Naapbooks

₹60.8 -1.4 | 2.2%

WEBSITE BSE:543351 NSE : NBL 17 May, 12:24

Market Cap ₹55 Cr.

Stock P/E 0.0

P/B 3.3

Current Price ₹60.8

Book Value ₹ 18.3

Face Value 10

52W High ₹96.2

Dividend Yield 0%

52W Low ₹ 23.7

Edit Ratio

Naapbooks Research see more...

Overview Inc. Year: 2017Industry: IT - Software

Naapbooks Ltd designs, develops, codes, programs, operates, installs, analyzes, continues, converts, ports, and debugs software products for corporates in India. It develops Fintech, Block chain, cell, Web, embedded, and IoT applications, in addition to presents cloud consulting services. The organization additionally offers software solutions, including VizMan, a visitor control gadget that digitizes visitor's records; EZEO, an end to end deliver chain management solution for procurement to delivery management; and e-Voting, a virtual voting platform. In addition, its software solutions encompass iPing, an business enterprise verbal exchange gadget with video and audio chat capability; eAuction, an online public sale solutions; and ACT, a technique to assign tasks and projects, collaborate with the group, and run reports for monitoring the project. The corporation incorporated in 2017 and is based in Ahmedabad, India.

Naapbooks Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Naapbooks Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Naapbooks Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Net Sales	2	2	3	3	5
Other Income	0	0	0	0	0
Total Income	2	2	3	3	5
Total Expenditure	2	1	2	2	4
Operating Profit	0	1	1	1	1
Interest	0	0	0	0	0
Depreciation	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	0	0	1	0	1
Provision for Tax	0	0	0	0	0
Profit After Tax	0	0	0	0	1
Adjustments	0	0	0	0	0
Profit After Adjustments	0	0	0	0	1
Adjusted Earnings Per Share	0.8	1.9	1.2	0.4	1.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	67%	36%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	112%	NA%	NA%	NA%
ROE Average	9%	17%	36%	36%
ROCE Average	13%	20%	24%	24%

Naapbooks Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	0	1	2	6	8
Minority's Interest	0	0	0	0	0
Borrowings	1	1	0	0	0
Other Non-Current Liabilities	-0	-0	-0	0	0
Total Current Liabilities	1	0	1	1	2
Total Liabilities	2	2	3	8	10
Fixed Assets	0	0	1	2	1
Other Non-Current Assets	0	0	0	1	4
Total Current Assets	2	1	2	5	5
Total Assets	2	2	3	8	10

Naapbooks Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0
Cash Flow from Operating Activities	0	0	1	-2	3
Cash Flow from Investing Activities	-0	-0	-1	-2	-3
Cash Flow from Financing Activities	0	-0	0	4	1
Net Cash Inflow / Outflow	0	-0	-0	0	1
Closing Cash & Cash Equivalent	0	0	0	0	1

Naapbooks Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.82	1.93	1.19	0.42	1.07
CEPS(Rs)	1.78	3.16	1.67	1.24	1.87
DPS(Rs)	0	0	0	0	0
Book NAV/Share(Rs)	1.54	3.47	5.12	11.22	12.94
Core EBITDA Margin(%)	16.98	33.96	33.46	32.72	25.97
EBIT Margin(%)	9.68	24.88	26.58	16.47	17.99
Pre Tax Margin(%)	8.41	19.47	24.1	12.53	16.64
PAT Margin (%)	6.23	14.41	17.34	8.29	12.03
Cash Profit Margin (%)	13.54	23.58	24.26	24.55	21.11
ROA(%)	6.79	17.78	18.79	4.12	6.94
ROE(%)	53.27	77.07	36.09	5.62	9.06
ROCE(%)	17.92	43.04	38.25	10.34	12.54
Receivable days	175.85	140.92	126.2	275.12	136.67
Inventory Days	32.44	23.74	0	0	0
Payable days	273.41	854.63	0	0	0
PER(x)	0	0	0	46.3	19.13
Price/Book(x)	0	0	0	1.72	1.58
Dividend Yield(%)	0	0	0	0	0
EV/Net Sales(x)	0.41	0.36	0.61	3.95	2.31
EV/Core EBITDA(x)	2.39	1.05	1.81	12.06	8.52
Net Sales Growth(%)	0	1.78	20.53	3.36	85.91
EBIT Growth(%)	0	161.65	28.73	-35.96	103.12
PAT Growth(%)	0	135.41	45.03	-50.56	169.56
EPS Growth(%)	0	135.41	-38.35	-64.92	155.79
Debt/Equity(x)	3.62	1.42	0.17	0.05	0.11
Current Ratio(x)	1.36	3.56	1.61	3.54	2.26
Quick Ratio(x)	1.18	3.28	1.61	3.54	2.26
Interest Cover(x)	7.65	4.6	10.72	4.18	13.32
Total Debt/Mcap(x)	0	0	0	0.03	0.07

Naapbooks Shareholding Pattern

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	63.1	63.1	63.1	63.1	63.91	63.91
FII	0.09	0	0	1.72	0.05	0.05
DII	0	0	0	0	0	0
Public	36.81	36.9	36.9	35.18	36.04	36.04
Others	0	0	0	0	0	0
Total	100	100	100	100	100	100

#	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
Promoter	0.12	0.12	0.12	0.12	0.19	0.19
FII	0	0	0	0	0	0
DII	0	0	0	0	0	0
Public	0.07	0.07	0.07	0.07	0.11	0.11
Others	0	0	0	0	0	0
Total	0.19	0.19	0.19	0.19	0.3	0.3

Pros

Company is almost debt free.

Cons

Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.