Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2852 Cr.
Stock P/E
62
P/B
0.2
Current Price
₹5553
Book Value
₹ 29541.6
Face Value
10
52W High
₹8777.6
52W Low
₹ 4659.2
Dividend Yield
0%

Nalwa Sons Invest. Overview

Business

Nalwa Sons Investments Ltd. (NSIL) is an India-based company operating in the Finance - Investment sector. Its core business revolves around investing in and holding a portfolio of various assets, which typically includes equities, debt instruments, and other financial assets. As an investment company, it primarily generates revenue through returns on these investments, such as dividends from equity holdings, interest income from debt instruments, and capital gains realised from the sale of assets when profitable opportunities arise. It acts as an investment vehicle, likely for a promoter group, to manage and grow a diversified investment portfolio.

Revenue Mix

As a pure investment company, NSIL's "segments" are primarily defined by the nature of its investment portfolio. While specific percentage breakdowns are not publicly detailed without financial statements, its revenue mix typically comprises:

Dividend Income: From its equity investments in other companies.

Interest Income: From debt instruments, fixed deposits, or inter-corporate deposits.

Capital Gains: Realized profits from selling investments (equities, bonds, etc.) at a higher price than their acquisition cost.

Other Investment Income: Such as rental income if it holds real estate, or income from other specific financial products.

The dominant portion often shifts between capital gains and dividend/interest income depending on market conditions and portfolio churning activity.

Industry

NSIL operates within the broad and competitive Indian Finance - Investment industry. This sector includes a wide array of entities such as asset management companies, private equity firms, venture capital funds, and other investment holding companies. NSIL's positioning is likely that of a holding company or a strategic investment vehicle, often associated with a promoter group (such as the Jindal Group, given the "Nalwa" association). Its competitive landscape includes other corporate treasuries, family offices, and dedicated investment funds. Without large external assets under management, it is likely a relatively niche player focused on managing proprietary capital rather than competing directly with large public asset managers for retail investor funds.

MOAT

For an investment company like NSIL, traditional moats like brand, network effects, or switching costs are less applicable. Potential competitive advantages, if any, could stem from:

Proprietary Capital & Long-Term Horizon: As a promoter-backed investment vehicle, it likely has access to stable, patient capital, allowing for a long-term investment horizon not always available to public funds.

Strategic Insight/Access: Potential synergies, information advantages, or strategic access to investment opportunities through its association with a larger industrial or business group.

Agile Capital Allocation: The ability to swiftly allocate and reallocate capital without extensive regulatory hurdles often faced by public funds, enabling quicker response to market changes.

However, without significant scale in public asset management or unique intellectual property in investment strategy, a strong, durable competitive moat in the traditional sense is not readily apparent.

Growth Drivers

Key factors that can drive NSIL's growth over the next 3-5 years include:

Overall Indian Economic Growth: A robust economy generally translates to better corporate earnings and asset valuations, benefiting NSIL's investment portfolio.

Favorable Capital Market Conditions: Bull markets in equity and debt can directly increase the value of its holdings and provide opportunities for profitable exits.

Astute Capital Allocation & Investment Strategy: Successful identification and investment in high-growth companies or undervalued assets, along with timely divestments.

Strategic Initiatives by Promoter Group: Any major expansion plans or new ventures by the associated business group could present strategic investment opportunities for NSIL.

Diversification: Successful expansion into new asset classes or investment strategies that provide uncorrelated returns.

Risks

NSIL faces several key business risks:

Market Risk: Volatility and downturns in equity, debt, and other capital markets can lead to significant erosion in the value of its investment portfolio.

Investment Performance Risk: Poor investment decisions, inaccurate valuation, or lack of diversification can lead to capital losses and underperformance.

Concentration Risk: If the portfolio is heavily concentrated in a few assets or sectors, it becomes highly susceptible to adverse developments in those specific areas.

Regulatory & Tax Changes: Changes in capital market regulations, investment norms, or taxation policies (e.g., capital gains tax, dividend distribution tax) can impact profitability.

Economic Downturn: A slowdown in the broader economy can negatively impact the profitability of portfolio companies and overall asset valuations.

Liquidity Risk: Investments in illiquid assets (e.g., unlisted equities, certain real estate) may be difficult to sell quickly without incurring significant discounts during adverse market conditions.

Management & Ownership

Nalwa Sons Investments Ltd. is typically associated with the "Nalwa" lineage, suggesting a strong connection to the O.P. Jindal Group (Jindal Steel & Power, etc.). This implies a promoter-led management structure, where ownership is concentrated within the founding family or associated entities, providing a long-term strategic vision. Decisions are likely influenced by the broader strategic objectives and capital allocation priorities of the promoter group. While this often ensures stability and a patient capital approach, it also means governance standards and strategic direction are closely tied to the promoter's interests and leadership quality. Ownership structure likely features a significant promoter holding.

Outlook

Nalwa Sons Investments Ltd. holds a position as an investment vehicle benefiting from its association with a well-established business group and potentially patient capital.

The bull case for NSIL rests on the continued growth of the Indian economy, which would generally support asset appreciation across its portfolio. Astute capital allocation, leveraging any strategic insights or opportunities arising from its promoter group, and favorable market conditions could lead to robust returns and portfolio growth.

Conversely, the bear case highlights the inherent risks of an investment company. Any significant downturns in the Indian or global capital markets, poor investment decisions, or adverse regulatory changes could negatively impact its portfolio value and profitability. The lack of a diversified funding base (like a public asset manager) means its performance is directly tied to its proprietary capital and investment choices, making it vulnerable to periods of market volatility or underperformance. Its future performance is thus closely linked to broader economic trends and the efficacy of its investment strategies.

Nalwa Sons Invest. Share Price

Live · BSE / NSE · Inception: 1970
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Nalwa Sons Invest. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 26 11 40 60 14 12 37 25 12 27
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 26 11 40 60 14 12 37 25 12 27
Total Expenditure 5 6 1 15 2 43 4 3 0 17
Operating Profit 20 5 39 44 11 -31 33 21 12 10
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 5 39 44 11 -31 33 21 12 10
Provision for Tax 3 3 10 10 3 -4 7 5 4 4
Profit After Tax 17 2 29 34 8 -27 26 16 8 6
Adjustments 0 -0 0 1 -0 1 0 -1 -0 -0
Profit After Adjustments 17 2 29 35 8 -26 26 16 7 6
Adjusted Earnings Per Share 33.6 3.3 56.8 68.1 15.9 -49.9 50.2 30.6 14.6 10.7

Nalwa Sons Invest. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 31 29 34 36 49 59 65 93 134 88 125 101
Other Income 0 1 0 0 20 0 2 4 0 0 0 0
Total Income 31 30 34 36 69 59 68 97 134 89 125 101
Total Expenditure 17 6 12 26 18 50 21 17 8 14 61 24
Operating Profit 13 24 22 11 51 9 46 80 125 75 64 76
Interest Expense 0 0 0 0 0 0 0 0 1 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 13 24 22 11 92 9 48 80 124 76 65 76
Provision for Tax 1 6 4 2 7 -10 4 14 32 19 19 20
Profit After Tax 12 19 18 8 85 20 43 66 93 56 46 56
Adjustments -0 0 1 3 -2 0 -0 0 -2 -0 1 -1
Profit After Adjustments 12 19 19 11 83 20 43 66 91 56 47 55
Adjusted Earnings Per Share 23.5 36.5 36.5 22.2 162 38.2 83.7 128.6 177 109.6 91 106.1

Nalwa Sons Invest. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 323 339 359 370 3620 3187 5106 7939 7994 12605 16683
Minority's Interest 32 32 31 28 27 26 28 31 36 48 41
Borrowings 31 33 32 33 1 2 0 0 0 0 0
Current Liability 12 12 12 12 0 0 0 2 0 0 2
Other Liabilities & Provisions -8 -8 -8 -9 274 182 634 1444 1412 1903 2221
Total Liabilities 389 408 426 433 3923 3397 5769 9417 9442 14556 18947
Loans 0 0 0 0 0 0 0 0 0 325 357
Investments 167 196 232 235 3704 3141 5492 9079 9025 14082 18392
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Loans 3 42 67 71 0 0 0 0 0 0 0
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 218 170 127 128 219 256 277 338 417 150 198
Total Assets 389 408 426 433 3923 3397 5769 9417 9442 14556 18947

Nalwa Sons Invest. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 3 1 11 1 0 1 1 5 16
Cash Flow from Operating Activities 17 18 24 22 -9 20 50 42 72 41 62
Cash Flow from Investing Activities -18 -19 -26 -13 -1 -20 -48 -41 -68 -30 -75
Cash Flow from Financing Activities 1 2 -1 0 -0 0 -2 0 -1 -0 -0
Net Cash Inflow / Outflow 1 1 -2 10 -10 -0 0 1 4 11 -14
Closing Cash & Cash Equivalent 2 3 1 11 1 0 1 1 5 16 3

Nalwa Sons Invest. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 23.54 36.52 36.46 22.22 161.98 38.17 83.74 128.63 177.02 109.56 90.95
CEPS(Rs) 23.61 36.5 35.15 16.51 165.06 38.05 84.03 128.27 180.29 109.62 89.58
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 628.4 660.3 698.62 720.58 7048.4 6205.52 9940.51 15457.25 15563.07 24541.56 32481.41
Net Profit Margin 39.6 63.55 53.31 23.43 172.21 33.11 66.24 70.77 69.35 63.67 36.72
Operating Margin 43.58 82.47 65.45 29.13 186.02 15.85 73.09 85.82 93.8 85.62 51.93
PBT Margin 43.52 82.39 65.37 29.04 185.96 15.83 73.07 85.81 93.14 85.44 51.91
ROA(%) 3.14 4.7 4.33 1.97 3.89 0.53 0.94 0.87 0.98 0.47 0.27
ROE(%) 3.82 5.66 5.17 2.33 4.25 0.57 1.04 1.01 1.16 0.55 0.31
ROCE(%) 3.83 6.7 5.8 2.66 4.55 0.27 1.15 1.22 1.57 0.73 0.44
Price/Earnings(x) 27.81 16.37 24.47 54.4 6.48 15.53 12.49 13.83 12.52 30.71 66.63
Price/Book(x) 1.04 0.91 1.28 1.68 0.15 0.1 0.11 0.12 0.14 0.14 0.19
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 11.94 11.43 14.47 17.77 10.96 5.01 8.04 9.66 8.39 19.12 24.55
EV/Core EBITDA(x) 27.38 13.85 22.1 60.98 10.62 31.57 11.36 11.18 8.94 22.66 48.09
Interest Earned Growth(%) -16.74 -3.65 14.79 6.87 36.03 19.8 10.44 42.92 43.44 -33.78 41.66
Net Profit Growth -58.21 54.61 -3.7 -53.02 899.62 -76.96 120.95 52.67 40.57 -39.21 -18.29
EPS Growth(%) -57.57 55.13 -0.17 -39.07 629.05 -76.43 119.36 53.61 37.62 -38.11 -16.99
Interest Coverage(x) % 823.45 997 879.35 307.36 2934.59 994.32 4666.55 0 142.17 481.16 2356.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +42% +10% +16% +15%
Operating Profit CAGR -15% -7% +48% +17%
PAT CAGR -18% -11% +18% +14%
Share Price CAGR -20% +36% +26% +25%
ROE Average 0% +1% +1% +2%
ROCE Average 0% +1% +1% +3%

Nalwa Sons Invest. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 55.62 %
FII 6.19 %
DII (MF + Insurance) 0.18 %
Public (retail) 44.38 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.6255.6255.6255.6255.6255.6255.6255.6255.6255.62
FII 4.8355.055.434.995.515.745.825.676.19
DII 0.610.070.070.070.070.10.160.160.170.18
Public 44.3844.3844.3844.3844.3844.3844.3844.3844.3844.38
Others 0000000000
Total 100100100100100100100100100100

Nalwa Sons Invest. Peer Comparison

Finance - Investment Edit Columns

Nalwa Sons Invest. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Nalwa Sons Invest. Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 1.85 to 11.82days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp