Finance - Investment · Founded 1918 · www.nagadhunserigroup.com · NSE · ISIN INE756C01015
No Notes Added Yet
Business
Naga Dhunseri Group Ltd. (NDGL) operates as an investment company. Its core business model involves investing in a diversified portfolio of assets, which typically include listed and unlisted equities, debt instruments, and other financial assets. The company aims to generate returns through capital appreciation of its investments, dividend income from equity holdings, and interest income from debt instruments. Essentially, it functions as a holding company for various financial and strategic investments.
Revenue Mix
As an investment company, NDGL's segments are primarily defined by the types of assets it holds. While specific breakdowns can vary and are detailed in their financial reports, typical categories include:
Investments in Listed Equities: Holdings in publicly traded companies for capital gains and dividends.
Investments in Unlisted Equities/Private Equity: Strategic stakes in private companies or venture capital opportunities.
Investments in Debt Instruments: Fixed-income securities for interest income.
Other Financial Assets: Potentially including mutual funds, alternative investment funds (AIFs), or real estate.
Exact percentage contributions would require access to their latest financial statements, but revenue primarily stems from realized gains on sales of investments, dividends, and interest income.
Industry
NDGL operates within the highly competitive Indian finance and investment sector. This industry is characterized by a multitude of players, including mutual funds, alternative investment funds, private equity firms, family offices, and other listed investment companies. NDGL's positioning is primarily as a diversified investment vehicle, leveraging the promoter group's experience and network to identify and invest in promising opportunities across various asset classes. Its success is closely tied to its capital allocation strategy and the performance of its underlying investments relative to market benchmarks and peers.
MOAT
For an investment company, traditional moats like network effects or switching costs are generally absent. NDGL's potential competitive advantages could stem from:
Investment Acumen & Track Record: A proven ability to identify undervalued assets and generate superior returns over time.
Promoter Group's Network & Deal Flow: The Dhunseri Group's long-standing presence and relationships in the Indian business landscape can provide access to proprietary investment opportunities, especially in unlisted space.
Capital Allocation Strategy: A disciplined and effective approach to allocating capital across various asset classes and managing liquidity.
Long-Term Vision: A focus on long-term value creation rather than short-term trading, often seen in promoter-driven investment firms.
Growth Drivers
Indian Economic Growth: A robust and growing Indian economy tends to drive corporate profitability and overall equity market appreciation, directly benefiting NDGL's asset valuations.
Successful Investment Strategy: The company's ability to identify and invest in high-growth companies or undervalued assets.
Capital Reinvestment: Prudent reinvestment of realized gains and income into new, attractive opportunities.
Asset Price Inflation: General rise in asset values across equities, debt, and real estate markets.
Diversification: A well-diversified portfolio can mitigate specific sector risks and capture growth across various parts of the economy.
Risks
Market Volatility: Investment companies are highly susceptible to fluctuations and downturns in equity and debt markets, directly impacting their net asset value (NAV) and profitability.
Poor Investment Decisions: Incorrect assessment of investment opportunities can lead to capital losses and underperformance.
Regulatory Changes: Alterations in investment regulations, taxation policies (e.g., capital gains tax), or corporate governance norms can affect the business.
Liquidity Risk: Difficulty in exiting significant positions, especially in unlisted investments, can impact the company's ability to realize gains or manage cash flow.
Concentration Risk: If a significant portion of the portfolio is concentrated in a few investments or sectors, it increases vulnerability to specific adverse events.
Key Person Risk: Over-reliance on a few individuals with exceptional investment skills, whose departure could impact performance.
Management & Ownership
Naga Dhunseri Group Ltd. is part of the Dhunseri Group, a prominent Indian business conglomerate with a diversified presence across various sectors. The company is promoter-led, with the Dhunseri family likely holding a significant ownership stake and playing a crucial role in strategic decision-making and investment allocation. Management quality is generally assessed based on the long-term track record of the group and its ability to navigate market cycles and identify value-accretive opportunities.
Outlook
NDGL's outlook is closely tied to the broader economic performance of India and the management's capital allocation prowess.
Bull Case: Leveraging the Dhunseri Group's strong network and investment expertise, NDGL could capitalize on India's growth trajectory, delivering substantial capital appreciation from its diversified portfolio. A strong track record of identifying multi-bagger investments and efficient capital recycling would drive superior shareholder returns, potentially leading to its stock trading at a premium to its NAV.
Bear Case: The company remains highly vulnerable to market downturns and sector-specific headwinds, which could erode the value of its investments. Sub-optimal investment decisions or a failure to generate attractive returns could lead to underperformance relative to benchmarks. Additionally, investor sentiment regarding holding companies often results in a discount to NAV, which could persist if governance concerns or lack of transparency arise.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 3 | 9 | 4 | 2 | 56 | 120 | 169 | 138 | 38 | 94 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 3 | 36 | 1 |
| Total Income | 3 | 9 | 4 | 2 | 57 | 121 | 169 | 140 | 73 | 95 |
| Total Expenditure | 1 | 0 | 0 | 0 | 51 | 91 | 142 | 144 | 105 | 66 |
| Operating Profit | 3 | 8 | 3 | 1 | 5 | 30 | 27 | -3 | -32 | 30 |
| Interest Expense | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 4 | 6 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 5 | 5 | 5 | 4 | 5 |
| Profit Before Tax | 3 | 8 | 3 | 2 | 1 | 20 | 17 | -12 | -37 | 20 |
| Provision for Tax | -0 | 1 | 3 | 1 | 1 | 3 | -1 | -2 | 2 | 10 |
| Profit After Tax | 3 | 7 | 0 | 0 | -0 | 17 | 18 | -10 | -39 | 10 |
| Adjustments | -3 | 10 | 11 | 11 | -5 | 10 | -20 | 3 | 13 | 27 |
| Profit After Adjustments | -0 | 17 | 12 | 11 | -5 | 27 | -2 | -8 | -27 | 36 |
| Adjusted Earnings Per Share | -3.1 | 173.3 | 115 | 110.2 | -53.6 | 273.5 | -20.1 | -79.3 | -267.5 | 363.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 18 | 44 | 79 | 2 | 2 | 7 | 6 | 11 | 29 | 70 | 463 | 439 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 40 | 40 |
| Total Income | 18 | 44 | 80 | 3 | 2 | 7 | 6 | 11 | 29 | 71 | 504 | 477 |
| Total Expenditure | 16 | 31 | 64 | 2 | 3 | 2 | 1 | 2 | 2 | 53 | 482 | 457 |
| Operating Profit | 3 | 13 | 15 | 1 | -1 | 6 | 5 | 9 | 27 | 19 | 22 | 22 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 21 | 21 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 2 | 19 | 19 |
| Profit Before Tax | 2 | 13 | 15 | 0 | -6 | 5 | 73 | 72 | 26 | 14 | -12 | -12 |
| Provision for Tax | -0 | 2 | 3 | 0 | -1 | 1 | 0 | 1 | 3 | 6 | 2 | 9 |
| Profit After Tax | 2 | 11 | 12 | -0 | -5 | 3 | 73 | 70 | 23 | 8 | -14 | -21 |
| Adjustments | -20 | 76 | 19 | 9 | 0 | 54 | 0 | 0 | 11 | 27 | 5 | 23 |
| Profit After Adjustments | -18 | 86 | 31 | 9 | -5 | 57 | 73 | 70 | 34 | 34 | -9 | -1 |
| Adjusted Earnings Per Share | 0 | 862.3 | 308 | 90.2 | -54.4 | 571.5 | 730.3 | 704.2 | 338.4 | 344.9 | -93.3 | -3.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 561% | 248% | 131% | 38% |
| Operating Profit CAGR | 16% | 35% | 30% | 22% |
| PAT CAGR | -275% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -41% | 7% | 11% | 22% |
| ROE Average | -1% | 1% | 5% | 4% |
| ROCE Average | 1% | 2% | 6% | 5% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 88 | 232 | 272 | 410 | 365 | 491 | 641 | 713 | 866 | 1281 | 1294 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82 | 81 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 148 |
| Current Liability | 3 | 3 | 3 | 0 | 4 | 5 | 5 | 5 | 5 | 203 | 184 |
| Other Liabilities & Provisions | -0 | 2 | 4 | 4 | -1 | 2 | 7 | 6 | 14 | 116 | 118 |
| Total Liabilities | 91 | 237 | 280 | 414 | 369 | 498 | 652 | 723 | 885 | 1820 | 1825 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 70 | 212 | 227 | 377 | 317 | 448 | 594 | 663 | 792 | 768 | 689 |
| Fixed Assets | 1 | 1 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 726 | 702 |
| Other Loans | 5 | 7 | 12 | 11 | 5 | 6 | 8 | 7 | 5 | 18 | 15 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 98 |
| Current Assets | 16 | 18 | 40 | 25 | 35 | 32 | 39 | 43 | 77 | 220 | 307 |
| Total Assets | 91 | 237 | 280 | 414 | 369 | 498 | 652 | 723 | 885 | 1820 | 1825 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 4 | 1 | 9 | 1 | 3 | 0 | 5 | 21 |
| Cash Flow from Operating Activities | -5 | 1 | -8 | 1 | 6 | -7 | 2 | -1 | 5 | -9 | 48 |
| Cash Flow from Investing Activities | 5 | 1 | 10 | -4 | 3 | -1 | -0 | -0 | 0 | -6 | -9 |
| Cash Flow from Financing Activities | -1 | -2 | 1 | -0 | -0 | -0 | -1 | -1 | -1 | 5 | -17 |
| Net Cash Inflow / Outflow | -1 | 1 | 3 | -4 | 9 | -8 | 2 | -2 | 4 | -10 | 22 |
| Closing Cash & Cash Equivalent | 0 | 1 | 4 | 1 | 9 | 1 | 2 | 1 | 5 | 21 | 44 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 862.35 | 308 | 90.19 | -54.4 | 571.45 | 730.32 | 704.2 | 338.42 | 344.94 | -93.33 |
| CEPS(Rs) | 25.2 | 107.95 | 123.11 | 2.35 | -49.63 | 38.7 | 735.34 | 709.19 | 238.2 | 91.56 | 49.21 |
| DPS(Rs) | 2.5 | 2.5 | 2.5 | 2.5 | 1.25 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 |
| Book NAV/Share(Rs) | 0 | 1786.16 | 2128.88 | 4095.66 | 3652.77 | 4912.26 | 6406.96 | 7125.1 | 8660.68 | 12807.44 | 12935.97 |
| Net Profit Margin | 12.69 | 24.25 | 15.32 | -3.71 | -251.87 | 46.91 | 1170.32 | 643.04 | 80.11 | 10.83 | -3.1 |
| Operating Margin | 12.86 | 29.97 | 19.22 | 9.74 | -280.81 | 69.83 | 1180.07 | 657.65 | 91.67 | 24.69 | 1.87 |
| PBT Margin | 12.55 | 29.95 | 19.22 | 9.56 | -299.9 | 63.64 | 1173.03 | 653.61 | 90.1 | 19.97 | -2.58 |
| ROA(%) | 2.5 | 6.49 | 4.69 | -0.03 | -1.39 | 0.77 | 12.69 | 10.24 | 2.9 | 0.56 | -0.79 |
| ROE(%) | 3.42 | 8.67 | 6.2 | -0.03 | -1.4 | 0.78 | 12.9 | 10.41 | 2.95 | 0.71 | -1.12 |
| ROCE(%) | 3.45 | 10.71 | 7.77 | 0.08 | -1.57 | 1.16 | 13.01 | 10.64 | 3.38 | 1.45 | 0.56 |
| Price/Earnings(x) | 0 | 0.45 | 4.25 | 7.89 | 0 | 1.3 | 1.77 | 1.81 | 6.32 | 11.97 | 0 |
| Price/Book(x) | 0 | 0.22 | 0.62 | 0.17 | 0.11 | 0.15 | 0.2 | 0.18 | 0.25 | 0.32 | 0.17 |
| Dividend Yield(%) | 0 | 0.64 | 0.19 | 0.35 | 0.31 | 0.34 | 0.19 | 0.2 | 0.12 | 0.06 | 0.11 |
| EV/Net Sales(x) | 0.05 | 0.86 | 1.6 | 28.48 | 14.55 | 10.28 | 20.24 | 11.56 | 7.2 | 9.23 | 0.92 |
| EV/Core EBITDA(x) | 0.35 | 2.84 | 8.24 | 124.32 | -44.5 | 13.33 | 25.42 | 13.6 | 7.7 | 35 | 19.7 |
| Interest Earned Growth(%) | 0 | 145.51 | 80.75 | -96.87 | -12.91 | 230.65 | -12.62 | 75.49 | 165.49 | 142.15 | 558.07 |
| Net Profit Growth | 0 | 368.96 | 14.22 | -100.76 | -5819.37 | 161.58 | 2080.04 | -3.58 | -66.92 | -67.28 | -288.31 |
| EPS Growth(%) | 0 | 0 | -64.28 | -70.72 | -160.32 | 1150.48 | 27.8 | -3.58 | -51.94 | 1.93 | -127.06 |
| Interest Coverage(x) % | 40.69 | 1704.53 | 0 | 53.67 | -14.71 | 11.27 | 167.48 | 162.83 | 58.25 | 5.23 | 0.42 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 26.38 | 26.38 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +561% | +248% | +131% | +38% |
| Operating Profit CAGR | +16% | +35% | +30% | +22% |
| PAT CAGR | -275% | 0% | 0% | 0% |
| Share Price CAGR | -41% | +7% | +11% | +22% |
| ROE Average | -1% | +1% | +5% | +4% |
| ROCE Average | +1% | +2% | +6% | +5% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 | 73.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 26.38 | 26.38 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 | 26.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.