Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Mystic Electronics
Join Channel
Consolidated Standalone

Mystic Electronics

₹4.3 0.2 | 4.9%

Market Cap ₹8 Cr.

Stock P/E -24.1

P/B 0.3

Current Price ₹4.3

Book Value ₹ 14.6

Face Value 10

52W High ₹9.9

Dividend Yield 0%

52W Low ₹ 2.5

Edit Ratio

Mystic Electronics Research see more...

Overview Inc. Year: 2011Industry: Trading

Mystic Electronics Ltd procures and trades in mobile handsets, computer hardware and software, and other digital products in India. Its merchandise portfolio consists of high end server and low end server for thin customers, networking router fibers, networking switches, laptop server blades, CTC full NT package, garage for information, compute structures, etc. The agency was previously known as Pearl Electronics Ltd and changed its name to Mystic Electronics Ltd in March 2016. Mystic Electronics Ltd was founded in 2011 and is based in Mumbai, India.

Read More..

Mystic Electronics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mystic Electronics Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 -0 0 0 0 4 0 0 0
Total Income 0 0 -0 0 0 0 4 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 -0 0 0 0 4 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 -3 -4 0 0 0
Profit Before Tax 0 0 -0 0 0 -3 -0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -0 0 0 -3 -0 0 0 0
Adjustments -0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -0 0 0 -3 -0 0 0 0
Adjusted Earnings Per Share 0.1 0.1 -0.2 0 0 -1.5 -0.2 0 0 0

Mystic Electronics Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 69 23 0 16 3 1 0 0 0 0 -0 0
Other Income 0 0 1 1 1 0 1 1 0 1 5 4
Total Income 69 24 2 17 4 1 1 1 0 1 5 4
Total Expenditure 69 24 1 16 6 5 1 4 1 1 1 0
Operating Profit 0 0 1 1 -2 -4 0 -3 -1 0 4 4
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 -7 -4
Profit Before Tax 0 0 1 1 -2 -4 -0 -4 -1 0 -3 0
Provision for Tax 0 0 0 0 0 0 -0 0 0 0 0 0
Profit After Tax 0 0 1 1 -2 -4 -0 -4 -1 0 -3 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 -2 -4 -0 -4 -1 0 -3 0
Adjusted Earnings Per Share 0 0.1 0.3 0.3 -1 -2 -0 -1.9 -0.4 0 -1.7 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 21% 14% 10% -38%
ROE Average -11% -4% -5% -3%
ROCE Average -11% -4% -4% -2%

Mystic Electronics Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 11 34 49 49 47 40 38 34 33 33 29
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 1 1 1
Other Non-Current Liabilities -0 -0 -0 -0 -0 0 -0 -0 -0 0 0
Total Current Liabilities 28 8 4 6 5 0 6 3 0 0 0
Total Liabilities 39 42 53 55 52 40 45 37 34 34 30
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 3 10 20 22 27 34 24 22 21 23
Total Current Assets 39 39 42 35 30 13 11 12 13 14 8
Total Assets 39 42 53 55 52 40 45 37 34 34 30

Mystic Electronics Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 3 0 2 0 0 0 0 0 0
Cash Flow from Operating Activities -10 -17 -17 0 -2 23 8 -9 -2 -1 2
Cash Flow from Investing Activities 0 -3 -0 1 -0 -23 -8 9 2 1 -2
Cash Flow from Financing Activities 10 23 14 0 0 0 0 0 0 0 0
Net Cash Inflow / Outflow 0 3 -3 1 -2 0 0 -0 0 -0 -0
Closing Cash & Cash Equivalent 0 3 0 2 0 0 0 0 0 0 0

Mystic Electronics Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.03 0.11 0.3 0.29 -1.01 -1.96 -0.03 -1.86 -0.37 0.01 -1.74
CEPS(Rs) 0.03 0.11 0.3 0.29 -1.01 -1.96 -0.03 -1.86 -0.37 0.01 -1.74
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.11 17.17 24.56 24.85 24.01 20.21 19.4 17.02 16.71 16.7 14.64
Core EBITDA Margin(%) 0.07 -0.59 -97.79 -2.35 -80.86 -852.7 0 0 0 0 0
EBIT Margin(%) 0.07 1.35 212.83 5.39 -56.94 -764.9 0 0 0 0 0
Pre Tax Margin(%) 0.07 1.34 210.69 5.15 -57.85 -769.74 0 0 0 0 0
PAT Margin (%) 0.05 0.93 145.51 3.56 -58.91 -770.48 0 0 0 0 0
Cash Profit Margin (%) 0.05 0.93 145.51 3.58 -58.51 -768.66 0 0 0 0 0
ROA(%) 0.17 0.54 1.27 1.07 -3.76 -8.42 -0.16 -9.05 -2.03 0.05 -10.67
ROE(%) 0.63 0.97 1.46 1.17 -4.15 -8.87 -0.17 -10.22 -2.17 0.06 -11.09
ROCE(%) 0.97 1.42 2.13 1.77 -4.01 -8.81 0.14 -8.68 -1.83 0.16 -10.67
Receivable days 163.35 311.97 7328.35 149.91 629.97 2178.92 0 0 0 0 0
Inventory Days 0 0 0 31.48 92.7 0 0 0 0 0 0
Payable days 149.24 283.98 5497.56 126.58 633.78 0 0 0 0 0 0
PER(x) 216.39 3318.7 269.74 0 0 0 0 0 0 646.81 0
Price/Book(x) 0.69 21.26 3.34 0 4.21 0 0.19 0.17 0.22 0.36 0.2
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.11 30.63 391.82 1.13 58.65 39.1 0 0 0 0 -141.87
EV/Core EBITDA(x) 140.58 2273.1 184.1 20.88 -103.74 -5.12 185.06 -2.51 -12.84 236.58 1.84
Net Sales Growth(%) 0 -65.98 -98.24 3797.26 -78.84 -85.21 -100 0 0 0 0
EBIT Growth(%) 0 511.46 177.99 -1.35 -323.66 -98.67 101.48 -6071.89 80.97 108.58 -6264.45
PAT Growth(%) 0 542.42 176.2 -4.56 -449.84 -93.43 98.25 -5312.14 80.37 102.58 0
EPS Growth(%) 0 242.44 176.41 -4.64 -449.84 -93.43 98.25 -5308.77 80.37 102.57 0
Debt/Equity(x) 0 0 0 0 0 0 0.1 0.09 0.04 0.04 0.04
Current Ratio(x) 1.38 4.77 10.19 6.3 6.47 437.73 1.74 4.1 58.01 503.61 1956.23
Quick Ratio(x) 1.38 4.77 10.19 6.05 6.57 437.73 1.74 4.1 58.01 503.61 1956.23
Interest Cover(x) 22.86 401.94 99.36 23.06 -63.21 -158.05 0.45 -12.92 -325.77 1.51 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0.5 0.51 0.17 0.1 0.21

Mystic Electronics Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 14.59 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9 6.9
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 85.41 93.1 93.1 93.1 93.1 93.1 93.1 93.1 93.1 93.1
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 6.9%.
  • Company has a low return on equity of -4% over the last 3 years.
  • Earnings include an other income of Rs. 5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mystic Electronics News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!