NACL Industries

₹64.6 -0.9 | 1.3%

WEBSITE BSE:524709 NSE : NACLIND 10 May, 16:01

Market Cap ₹1288 Cr.

Stock P/E -78.6

P/B 2.5

Current Price ₹64.6

Book Value ₹ 26.1

Face Value 1

52W High ₹105

Dividend Yield 1.08%

52W Low ₹ 55.4

Edit Ratio

NACL Industries Research see more...

Overview Inc. Year: 1986Industry: Pesticides & Agrochemicals

NACL Industries Ltd, previously known as Nagarjuna Agrichem Ltd, is a holding company, that is engaged within the commercial enterprise of agri inputs and crop protection. It manufactures technicals (active ingredient (AI)) and formulations. It manufactures pesticides, insecticides, acaricides, herbicides, fungicides and different plant growth chemical compounds. Its Formulation Business is in Indian Market. It has various branded formulations. It additionally exports technicals and formulations, and does toll manufacture for numerous businesses. It manufactures various number of technicals, which include Acephate, Myclobutanil, Profenofos and Pretilachlor. It gives pesticides, which includes Cannon, Conserve and Dimite; fungicides, which includes Nagarjuna Mass Plus and Nagarjuna Combi Plus; herbicides, which include Eraze, Point and Rhino, and plant growth regulators, together with Nagarjuna Nutri G and Nagarjuna Nutri Plus.

NACL Industries Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

NACL Industries Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	443	400	471	475	565	482	599	376	580	365
Other Income	5	4	2	2	3	2	4	4	1	2
Total Income	448	404	473	477	568	484	602	380	581	367
Total Expenditure	401	369	431	442	511	445	531	406	550	361
Operating Profit	47	35	42	35	57	39	71	-26	31	6
Interest	6	7	7	8	10	12	17	18	20	19
Depreciation	6	6	6	7	7	6	9	7	7	7
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	34	21	28	20	40	21	46	-50	5	-20
Provision for Tax	9	6	7	5	10	6	13	-12	2	-4
Profit After Tax	25	16	21	15	30	15	33	-38	3	-16
Adjustments	-1	-1	-0	-0	-0	1	0	-0	1	-0
Profit After Adjustments	24	14	20	15	30	17	34	-38	4	-16
Adjusted Earnings Per Share	1.2	0.7	1	0.8	1.5	0.8	1.7	-1.9	0.2	-0.8

NACL Industries Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	601	636	746	692	735	847	865	1015	1191	1633	2116	1920
Other Income	18	19	26	19	17	21	35	16	24	17	15	11
Total Income	619	655	771	710	751	868	901	1031	1216	1650	2130	1930
Total Expenditure	583	625	701	636	680	800	861	955	1088	1496	1928	1848
Operating Profit	36	30	70	75	71	68	39	76	127	154	203	82
Interest	31	28	35	37	38	33	34	29	28	27	47	74
Depreciation	25	22	25	27	28	20	20	24	25	25	28	30
Exceptional Income / Expenses	0	-3	0	0	26	0	0	0	0	0	0	0
Profit Before Tax	-20	-23	10	11	31	14	-15	23	75	100	128	-19
Provision for Tax	-7	-2	3	2	-1	4	-7	7	24	26	34	-1
Profit After Tax	-13	-21	8	9	32	11	-8	16	51	73	95	-18
Adjustments	0	1	1	1	1	1	1	1	0	0	0	1
Profit After Adjustments	-13	-21	8	10	33	12	-7	17	51	73	95	-16
Adjusted Earnings Per Share	-0.7	-1.3	0.5	0.6	2.1	0.7	-0.4	0.9	2.6	3.7	4.8	-0.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	30%	28%	20%	13%
Operating Profit CAGR	32%	39%	24%	19%
PAT CAGR	30%	81%	54%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-23%	16%	19%	25%
ROE Average	18%	16%	10%	5%
ROCE Average	15%	16%	12%	10%

NACL Industries Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	195	174	178	186	229	239	284	357	419	488	574
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	33	38	14	36	30	20	12	22	71	172	203
Other Non-Current Liabilities	33	32	32	34	24	22	14	22	32	23	21
Total Current Liabilities	340	376	441	356	374	432	435	560	468	831	1115
Total Liabilities	600	621	665	611	657	713	745	961	990	1516	1914
Fixed Assets	172	182	176	167	163	158	141	191	220	238	402
Other Non-Current Assets	28	39	35	29	26	25	45	73	59	147	100
Total Current Assets	400	399	454	416	468	530	558	698	712	1130	1412
Total Assets	600	621	665	611	657	713	745	961	990	1516	1914

NACL Industries Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	25	22	17	12	13	8	7	7	84	68	70
Cash Flow from Operating Activities	76	31	40	46	58	24	36	103	83	-124	-20
Cash Flow from Investing Activities	-5	-47	-18	-12	-6	-14	-27	-97	14	-163	-142
Cash Flow from Financing Activities	-74	11	-27	-33	-58	-11	-9	70	-113	290	135
Net Cash Inflow / Outflow	-3	-5	-4	1	-5	-1	0	77	-16	2	-28
Closing Cash & Cash Equivalent	22	17	12	14	8	7	7	84	68	70	41

NACL Industries Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.7	-1.32	0.54	0.62	2.09	0.74	-0.42	0.87	2.6	3.7	4.77
CEPS(Rs)	0.7	0.04	2.07	2.28	3.83	1.94	0.72	2.06	3.89	4.96	6.19
DPS(Rs)	0	0	0.1	0.1	0.13	0.13	0	0.1	0.4	0.55	0.7
Book NAV/Share(Rs)	10.76	11.18	11.4	11.91	14.68	15.3	15.78	18.52	21.22	24.55	28.76
Core EBITDA Margin(%)	2.6	1.41	5.12	7.23	6.52	5.36	0.51	5.87	8.65	7.7	8.01
EBIT Margin(%)	1.57	0.62	5.27	6.17	8.19	5.53	2.21	5.14	8.61	7.09	7.48
Pre Tax Margin(%)	-2.9	-3.16	1.21	1.38	3.65	1.67	-1.72	2.26	6.27	5.59	5.47
PAT Margin (%)	-1.84	-2.86	0.88	1.14	3.79	1.23	-0.96	1.56	4.28	4.11	4.04
Cash Profit Margin (%)	1.83	0.09	3.75	4.6	7.17	3.51	1.39	3.92	6.4	5.51	5.24
ROA(%)	-2.06	-3.48	1.18	1.38	4.99	1.55	-1.14	1.85	5.23	5.86	5.53
ROE(%)	-6.3	-11.5	4.32	4.86	15.25	4.54	-3.31	5.09	13.19	16.26	17.93
ROCE(%)	2.7	1.2	11.34	11.59	15.91	10.45	3.94	9.37	16.62	15.52	15.25
Receivable days	95.27	79.88	81	96.58	89.4	107	116.9	112.77	106.5	88.44	101.07
Inventory Days	89.39	85.98	77.01	87.11	86.27	87.23	89.85	69.86	60.17	65.35	70.08
Payable days	117.47	107.64	113.9	124.65	111.46	115	125.98	130.01	126.57	93.58	90.66
PER(x)	0	0	25.5	31.71	13.41	53.36	0	25.66	14.62	21.94	17.14
Price/Book(x)	0.3	0.45	1.2	1.66	1.91	2.58	1.89	1.2	1.79	3.31	2.84
Dividend Yield(%)	0	0	0.73	0.51	0.45	0.32	0	0.45	1.05	0.68	0.86
EV/Net Sales(x)	0.36	0.44	0.57	0.76	0.87	1	0.81	0.56	0.73	1.25	1.07
EV/Core EBITDA(x)	5.93	9.41	6.12	7.08	9.04	12.5	17.71	7.52	6.81	13.18	11.21
Net Sales Growth(%)	-6.61	5.87	17.25	-7.22	6.22	15.24	2.22	17.26	17.39	37.1	29.52
EBIT Growth(%)	-77.31	-57.2	883.33	5.3	43.24	-29.94	-60.09	172.59	96.82	23.31	38.94
PAT Growth(%)	-273.29	-67.46	135.81	16.1	258.53	-66.39	-178.27	289.78	222.93	43.99	29.22
EPS Growth(%)	-273.28	-87.9	140.68	16.65	235.05	-64.62	-156.09	309.35	199.01	42.46	28.89
Debt/Equity(x)	0.91	1.26	1.28	1.25	0.93	0.99	0.8	0.73	0.48	1.08	1.26
Current Ratio(x)	1.18	1.06	1.03	1.17	1.25	1.23	1.28	1.25	1.52	1.36	1.27
Quick Ratio(x)	0.67	0.59	0.61	0.65	0.68	0.76	0.77	0.95	1.03	0.87	0.83
Interest Cover(x)	0.35	0.16	1.3	1.29	1.81	1.43	0.56	1.79	3.67	4.75	3.71
Total Debt/Mcap(x)	3.01	2.81	1.07	0.75	0.48	0.38	0.42	0.61	0.27	0.33	0.44

NACL Industries Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	64.16	64	63.97	63.97	63.97	63.83	63.83	63.83	63.79	63.72
FII	1.85	1.87	1.85	1.87	1.5	1.2	1.16	1.03	0.5	0.28
DII	0	0	0	0	0.24	0.47	0.81	0.96	0.96	0.96
Public	33.99	34.13	34.18	34.16	34.29	34.5	34.2	34.18	34.75	35.04
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	12.69	12.69	12.69	12.69	12.69	12.69	12.69	12.69	12.69	12.69
FII	0.37	0.37	0.37	0.37	0.3	0.24	0.23	0.2	0.1	0.06
DII	0	0	0	0	0.05	0.09	0.16	0.19	0.19	0.19
Public	6.72	6.77	6.78	6.78	6.8	6.86	6.8	6.8	6.91	6.98
Others	0	0	0	0	0	0	0	0	0	0
Total	19.78	19.83	19.84	19.84	19.84	19.88	19.88	19.88	19.9	19.92

Pros

Company has delivered good profit growth of 53% CAGR over last 5 years
Debtor days have improved from 93.58 to 90.66days.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

NACL Industries News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

NACL Industries

Add Watchlist

NACL Industries Research see more...

Overview Inc. Year: 1986Industry: Pesticides & Agrochemicals

NACL Industries Share Price

Alert Data

Quarterly Price

Peer Comparison

NACL Industries Quarterly Results

NACL Industries Profit & Loss

Growth Rates

NACL Industries Balance Sheet

NACL Industries Cash Flow

NACL Industries Ratios

NACL Industries Shareholding Pattern

NACL Industries News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!