 144.15 | 144.15 | 144.15 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
