Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Nagarjuna Fertilizer

₹10.3 0 | 0%

Market Cap ₹614 Cr.

Stock P/E -0.4

P/B -0.2

Current Price ₹10.3

Book Value ₹ -52.7

Face Value 1

52W High ₹15.9

Dividend Yield 0%

52W Low ₹ 7.8

Nagarjuna Fertilizer Research see more...

Overview Inc. Year: 2006Industry: Fertilizers

Nagarjuna Fertilizers and Chemicals Ltd is engaged in the manufacture and sale of urea. It's segments include Wind Energy, Agri Informatic Services and Micro Irrigation. The Company's portfolio of services and products encompass Nutrition solutions, which provides macro and micro fertilizers and farm management offerings, and Micro Irrigation solutions. The Company's business units encompass Straight Nutrition Business, Nutrition Solutions Business and Nagarjuna Management Services. The Company is concerned in the management of chemical process plants, which encompass expert services and total project management. The Company's Product categories consist of Manufactured Products and Marketed Products. The Company's products include Urea (46% N) (White free flowing), Anhydrous Ammonia, Diammonium Phosphate (18-46-zero)-DAP, Muriate of Potash-MOP (Potassium Chloride), Zinc Sulphate Heptahydrate (ZnSO4 7H2O), Zinc Sulphate Mono-hydrate (ZnSO4 H2O) and Chelated Zinc as Zn-EDTA.

Read More..

Nagarjuna Fertilizer Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Nagarjuna Fertilizer Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 695 575 779 1493 2070 1245 835 1074 1324 1208
Other Income 2 2 26 12 6 2 44 1 10 1
Total Income 697 576 805 1505 2076 1247 879 1075 1334 1209
Total Expenditure 731 647 839 1531 2090 1084 1534 1757 1334 1241
Operating Profit -34 -71 -34 -26 -14 163 -655 -682 -0 -32
Interest 94 96 93 103 154 152 117 115 120 110
Depreciation 21 21 20 20 21 19 19 12 12 12
Exceptional Income / Expenses 0 0 -18 0 0 0 0 0 0 0
Profit Before Tax -148 -188 -166 -149 -189 -8 -791 -810 -133 -154
Provision for Tax -6 -18 -1 -7 -7 -6 -215 -4 -4 -4
Profit After Tax -142 -169 -165 -142 -183 -2 -576 -805 -129 -150
Adjustments 0 -0 -0 0 -0 0 -0 0 -0 0
Profit After Adjustments -142 -169 -165 -142 -183 -2 -576 -805 -129 -150
Adjusted Earnings Per Share -2.4 -2.8 -2.8 -2.4 -3.1 -0 -9.6 -13.5 -2.2 -2.5

Nagarjuna Fertilizer Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 5485 3448 2532 3970 3376 3921 1940 1705 1575 2692 5642 4441
Other Income 35 36 41 32 35 45 26 29 25 30 63 56
Total Income 5520 3485 2573 4002 3412 3966 1967 1734 1600 2723 5706 4497
Total Expenditure 4967 3403 2474 3703 3156 3595 2074 1815 1682 2882 6238 5866
Operating Profit 552 82 99 299 256 371 -107 -81 -82 -159 -532 -1369
Interest 264 282 236 329 325 308 308 329 348 370 526 462
Depreciation 123 126 94 93 89 89 89 82 82 82 79 55
Exceptional Income / Expenses 0 0 -156 0 0 0 -19 0 -141 -109 0 0
Profit Before Tax 165 -326 -387 -123 -158 -27 -522 -492 -653 -720 -1137 -1888
Provision for Tax 81 -90 5 -34 -36 -5 -36 -33 -38 -31 -237 -227
Profit After Tax 84 -236 -392 -89 -122 -22 -486 -459 -615 -689 -900 -1660
Adjustments -0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 84 -236 -392 -89 -122 -22 -486 -459 -615 -689 -900 -1660
Adjusted Earnings Per Share 1.4 -3.9 -6.6 -1.5 -2 -0.4 -8.1 -7.7 -10.3 -11.5 -15.1 -27.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 110% 49% 8% 0%
Operating Profit CAGR 0% 0% NAN% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 12% 12% NA%
ROE Average 0% 0% -37% -21%
ROCE Average -86% -43% -29% -11%

Nagarjuna Fertilizer Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2385 2163 1702 1214 1092 1073 587 132 -484 -1172 -2070
Minority's Interest 0 0 0 0 0 0 0 0 0 -0 -0
Borrowings 346 192 189 716 559 408 33 30 28 22 12
Other Non-Current Liabilities 252 251 141 514 485 478 438 400 359 319 80
Total Current Liabilities 3278 2337 2434 2938 2253 2736 2671 3475 2786 3589 3919
Total Liabilities 6261 4942 4466 5382 4389 4695 3729 4037 2688 2757 1942
Fixed Assets 3106 3022 2866 2782 2658 2578 2480 2398 2188 2106 1353
Other Non-Current Assets 51 68 39 52 52 71 53 58 30 5 5
Total Current Assets 3104 1853 1560 2548 1680 2046 1196 1581 471 646 585
Total Assets 6261 4942 4466 5382 4389 4695 3729 4037 2688 2757 1942

Nagarjuna Fertilizer Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 175 175 65 -927 -899 -882 -1017 -1114 -1150 -1119 -1218
Cash Flow from Operating Activities 625 286 431 -48 360 423 200 68 124 65 242
Cash Flow from Investing Activities -81 68 -38 -40 49 -32 -44 -1 46 19 -1
Cash Flow from Financing Activities -544 -464 -425 117 -392 -527 -253 -104 -139 -183 -320
Net Cash Inflow / Outflow -0 -110 -32 28 17 -135 -97 -36 31 -99 -78
Closing Cash & Cash Equivalent 175 65 33 -899 -882 -1017 -1114 -1150 -1119 -1218 -1297

Nagarjuna Fertilizer Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.4 -3.94 -6.55 -1.49 -2.04 -0.36 -8.13 -7.67 -10.29 -11.52 -15.05
CEPS(Rs) 3.46 -1.83 -4.99 0.06 -0.54 1.13 -6.64 -6.3 -8.91 -10.15 -13.73
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 39.89 36.17 28.45 20.3 18.26 17.94 9.82 2.2 -8.1 -19.6 -34.61
Core EBITDA Margin(%) 9.41 1.32 2.28 6.71 6.52 8.31 -6.86 -6.48 -6.81 -7.05 -10.55
EBIT Margin(%) 7.81 -1.28 -5.93 5.17 4.93 7.18 -11.05 -9.6 -19.39 -13 -10.83
Pre Tax Margin(%) 3.01 -9.43 -15.25 -3.09 -4.67 -0.68 -26.92 -28.89 -41.47 -26.73 -20.15
PAT Margin (%) 1.53 -6.81 -15.45 -2.25 -3.6 -0.55 -25.06 -26.92 -39.07 -25.59 -15.95
Cash Profit Margin (%) 3.77 -3.16 -11.76 0.09 -0.96 1.73 -20.48 -22.1 -33.85 -22.54 -14.55
ROA(%) 1.42 -4.21 -8.33 -1.81 -2.49 -0.47 -11.54 -11.82 -18.3 -25.31 -38.31
ROE(%) 3.57 -10.36 -20.29 -6.13 -10.56 -1.99 -58.57 -127.71 0 0 0
ROCE(%) 8.63 -0.97 -4.44 6.86 5.78 10.25 -8.62 -7.85 -17.53 -26.11 -85.82
Receivable days 138.7 198.95 172.61 140.41 171.57 134.43 237.9 220.35 165.17 46.35 28.52
Inventory Days 15.64 26.11 29.92 18.03 23.76 16.64 23.33 22.27 17.79 6.42 3.84
Payable days 49.85 111.32 220.52 254.18 303.27 239.57 414.92 486.94 423.48 199.02 133.48
PER(x) 0 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 1.06 0.86 0.7 1.42 -0.78 -0.66 -0.27
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.5 0.45 0.52 0.43 0.82 0.63 1.01 1.05 1.5 1.1 0.52
EV/Core EBITDA(x) 5.01 18.89 13.38 5.73 10.81 6.63 -18.45 -21.99 -28.66 -18.63 -5.52
Net Sales Growth(%) 9.9 -37.13 -26.59 56.82 -14.95 16.15 -50.52 -12.15 -7.6 70.95 109.57
EBIT Growth(%) 10.51 -110.32 -239.71 236.73 -18.95 68.85 -176.12 23.72 -86.66 -14.68 -74.58
PAT Growth(%) -39.21 -380.96 -66.41 77.22 -36.38 82.32 -2157.64 5.62 -34.09 -11.98 -30.64
EPS Growth(%) -39.24 -381.08 -66.41 77.22 -36.38 82.32 -2157.73 5.62 -34.09 -11.97 -30.64
Debt/Equity(x) 1.27 0.73 0.79 1.44 1.57 1.5 2.9 13.24 -4.32 -1.92 -1.17
Current Ratio(x) 0.95 0.79 0.64 0.87 0.75 0.75 0.45 0.45 0.17 0.18 0.15
Quick Ratio(x) 0.87 0.69 0.58 0.79 0.65 0.7 0.43 0.46 0.15 0.17 0.13
Interest Cover(x) 1.63 -0.16 -0.64 0.63 0.51 0.91 -0.7 -0.5 -0.88 -0.95 -1.16
Total Debt/Mcap(x) 0 0 0 0 1.48 1.74 4.16 9.34 5.57 2.92 4.35

Nagarjuna Fertilizer Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 57.13 57.13 57.13 57.13 57.13 57.13 57.13 57.13 57.13 56.99
FII 0.05 0.15 0.23 0.02 0.03 0.02 0.03 0.05 0.06 0.18
DII 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.08 0.06
Public 42.76 42.66 42.58 42.78 42.78 42.78 42.78 42.75 42.73 42.77
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.2 times its book value
  • Debtor days have improved from 199.02 to 133.48days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Nagarjuna Fertilizer News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....