Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Nalwa Sons Invest
Join Channel
Consolidated Standalone

Nalwa Sons Invest.

₹3454.5 1.8 | 0.1%

Market Cap ₹1774 Cr.

Stock P/E 29.4

P/B 0.2

Current Price ₹3454.5

Book Value ₹ 20632.9

Face Value 10

52W High ₹3878

Dividend Yield 0%

52W Low ₹ 2100

Edit Ratio

Nalwa Sons Invest. Research see more...

Overview Inc. Year: 1970Industry: Finance - Investment

Nalwa Sons Investments Ltd is a holding corporation. The Company operates in the Investment and Finance section. The Investment and Finance segment consists of consulting revenue related to funding and finance. The Company's geographical segments encompass Domestic and Overseas. The Company holds investments in equity shares of metallic production corporations of O.P. Jindal group. The Company's subsidiaries consist of Jindal Steel & Alloys Ltd., Jindal Holdings Ltd, Jindal Stainless (Mauritius) Ltd (JSML), Brahmaputra Capital and Financial Services Ltd and Jindal Equipment Leasing And Consultancy Services Ltd.

Read More..

Nalwa Sons Invest. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Nalwa Sons Invest. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 59 6 12 8 97 18 9 25 27 26
Other Income 1 3 0 0 0 1 1 0 0 0
Total Income 60 9 12 8 97 19 10 25 27 26
Total Expenditure 11 1 4 -5 1 12 1 1 1 5
Operating Profit 49 9 8 13 97 7 8 24 26 20
Interest Expense 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 49 9 8 12 97 7 8 24 26 20
Provision for Tax 10 0 1 3 24 2 2 7 5 3
Profit After Tax 39 8 7 9 72 6 6 16 20 17
Adjustments -0 -0 1 -2 -0 0 0 1 -0 0
Profit After Adjustments 39 8 7 7 72 6 6 17 20 17
Adjusted Earnings Per Share 76.1 16.2 14.6 13.8 140.5 11.4 11.3 33.9 38.9 33.6

Nalwa Sons Invest. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 31 37 31 29 34 36 49 59 65 93 131 87
Other Income 0 0 0 1 0 0 20 0 2 4 2 1
Total Income 31 37 31 30 34 36 69 59 68 97 134 88
Total Expenditure 3 1 17 6 12 26 18 50 21 17 8 8
Operating Profit 29 36 13 24 22 11 51 9 46 80 125 78
Interest Expense 0 0 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 29 36 13 24 22 11 92 9 48 80 124 78
Provision for Tax 5 7 1 6 4 2 7 -10 4 14 32 17
Profit After Tax 23 29 12 19 18 8 85 20 43 66 93 59
Adjustments -0 -1 -0 0 1 3 -2 0 -0 0 -2 1
Profit After Adjustments 23 29 12 19 19 11 83 20 43 66 91 60
Adjusted Earnings Per Share 44.7 55.5 23.5 36.5 36.5 22.2 162 38.2 83.7 128.6 177 117.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 41% 30% 29% 16%
Operating Profit CAGR 56% 140% 63% 16%
PAT CAGR 41% 67% 63% 15%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 64% 26% 27% 18%
ROE Average 1% 1% 2% 4%
ROCE Average 2% 1% 2% 4%

Nalwa Sons Invest. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 374 312 323 339 359 370 3620 3187 5106 7939 7994
Minority's Interest 11 32 32 32 31 28 27 26 28 31 36
Borrowings 27 30 31 33 32 33 1 2 0 0 0
Current Liability 10 11 12 12 12 12 0 0 0 2 0
Other Liabilities & Provisions -2 -3 -8 -8 -8 -9 274 182 634 1444 1412
Total Liabilities 419 382 389 408 426 433 3923 3397 5769 9417 9442
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 217 146 167 196 232 235 3704 3141 5492 9079 9025
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Loans 0 34 3 42 67 71 0 0 0 0 0
Other Non Current Assets 0 0 0 0 0 0 0 0 0 0 0
Current Assets 203 201 218 170 127 128 219 256 277 338 417
Total Assets 419 382 389 408 426 433 3923 3397 5769 9417 9442

Nalwa Sons Invest. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 0 1 2 3 1 11 1 0 1 1
Cash Flow from Operating Activities -6 12 17 18 24 22 -9 20 50 42 72
Cash Flow from Investing Activities 0 -13 -18 -19 -26 -13 -1 -20 -48 -41 -68
Cash Flow from Financing Activities 2 3 1 2 -1 0 -0 0 -2 0 -1
Net Cash Inflow / Outflow -4 1 1 1 -2 10 -10 -0 0 1 4
Closing Cash & Cash Equivalent 0 1 2 3 1 11 1 0 1 1 5

Nalwa Sons Invest. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 44.67 55.49 23.54 36.52 36.46 22.22 161.98 38.17 83.74 128.63 177.02
CEPS(Rs) 45.58 56.49 23.61 36.5 35.15 16.51 165.06 38.05 84.03 128.27 180.29
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 727.93 607.95 628.4 660.3 698.62 720.58 7048.4 6205.52 9940.51 15457.25 15563.07
Net Profit Margin 74.71 78.91 39.6 63.55 53.31 23.43 172.21 33.11 66.24 70.77 70.47
Operating Margin 91.93 98.18 43.58 82.47 65.45 29.13 186.02 15.85 73.09 85.82 95.31
PBT Margin 91.9 98.09 43.52 82.39 65.37 29.04 185.96 15.83 73.07 85.81 94.64
ROA(%) 5.74 7.24 3.14 4.7 4.33 1.97 3.89 0.53 0.94 0.87 0.98
ROE(%) 6.44 8.46 3.82 5.66 5.17 2.33 4.25 0.57 1.04 1.01 1.16
ROCE(%) 7.4 9.72 3.83 6.7 5.8 2.66 4.55 0.27 1.15 1.22 1.57
Price/Earnings(x) 14.01 10.94 27.81 16.37 24.47 54.4 6.48 15.53 12.49 13.83 12.52
Price/Book(x) 0.86 1 1.04 0.91 1.28 1.68 0.15 0.1 0.11 0.12 0.14
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 11.1 9.25 11.94 11.43 14.47 17.77 10.96 5.01 8.04 9.66 8.52
EV/Core EBITDA(x) 12.08 9.42 27.38 13.85 22.1 60.98 10.62 31.57 11.36 11.18 8.94
Interest Earned Growth(%) -4.77 17.35 -16.74 -3.65 14.79 6.87 36.03 19.8 10.44 42.92 41.16
Net Profit Growth 2.75 23.94 -58.21 54.61 -3.7 -53.02 899.62 -76.96 120.95 52.67 40.57
EPS Growth(%) 4762.48 24.23 -57.57 55.13 -0.17 -39.07 629.05 -76.43 119.36 53.61 37.62
Interest Coverage(x) % 3310.7 1046.4 823.45 997 879.35 307.36 2934.59 994.32 4666.55 0 142.17

Nalwa Sons Invest. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 55.61 55.61 55.61 55.61 55.62 55.62 55.62 55.62 55.62 55.62
FII 5.27 5.2 5 4.95 4.94 5.07 5.1 4.91 4.83 5
DII 0.61 0.61 0.61 0.6 0.61 0.61 0.61 0.61 0.61 0.07
Public 38.5 38.57 38.77 38.83 38.83 38.7 38.67 38.86 38.94 39.32
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.2 times its book value
  • Company has delivered good profit growth of 63% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 1.37 to 3.3days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nalwa Sons Invest. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!