Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Nagpur Power Inds
Join Channel
Consolidated Standalone

Nagpur Power & Inds.

₹141.5 -0.4 | 0.3%

Market Cap ₹185 Cr.

Stock P/E -292.7

P/B 2.1

Current Price ₹141.5

Book Value ₹ 66.6

Face Value 10

52W High ₹190

Dividend Yield 0%

52W Low ₹ 83

Edit Ratio

Nagpur Power & Inds. Research see more...

Overview Inc. Year: 1996Industry: Ferro & Silica Manganese

Nagpur Power & Industries Limited, incorporated on December 6, 1996, is a multifaceted company listed on the Bombay Stock Exchange (BSE) with interests in manufacturing and the electrical sector. The company, part of the Khandelwal group established in 1946, initially focused on metal recovery, particularly producing Low Ferro Manganese (Slag) through a profitable slag recovery process.The company’s strategic foresight led it to acquire a majority stake in The Motwane Manufacturing Company Private Limited, marking its entry into the electrical sector. The Motwane Manufacturing Company Private Limited specializes in R&D and has developed high-technology test and measurement products with applications in domestic and international markets, primarily serving the power sector and energy-intensive industries.Nagpur Power & Industries Limited’s leadership includes Executive Chairman Mr. Gautam Khandelwal, who holds a Bachelor’s Degree in Economics from the University of Mumbai and has studied at the London School of Economics.

Read More..

Nagpur Power & Inds. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Nagpur Power & Inds. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Nagpur Power & Inds. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 13 18 22 21 30 41 31 30 33 44 47
Other Income 1 2 3 4 7 2 5 5 9 3 4
Total Income 14 20 24 24 37 43 35 35 42 47 50
Total Expenditure 17 19 23 21 34 39 37 28 35 46 46
Operating Profit -3 0 1 3 3 3 -2 6 7 1 4
Interest 1 1 1 1 1 1 1 1 1 1 2
Depreciation 2 2 2 2 2 2 2 2 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -6 -3 -2 0 -0 0 -5 3 3 -4 -1
Provision for Tax 0 0 -0 -0 0 0 0 0 1 0 0
Profit After Tax -6 -3 -2 0 -0 0 -5 3 3 -4 -1
Adjustments 2 0 0 0 -0 -0 1 -0 0 0 0
Profit After Adjustments -4 -2 -2 0 -0 -0 -4 2 3 -4 -1
Adjusted Earnings Per Share -3 -1.7 -1.2 0.2 -0.3 -0.1 -2.9 1.9 2.3 -2.8 -0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 7% 16% 3% 14%
Operating Profit CAGR 300% -13% 6% 0%
PAT CAGR 0% NAN% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 28% 29% 44% 16%
ROE Average -1% -1% -1% -2%
ROCE Average 1% 1% 1% -0%

Nagpur Power & Inds. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 68 68 66 75 79 80 74 77 76 81 82
Minority's Interest 1 1 1 1 1 2 1 2 2 2 1
Borrowings 0 0 0 0 0 0 1 2 1 2 1
Other Non-Current Liabilities 1 0 0 1 0 1 1 1 0 1 1
Total Current Liabilities 9 11 12 13 15 16 19 18 18 19 24
Total Liabilities 79 80 79 89 96 98 95 101 97 104 109
Fixed Assets 38 39 39 37 41 42 42 44 47 56 56
Other Non-Current Assets 4 5 5 8 9 9 4 9 6 6 7
Total Current Assets 37 35 35 44 46 47 48 48 44 42 46
Total Assets 79 80 79 89 96 98 95 101 97 104 109

Nagpur Power & Inds. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1 0 1 1 2 2 1 1 0 0 0
Cash Flow from Operating Activities -8 -4 -3 0 -2 2 -4 -4 2 2 -4
Cash Flow from Investing Activities 5 4 4 1 2 -2 1 3 -1 -2 4
Cash Flow from Financing Activities 3 0 -1 -1 -0 -0 2 0 -2 -0 1
Net Cash Inflow / Outflow -0 0 -0 1 0 -1 -0 -0 -0 0 1
Closing Cash & Cash Equivalent 0 1 1 2 2 1 1 0 0 0 2

Nagpur Power & Inds. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -3.04 -1.71 -1.21 0.22 -0.26 -0.14 -2.94 1.88 2.32 -2.78 -0.43
CEPS(Rs) -2.71 -0.46 0.15 1.65 1.17 1.61 -2.23 3.81 4.03 -0.58 1.71
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 51.63 51.57 50.36 57.27 60.67 60.84 56.15 59.08 57.8 62.08 62.32
Core EBITDA Margin(%) -28.15 -8.05 -7.41 -2.45 -14.52 4.04 -19.87 5.05 -6.81 -4.88 0.59
EBIT Margin(%) -32.64 -9.55 -4.44 5 2.55 2.74 -12.67 13.11 13.41 -4.89 2.67
Pre Tax Margin(%) -39.71 -14.28 -8.24 0.99 -0.79 0.1 -16.76 9.17 9.76 -8.24 -1.36
PAT Margin (%) -39.71 -14.28 -8.23 1.02 -1.06 0.1 -17 8.86 8.04 -8.5 -1.36
Cash Profit Margin (%) -25.34 -3.15 0.85 9.86 5.13 5.15 -9.45 16.67 16.01 -1.74 4.81
ROA(%) -6.83 -3.43 -2.37 0.26 -0.34 0.04 -5.44 2.71 2.69 -3.71 -0.59
ROE(%) -7.99 -4.02 -2.81 0.32 -0.41 0.05 -6.84 3.52 3.47 -4.75 -0.78
ROCE(%) -6.09 -2.46 -1.38 1.43 0.91 1.3 -4.57 4.5 5.01 -2.37 1.3
Receivable days 121.54 98.79 105.19 129.42 103.77 83.92 108.76 112.79 98.79 64.97 78.52
Inventory Days 153.71 122.91 115.99 126.73 114.56 99 130.07 139.57 133.61 98.33 88
Payable days 117.78 91.07 85.22 154.02 130.32 111.25 138.3 118.41 116.27 87.25 97.58
PER(x) 0 0 0 137.42 0 0 0 18.98 23.24 0 0
Price/Book(x) 0.52 0.52 0.57 0.54 0.59 0.61 0.6 0.6 0.93 1.07 1.58
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.04 2.25 1.93 2.17 1.76 1.31 1.67 1.86 2.4 2.24 3.04
EV/Core EBITDA(x) -15.45 134.12 39.65 14.68 19.97 16.84 -32.72 8.89 11.22 119.74 34.47
Net Sales Growth(%) -21.6 37.51 21.43 -5.33 44.13 38.42 -24.8 -2.8 10.11 32.85 6.31
EBIT Growth(%) -324.8 60.29 44.43 208.36 -30.35 47.51 -447.56 200.58 12.65 -148.48 157.9
PAT Growth(%) -662.18 51.2 31.02 111.87 -241.6 113 0 150.63 -0.01 -240.44 83.01
EPS Growth(%) -265.29 43.66 29.49 118.5 -214.32 43.53 -1937.79 163.83 23.77 -219.73 84.64
Debt/Equity(x) 0.09 0.1 0.09 0.08 0.09 0.08 0.15 0.16 0.15 0.16 0.19
Current Ratio(x) 3.93 3.28 2.99 3.43 3.02 2.95 2.55 2.63 2.46 2.22 1.91
Quick Ratio(x) 3.29 2.65 2.33 2.85 2.29 2.26 1.97 1.97 1.78 1.61 1.45
Interest Cover(x) -4.62 -2.02 -1.17 1.25 0.76 1.04 -3.1 3.33 3.68 -1.46 0.66
Total Debt/Mcap(x) 0.17 0.19 0.16 0.15 0.14 0.13 0.25 0.27 0.16 0.15 0.12

Nagpur Power & Inds. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 61.23 61.23 61.23 61.23 61.23 61.23 61.23 61.23 61.23 61.23
FII 0 0 0 0 0 0 0 0 0 0
DII 8.37 7.22 6.99 6.85 6.85 6.85 6.85 6.85 6.85 6.85
Public 30.4 31.55 31.79 31.93 31.93 31.93 31.93 31.93 31.93 31.93
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 87.25 to 97.58days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nagpur Power & Inds. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!