Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Nahar Poly Films
Join Channel
Consolidated Standalone

Nahar Poly Films

₹188 -1.8 | 1%

Market Cap ₹462 Cr.

Stock P/E 52.9

P/B 0.6

Current Price ₹188

Book Value ₹ 322.8

Face Value 5

52W High ₹273.9

Dividend Yield 0.8%

52W Low ₹ 177

Edit Ratio

Nahar Poly Films Research see more...

Overview Inc. Year: 1988Industry: Plastic Products

Nahar Poly Films Ltd is an primarily India-based agency engaged within the production of different plastic merchandise. The Company is engaged in the enterprise of bi-axially oriented polypropylene (BOPP) films. It sells its products both in domestic and export markets. The Company exports it items to the UK, the United Arab Emirates, Bangladesh, Turkey, Oman, Tanzania, Nepal and Slovak Republic, amongst others. The Company has a BOPP Film Project with a capability of 30,000 tons/annum (tpa) in Madhya Pradesh. The Company's plant is positioned at Sarakian/Itayakalan Village, Raisen District, Madhya Pradesh.

Read More..

Nahar Poly Films Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Nahar Poly Films Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 104 104 175 224 190 160 149 156 137 154
Other Income 2 2 0 0 3 1 1 2 3 2
Total Income 107 105 176 225 193 161 150 158 140 156
Total Expenditure 83 77 125 181 175 148 137 153 121 154
Operating Profit 24 28 50 43 18 12 13 5 19 2
Interest 0 0 2 3 2 4 3 3 3 3
Depreciation 0 0 5 8 8 8 8 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 27 43 32 8 0 1 -6 8 -9
Provision for Tax 6 7 11 8 2 1 0 0 1 -0
Profit After Tax 18 20 32 24 6 -1 1 -6 7 -9
Adjustments 5 4 0 0 7 2 3 4 5 4
Profit After Adjustments 23 25 32 24 13 1 4 -2 12 -5
Adjusted Earnings Per Share 9.4 10 13.1 9.9 5.5 0.6 1.6 -0.9 5 -2.1

Nahar Poly Films Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 303 262 255 252 266 277 303 489 723 596
Other Income 2 2 2 3 1 4 5 4 5 8
Total Income 306 264 257 255 267 281 308 493 728 604
Total Expenditure 264 217 223 231 252 235 238 370 642 565
Operating Profit 42 47 34 23 15 46 70 124 87 39
Interest 13 8 5 3 1 0 0 3 12 12
Depreciation 22 22 22 14 2 2 2 6 32 32
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 17 7 6 12 44 68 114 42 -6
Provision for Tax 3 6 -2 2 4 12 17 29 11 1
Profit After Tax 4 11 9 4 8 32 51 86 31 -7
Adjustments 8 4 10 7 4 5 12 12 12 16
Profit After Adjustments 11 15 19 11 12 37 63 98 43 9
Adjusted Earnings Per Share 4.5 6.1 7.7 4.7 5 15.2 25.5 39.7 17.6 3.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 48% 38% 23% 0%
Operating Profit CAGR -30% 24% 30% 0%
PAT CAGR -64% -1% 51% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% 12% 41% 33%
ROE Average 4% 9% 7% 5%
ROCE Average 5% 11% 9% 7%

Nahar Poly Films Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 209 222 407 457 457 391 525 913 779
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 43 26 9 0 0 1 43 145 123
Other Non-Current Liabilities 1 3 -1 -4 -3 -1 -0 32 11
Total Current Liabilities 55 30 30 30 11 13 85 54 66
Total Liabilities 309 282 444 482 465 403 653 1144 979
Fixed Assets 89 67 45 32 31 29 28 293 269
Other Non-Current Assets 159 164 341 390 389 302 540 720 567
Total Current Assets 61 51 58 61 46 72 84 132 143
Total Assets 309 282 444 482 465 403 653 1144 979

Nahar Poly Films Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 1 1 1 1 1
Cash Flow from Operating Activities 0 24 24 23 17 40 94 -24 110
Cash Flow from Investing Activities 0 -0 -0 -1 -5 -40 -136 -92 -37
Cash Flow from Financing Activities 0 -24 -23 -22 -11 -1 42 115 -41
Net Cash Inflow / Outflow 0 -0 0 0 1 -1 1 -0 32
Closing Cash & Cash Equivalent 0 0 0 1 1 1 1 1 33

Nahar Poly Films Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.51 6.1 7.66 4.67 4.97 15.16 25.47 39.74 17.57
CEPS(Rs) 10.28 13.28 12.53 7.51 4.18 13.87 21.55 37.47 25.7
DPS(Rs) 0 0.5 0.5 0.5 0.5 1 1.5 2.5 1.5
Book NAV/Share(Rs) 84.93 90.35 165.22 185.73 185.84 158.71 213.47 371.13 316.86
Core EBITDA Margin(%) 11.77 15.27 10.96 7.88 5.13 15.21 21.62 24.41 11.29
EBIT Margin(%) 5.94 8.39 4.11 3.38 4.84 15.81 22.58 23.99 7.51
Pre Tax Margin(%) 1.97 5.65 2.53 2.37 4.49 15.71 22.47 23.39 5.8
PAT Margin (%) 1.06 3.63 3.15 1.58 3.05 11.51 16.84 17.53 4.28
Cash Profit Margin (%) 7.55 11.13 10.73 7.11 3.87 12.3 17.46 18.84 8.74
ROA(%) 1.15 3.6 2.49 0.89 1.71 7.35 9.68 9.54 2.92
ROE(%) 1.7 4.95 2.88 0.95 1.78 7.53 11.17 11.92 3.66
ROCE(%) 6.63 8.68 3.35 1.92 2.75 10.3 14.02 14.05 5.35
Receivable days 33.84 36.56 38.36 46.18 37.39 20.1 12.39 14.8 13.62
Inventory Days 10.31 10.79 14.42 21.29 22.41 23.99 24.01 30.85 28.22
Payable days 6.65 7.86 9.55 10.89 10.38 11.61 64.49 42.48 6.78
PER(x) 4.57 5.36 7.93 11.41 7.56 1.72 4.35 14.11 13.05
Price/Book(x) 0.24 0.36 0.37 0.29 0.2 0.16 0.52 1.51 0.72
Dividend Yield(%) 0 1.53 0.82 0.94 1.33 3.84 1.35 0.45 0.65
EV/Net Sales(x) 0.46 0.48 0.7 0.6 0.34 0.24 1.09 3.17 0.96
EV/Core EBITDA(x) 3.39 2.69 5.32 6.59 6.07 1.46 4.68 12.54 8.02
Net Sales Growth(%) 0 -13.71 -2.64 -1.14 5.46 4.34 9.46 61.11 47.91
EBIT Growth(%) 0 23.82 -52.15 -25.43 46.4 240.79 56.37 71.15 -53.71
PAT Growth(%) 0 200.56 -15.05 -54.67 97.77 293.14 60.18 67.69 -63.88
EPS Growth(%) 0 35.22 25.68 -39.1 6.57 204.84 67.97 56.05 -55.79
Debt/Equity(x) 0.43 0.2 0.07 0.05 0 0.01 0.11 0.19 0.21
Current Ratio(x) 1.11 1.69 1.92 2.06 4.3 5.52 0.99 2.45 2.17
Quick Ratio(x) 0.94 1.43 1.43 1.53 2.69 4.04 0.75 1.3 1.41
Interest Cover(x) 1.5 3.06 2.61 3.35 13.83 154.22 202.41 39.85 4.39
Total Debt/Mcap(x) 1.79 0.56 0.2 0.17 0 0.06 0.21 0.13 0.29

Nahar Poly Films Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 70.39 70.54 70.65 70.65 70.71 70.85 70.85 71.05 71.08 71.48
FII 0.27 0.24 0.29 0.19 0.17 0.06 0.06 0.06 0.07 0.06
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 29.33 29.21 29.05 29.15 29.11 29.07 29.07 28.88 28.84 28.44
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company has delivered good profit growth of 50% CAGR over last 5 years
  • Debtor days have improved from 42.48 to 6.78days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nahar Poly Films News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!