Sharescart Research Club logo

Mystic Electronics Overview

Mystic Electronics Ltd procures and trades in mobile handsets, computer hardware and software, and other digital products in India. Its merchandise portfolio consists of high end server and low end server for thin customers, networking router fibers, networking switches, laptop server blades, CTC full NT package, garage for information, compute structures, etc. The agency was previously known as Pearl Electronics Ltd and changed its name to Mystic Electronics Ltd in March 2016. Mystic Electronics Ltd was founded in 2011 and is based in Mumbai, ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Mystic Electronics Key Financials

Market Cap ₹8 Cr.

Stock P/E 7.6

P/B 0.3

Current Price ₹4

Book Value ₹ 14.5

Face Value 10

52W High ₹5

Dividend Yield 0%

52W Low ₹ 2.7

Mystic Electronics Share Price

| |

Volume
Price

Mystic Electronics Quarterly Price

Show Value Show %

Mystic Electronics Peer Comparison

Mystic Electronics Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 1 0 -0 1 0 0 0
Total Income 0 0 0 1 0 -0 1 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 0 0 -0 1 -0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -2 0 0 0 0 0 0 0
Profit Before Tax 0 0 -2 0 0 -0 1 -0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 -0 0
Profit After Tax 0 0 -2 0 0 -0 1 -0 0 0
Adjustments 0 0 0 0 0 -0 0 0 -0 0
Profit After Adjustments 0 0 -2 0 0 -0 1 -0 0 0
Adjusted Earnings Per Share 0 0 -0.8 0.2 0.1 -0.2 0.4 -0 0 0

Mystic Electronics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 16 3 1 0 0 0 0 0 0 0 0
Other Income 1 1 1 0 1 1 0 1 5 1 1 1
Total Income 2 17 4 1 1 1 0 1 5 1 1 1
Total Expenditure 1 16 6 5 1 4 1 1 1 0 0 0
Operating Profit 1 1 -2 -4 0 -3 -1 0 4 0 1 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -7 -2 0 0
Profit Before Tax 1 1 -2 -4 -0 -4 -1 0 -3 -1 1 1
Provision for Tax 0 0 0 0 -0 0 0 0 0 0 0 0
Profit After Tax 1 1 -2 -4 -0 -4 -1 0 -3 -1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -2 -4 -0 -4 -1 0 -3 -1 1 1
Adjusted Earnings Per Share 0.3 0.3 -1 -2 -0 -1.9 -0.4 0 -1.7 -0.8 0.5 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% 14% 5% -35%
ROE Average 4% -4% -3% -3%
ROCE Average 4% -4% -3% -3%

Mystic Electronics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 49 49 47 40 38 34 33 33 29 28 29
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 1 1 1 1 0
Other Non-Current Liabilities -0 -0 -0 0 -0 -0 -0 0 0 0 0
Total Current Liabilities 4 6 5 0 6 3 0 0 0 0 0
Total Liabilities 53 55 52 40 45 37 34 34 30 29 29
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 10 20 22 27 34 24 22 21 23 21 20
Total Current Assets 42 35 30 13 11 12 13 14 8 8 8
Total Assets 53 55 52 40 45 37 34 34 30 29 29

Mystic Electronics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 0 2 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -17 0 -2 23 8 -9 -2 -1 2 -1 1
Cash Flow from Investing Activities -0 1 -0 -23 -8 9 2 1 -2 1 0
Cash Flow from Financing Activities 14 0 0 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow -3 1 -2 0 0 -0 0 -0 -0 0 1
Closing Cash & Cash Equivalent 0 2 0 0 0 0 0 0 0 0 1

Mystic Electronics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.3 0.29 -1.01 -1.96 -0.03 -1.86 -0.37 0.01 -1.74 -0.75 0.52
CEPS(Rs) 0.3 0.29 -1.01 -1.96 -0.03 -1.86 -0.37 0.01 -1.74 -0.75 0.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 24.56 24.85 24.01 20.21 19.4 17.02 16.71 16.7 14.64 13.95 14.48
Core EBITDA Margin(%) -97.79 -2.35 -80.86 -852.7 0 0 0 0 0 0 0
EBIT Margin(%) 212.83 5.39 -56.94 -764.9 0 0 0 0 0 0 0
Pre Tax Margin(%) 210.69 5.15 -57.85 -769.74 0 0 0 0 0 0 0
PAT Margin (%) 145.51 3.56 -58.91 -770.48 0 0 0 0 0 0 0
Cash Profit Margin (%) 145.51 3.58 -58.51 -768.66 0 0 0 0 0 0 0
ROA(%) 1.27 1.07 -3.76 -8.42 -0.16 -9.05 -2.03 0.05 -10.67 -5.06 3.58
ROE(%) 1.46 1.17 -4.15 -8.87 -0.17 -10.22 -2.17 0.06 -11.09 -5.27 3.66
ROCE(%) 2.13 1.77 -4.01 -8.81 0.14 -8.68 -1.83 0.16 -10.67 -5.01 3.82
Receivable days 7328.35 149.91 629.97 2178.92 0 0 0 0 0 0 0
Inventory Days 0 31.48 92.7 0 0 0 0 0 0 0 0
Payable days 5497.56 126.58 633.78 0 0 0 0 0 0 0 0
PER(x) 269.74 0 0 0 0 0 0 646.81 0 0 5.51
Price/Book(x) 3.34 0 4.21 0 0.19 0.17 0.22 0.36 0.2 0.29 0.2
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 391.82 1.13 58.65 39.1 0 0 0 0 0 0 0
EV/Core EBITDA(x) 184.1 20.88 -103.74 -5.12 185.06 -2.51 -12.84 236.58 1.84 29.4 4.16
Net Sales Growth(%) -98.24 3797.26 -78.84 -85.21 -100 0 0 0 0 0 0
EBIT Growth(%) 177.99 -1.35 -323.66 -98.67 101.48 -6071.89 80.97 108.58 -6264.45 57.04 174.26
PAT Growth(%) 176.2 -4.56 -449.84 -93.43 98.25 -5312.14 80.37 102.58 0 56.61 169.08
EPS Growth(%) 176.36 -4.64 -449.84 -93.43 98.25 -5308.72 80.37 102.57 0 56.61 169.07
Debt/Equity(x) 0 0 0 0 0.1 0.09 0.04 0.04 0.04 0.04 0
Current Ratio(x) 10.19 6.3 6.47 437.73 1.74 4.1 58.01 503.61 2007.71 606.83 220.8
Quick Ratio(x) 10.19 6.05 6.57 437.73 1.74 4.1 58.01 503.61 2007.71 606.83 220.8
Interest Cover(x) 99.37 23.06 -63.21 -158.05 0.45 -12.92 -325.77 1.51 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0.5 0.51 0.17 0.1 0.21 0.15 0

Mystic Electronics Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 93.1 93.1 93.1 93.1 93.1 93.1 93.1 93.1 93.1 93.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Mystic Electronics News

Mystic Electronics Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 6.9%.
  • Company has a low return on equity of -4% over the last 3 years.
  • Earnings include an other income of Rs. 1 Cr.
whatsapp