Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹233 Cr.
Stock P/E
-16.2
P/B
0.2
Current Price
₹2325
Book Value
₹ 13032.5
Face Value
10
52W High
₹4023.1
52W Low
₹ 2100
Dividend Yield
0.11%

Naga Dhunseri Group Overview

Business

Naga Dhunseri Group Ltd. (NDGL) operates as an investment company. Its core business model involves investing in a diversified portfolio of assets, which typically include listed and unlisted equities, debt instruments, and other financial assets. The company aims to generate returns through capital appreciation of its investments, dividend income from equity holdings, and interest income from debt instruments. Essentially, it functions as a holding company for various financial and strategic investments.

Revenue Mix

As an investment company, NDGL's segments are primarily defined by the types of assets it holds. While specific breakdowns can vary and are detailed in their financial reports, typical categories include:

Investments in Listed Equities: Holdings in publicly traded companies for capital gains and dividends.

Investments in Unlisted Equities/Private Equity: Strategic stakes in private companies or venture capital opportunities.

Investments in Debt Instruments: Fixed-income securities for interest income.

Other Financial Assets: Potentially including mutual funds, alternative investment funds (AIFs), or real estate.

Exact percentage contributions would require access to their latest financial statements, but revenue primarily stems from realized gains on sales of investments, dividends, and interest income.

Industry

NDGL operates within the highly competitive Indian finance and investment sector. This industry is characterized by a multitude of players, including mutual funds, alternative investment funds, private equity firms, family offices, and other listed investment companies. NDGL's positioning is primarily as a diversified investment vehicle, leveraging the promoter group's experience and network to identify and invest in promising opportunities across various asset classes. Its success is closely tied to its capital allocation strategy and the performance of its underlying investments relative to market benchmarks and peers.

MOAT

For an investment company, traditional moats like network effects or switching costs are generally absent. NDGL's potential competitive advantages could stem from:

Investment Acumen & Track Record: A proven ability to identify undervalued assets and generate superior returns over time.

Promoter Group's Network & Deal Flow: The Dhunseri Group's long-standing presence and relationships in the Indian business landscape can provide access to proprietary investment opportunities, especially in unlisted space.

Capital Allocation Strategy: A disciplined and effective approach to allocating capital across various asset classes and managing liquidity.

Long-Term Vision: A focus on long-term value creation rather than short-term trading, often seen in promoter-driven investment firms.

Growth Drivers

Indian Economic Growth: A robust and growing Indian economy tends to drive corporate profitability and overall equity market appreciation, directly benefiting NDGL's asset valuations.

Successful Investment Strategy: The company's ability to identify and invest in high-growth companies or undervalued assets.

Capital Reinvestment: Prudent reinvestment of realized gains and income into new, attractive opportunities.

Asset Price Inflation: General rise in asset values across equities, debt, and real estate markets.

Diversification: A well-diversified portfolio can mitigate specific sector risks and capture growth across various parts of the economy.

Risks

Market Volatility: Investment companies are highly susceptible to fluctuations and downturns in equity and debt markets, directly impacting their net asset value (NAV) and profitability.

Poor Investment Decisions: Incorrect assessment of investment opportunities can lead to capital losses and underperformance.

Regulatory Changes: Alterations in investment regulations, taxation policies (e.g., capital gains tax), or corporate governance norms can affect the business.

Liquidity Risk: Difficulty in exiting significant positions, especially in unlisted investments, can impact the company's ability to realize gains or manage cash flow.

Concentration Risk: If a significant portion of the portfolio is concentrated in a few investments or sectors, it increases vulnerability to specific adverse events.

Key Person Risk: Over-reliance on a few individuals with exceptional investment skills, whose departure could impact performance.

Management & Ownership

Naga Dhunseri Group Ltd. is part of the Dhunseri Group, a prominent Indian business conglomerate with a diversified presence across various sectors. The company is promoter-led, with the Dhunseri family likely holding a significant ownership stake and playing a crucial role in strategic decision-making and investment allocation. Management quality is generally assessed based on the long-term track record of the group and its ability to navigate market cycles and identify value-accretive opportunities.

Outlook

NDGL's outlook is closely tied to the broader economic performance of India and the management's capital allocation prowess.

Bull Case: Leveraging the Dhunseri Group's strong network and investment expertise, NDGL could capitalize on India's growth trajectory, delivering substantial capital appreciation from its diversified portfolio. A strong track record of identifying multi-bagger investments and efficient capital recycling would drive superior shareholder returns, potentially leading to its stock trading at a premium to its NAV.

Bear Case: The company remains highly vulnerable to market downturns and sector-specific headwinds, which could erode the value of its investments. Sub-optimal investment decisions or a failure to generate attractive returns could lead to underperformance relative to benchmarks. Additionally, investor sentiment regarding holding companies often results in a discount to NAV, which could persist if governance concerns or lack of transparency arise.

Naga Dhunseri Group Share Price

Live · NSE · Inception: 1918
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Naga Dhunseri Group Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 3 9 4 2 56 120 169 138 38 94
Other Income 0 0 0 0 1 2 0 3 36 1
Total Income 3 9 4 2 57 121 169 140 73 95
Total Expenditure 1 0 0 0 51 91 142 144 105 66
Operating Profit 3 8 3 1 5 30 27 -3 -32 30
Interest Expense 0 0 0 0 3 4 6 4 6 5
Depreciation 0 0 0 0 1 5 5 5 4 5
Profit Before Tax 3 8 3 2 1 20 17 -12 -37 20
Provision for Tax -0 1 3 1 1 3 -1 -2 2 10
Profit After Tax 3 7 0 0 -0 17 18 -10 -39 10
Adjustments -3 10 11 11 -5 10 -20 3 13 27
Profit After Adjustments -0 17 12 11 -5 27 -2 -8 -27 36
Adjusted Earnings Per Share -3.1 173.3 115 110.2 -53.6 273.5 -20.1 -79.3 -267.5 363.6

Naga Dhunseri Group Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 18 44 79 2 2 7 6 11 29 70 463 439
Other Income 0 0 1 0 0 0 0 0 0 1 40 40
Total Income 18 44 80 3 2 7 6 11 29 71 504 477
Total Expenditure 16 31 64 2 3 2 1 2 2 53 482 457
Operating Profit 3 13 15 1 -1 6 5 9 27 19 22 22
Interest Expense 0 0 0 0 0 0 0 0 0 3 21 21
Depreciation 0 0 0 0 0 1 1 0 1 2 19 19
Profit Before Tax 2 13 15 0 -6 5 73 72 26 14 -12 -12
Provision for Tax -0 2 3 0 -1 1 0 1 3 6 2 9
Profit After Tax 2 11 12 -0 -5 3 73 70 23 8 -14 -21
Adjustments -20 76 19 9 0 54 0 0 11 27 5 23
Profit After Adjustments -18 86 31 9 -5 57 73 70 34 34 -9 -1
Adjusted Earnings Per Share 0 862.3 308 90.2 -54.4 571.5 730.3 704.2 338.4 344.9 -93.3 -3.3

Naga Dhunseri Group Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 88 232 272 410 365 491 641 713 866 1281 1294
Minority's Interest 0 0 0 0 0 0 0 0 0 82 81
Borrowings 0 0 0 0 0 0 0 0 0 138 148
Current Liability 3 3 3 0 4 5 5 5 5 203 184
Other Liabilities & Provisions -0 2 4 4 -1 2 7 6 14 116 118
Total Liabilities 91 237 280 414 369 498 652 723 885 1820 1825
Loans 0 0 0 0 0 0 0 0 0 0 0
Investments 70 212 227 377 317 448 594 663 792 768 689
Fixed Assets 1 1 1 1 5 5 5 5 5 726 702
Other Loans 5 7 12 11 5 6 8 7 5 18 15
Other Non Current Assets 0 0 0 0 0 0 0 0 0 80 98
Current Assets 16 18 40 25 35 32 39 43 77 220 307
Total Assets 91 237 280 414 369 498 652 723 885 1820 1825

Naga Dhunseri Group Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 0 1 4 1 9 1 3 0 5 21
Cash Flow from Operating Activities -5 1 -8 1 6 -7 2 -1 5 -9 48
Cash Flow from Investing Activities 5 1 10 -4 3 -1 -0 -0 0 -6 -9
Cash Flow from Financing Activities -1 -2 1 -0 -0 -0 -1 -1 -1 5 -17
Net Cash Inflow / Outflow -1 1 3 -4 9 -8 2 -2 4 -10 22
Closing Cash & Cash Equivalent 0 1 4 1 9 1 2 1 5 21 44

Naga Dhunseri Group Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 862.35 308 90.19 -54.4 571.45 730.32 704.2 338.42 344.94 -93.33
CEPS(Rs) 25.2 107.95 123.11 2.35 -49.63 38.7 735.34 709.19 238.2 91.56 49.21
DPS(Rs) 2.5 2.5 2.5 2.5 1.25 2.5 2.5 2.5 2.5 2.5 2.5
Book NAV/Share(Rs) 0 1786.16 2128.88 4095.66 3652.77 4912.26 6406.96 7125.1 8660.68 12807.44 12935.97
Net Profit Margin 12.69 24.25 15.32 -3.71 -251.87 46.91 1170.32 643.04 80.11 10.83 -3.1
Operating Margin 12.86 29.97 19.22 9.74 -280.81 69.83 1180.07 657.65 91.67 24.69 1.87
PBT Margin 12.55 29.95 19.22 9.56 -299.9 63.64 1173.03 653.61 90.1 19.97 -2.58
ROA(%) 2.5 6.49 4.69 -0.03 -1.39 0.77 12.69 10.24 2.9 0.56 -0.79
ROE(%) 3.42 8.67 6.2 -0.03 -1.4 0.78 12.9 10.41 2.95 0.71 -1.12
ROCE(%) 3.45 10.71 7.77 0.08 -1.57 1.16 13.01 10.64 3.38 1.45 0.56
Price/Earnings(x) 0 0.45 4.25 7.89 0 1.3 1.77 1.81 6.32 11.97 0
Price/Book(x) 0 0.22 0.62 0.17 0.11 0.15 0.2 0.18 0.25 0.32 0.17
Dividend Yield(%) 0 0.64 0.19 0.35 0.31 0.34 0.19 0.2 0.12 0.06 0.11
EV/Net Sales(x) 0.05 0.86 1.6 28.48 14.55 10.28 20.24 11.56 7.2 9.23 0.92
EV/Core EBITDA(x) 0.35 2.84 8.24 124.32 -44.5 13.33 25.42 13.6 7.7 35 19.7
Interest Earned Growth(%) 0 145.51 80.75 -96.87 -12.91 230.65 -12.62 75.49 165.49 142.15 558.07
Net Profit Growth 0 368.96 14.22 -100.76 -5819.37 161.58 2080.04 -3.58 -66.92 -67.28 -288.31
EPS Growth(%) 0 0 -64.28 -70.72 -160.32 1150.48 27.8 -3.58 -51.94 1.93 -127.06
Interest Coverage(x) % 40.69 1704.53 0 53.67 -14.71 11.27 167.48 162.83 58.25 5.23 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +561% +248% +131% +38%
Operating Profit CAGR +16% +35% +30% +22%
PAT CAGR -275% 0% 0% 0%
Share Price CAGR -41% +7% +11% +22%
ROE Average -1% +1% +5% +4%
ROCE Average +1% +2% +6% +5%

Naga Dhunseri Group Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 73.58 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 26.39 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 73.5873.5873.5873.5873.5873.5873.5873.5873.5873.58
FII 0000000000
DII 0.040.040.030.030.030.030.030.030.030.03
Public 26.3826.3826.3926.3926.3926.3926.3926.3926.3926.39
Others 0000000000
Total 100100100100100100100100100100

Naga Dhunseri Group Peer Comparison

Finance - Investment Edit Columns

Naga Dhunseri Group Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Naga Dhunseri Group Pros & Cons

Pros

  • Stock is trading at 0.2 times its book value
  • Debtor days have improved from 4387.89 to 739.91days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 1% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp